 |
Home IPO½É»ç/°ø¸ð |
| ±â¾÷¸í |
Á®½ºÅØ |
±â¾÷ÄÚµå |
153890  |
| ¿µ¹®Ç¥±â |
Justek, Inc. |
û±¸ÀÏ |
2025/11/07 |
| ¼³¸³ÀÏÀÚ |
1999/11/16 |
½ÂÀλóȲ |
½ÂÀÎ |
| ¹ýÀμÒÀçÁö |
°æ±â ÆòÅýà ÁøÀ§¸é µ¿Ãµ¸® 613-9 |
½ÂÀÎÀÏ |
2026/04/02 |
| ´ëÇ¥ÀüÈ |
031-647-5500 |
ÃÖ´ëÁÖÁÖ |
- |
| ´ëÇ¥ÀÚ |
±è¿ëÀÏ |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
| ¾÷Á¾ |
Àüµ¿±â ¹× ¹ßÀü±â Á¦Á¶¾÷ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
| ÁÖ¿äÁ¦Ç° |
¹ÝµµÃ¼ ¹× µð½ºÇ÷¹ÀÌ ¸ð¼Ç½Ã½ºÅÛ |
°ø¸ð¿¹Á¤±Ý¾× |
¹é¸¸¿ø |
| ¸ÅÃâ¾× |
19,308 ¹é¸¸¿ø |
½É»çû±¸°¡ |
¿ø |
| °æ»óÀÌÀÍ |
65 ¹é¸¸¿ø |
ÁÖ´ç¾×¸é°¡ |
500 ¿ø |
| ´ç±â¼øÀÌÀÍ |
257 ¹é¸¸¿ø |
ÁÖ°£»ç |
»ï¼ºÁõ±Ç |
| ÀÚº»±Ý(ÇöÀç) |
5,201 ¹é¸¸¿ø |
¿¹Á¤°ø¸ðÁֽļö |
1,600,000 ÁÖ |
| Á¾¸ñ¸í |
Á®½ºÅØ |
ÁøÇà»óȲ |
½ÂÀÎ |
| ½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
153890 |
| ¾÷Á¾ |
Àüµ¿±â ¹× ¹ßÀü±â Á¦Á¶¾÷ |
| ´ëÇ¥ÀÚ |
±è¿ëÀÏ |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
| º»Á¡¼ÒÀçÁö |
°æ±â ÆòÅýà ÁøÀ§¸é µ¿Ãµ¸® 613-9 |
| ȨÆäÀÌÁö |
|
´ëÇ¥ÀüÈ |
031-647-5500 |
| ÃÖ´ëÁÖÁÖ |
- |
| ¸ÅÃâ¾× |
19,308 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
65 (¹é¸¸¿ø) |
| ¼øÀÌÀÍ |
257 (¹é¸¸¿ø) |
ÀÚº»±Ý |
5,201 (¹é¸¸¿ø) |
| ÃѰø¸ðÁֽļö |
1,600,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
| »óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,600,000 ÁÖ (100%)
|
| Èñ¸Á°ø¸ð°¡¾× |
10,500 ~ 12,500 ¿ø |
û¾à°æÀï·ü |
|
| È®Á¤°ø¸ð°¡ |
- ¿ø |
°ø¸ð±Ý¾× |
16,800 (¹é¸¸¿ø) |
| ÁÖ°£»ç |
»ï¼ºÁõ±Ç
|
Áֽļö: 400,000~480,000 ÁÖ / û¾àÇѵµ: 20,000~24,000 ÁÖ |
| ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2026.05.18 ~ 2026.05.22 |
| °ø¸ðû¾àÀÏ |
2026.05.29 ~ 2026.06.01 |
| ¹èÁ¤°ø°íÀÏ(½Å¹®) |
2026.06.04 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
| ³³ÀÔÀÏ |
2026.06.04 |
| ȯºÒÀÏ |
2026.06.04 |
| »óÀåÀÏ |
2026.06.11 |
| °ø¸ð»çÇ× |
| È®Á¤°ø¸ð°¡ |
- ¿ø |
| ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
| Èñ¸Á°ø¸ð°¡¾× : 10,500 ~ 12,500 ¿ø |
|
| ÃѰø¸ðÁֽļö |
1,600,000 ÁÖ |
| °ø¸ð±Ý¾× : 16,800 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
40,000 ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
| ±â°üÅõÀÚÀÚµî |
1,080,000~1,160,000 ÁÖ |
ÃÖ°íÇѵµ : - ÁÖ |
| ÀϹÝû¾àÀÚ |
400,000~480,000 ÁÖ |
û¾àÁõ°Å±ÝÀ² : % |
| û¾à ÃÖ°íÇѵµ : 20,000~24,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
| IRÀÏÁ¤ |
|
IRÀÏÀÚ
|
2026.05.11 |
IRÀå¼Ò/½Ã°£
|
±â°ü : 0
ÀÏ¹Ý :
|
|
| ¼ö¿ä¿¹Ãø°á°ú |
|
±â°ü°æÀï·ü
|
|
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
| ½Å±Ô»óÀå |
|
½Å±Ô»óÀåÀÏ
|
2026.06.11 |
ÇöÀç°¡
|
¿ø (%)
|
|
| ±¸ºÐ |
2025.12.31 | 2024.12.31 | 2023.12.31 |
| ¾ÈÁ¤¼º |
ºÎäºñÀ² |
93.32 % | 125.33 % | 262.44 % |
| À¯µ¿ºñÀ² |
142.29 % | 127.35 % | 61.96 % |
| ¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
-16.00 % | 2.40 % | 12.81 % |
| ¿µ¾÷ÀÌÀÍ·ü |
-4.65 % | 3.50 % | 5.06 % |
| ¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
10.54 % | 9.95 % | 6.49 % |
| ¿µ¾÷ÀÌÀÍÁõ°¡À² |
-246.75 % | -23.87 % | -129.30 % |
|
| ±¸ ºÐ |
2025.12.31 | 2024.12.31 | 2023.12.31 |
| EPS (ÁÖ´ç¼øÀÌÀÍ) |
-156 ¿ø | 25 ¿ø | 64 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-80.26 | 505.95 | 194.65 |
| BPS (ÁÖ´ç¼øÀڻ갡ġ) |
973 ¿ø | 1,029 ¿ø | 501 ¿ø |
| PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
12.84 | 12.15 | 24.93 |
| SPS (ÁÖ´ç¸ÅÃâ¾×) |
2,052 ¿ø | 1,856 ¿ø | 1,688 ¿ø |
| PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
6.09 | 6.73 | 7.40 |
|
 |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â 1999³â ¼³¸³ ÀÌ·¡ ÃÊÁ¤¹Ð ¸ð¼Ç ±â¼úÀ» ÇÙ½É ¿ª·®À¸·Î, ¹ÝµµÃ¼¤ýµð½ºÇ÷¹À̤ý»ê¾÷ÀÚµ¿È¿ë¤ý¿ìÁÖ µî ´Ù¾çÇÑ »ê¾÷ ºÐ¾ß¿¡ Çõ½ÅÀûÀÎ
ºÎǰ°ú ¼Ö·ç¼ÇÀ» Á¦°øÇϰí ÀÖ´Â ±â¼ú±â¾÷ÀÔ´Ï´Ù. ´ç»ç´Â ±¹³» ÃÖÃÊ·Î ¸®´Ï¾î ¸ðÅ͸¦ ÀÚü °³¹ßÇÑ ¿øÃµ ±â¼úÀ» ¹ÙÅÁÀ¸·Î ¸ðÅÍ, ¼¾¼, µå¶óÀ̹ö,
Á¦¾î±â¸¦ Æ÷ÇÔÇÑ ºÎǰºÎÅÍ ½Ã½ºÅÛ±îÁö ÃÊÁ¤¹Ð ¸ð¼Ç°ú °ü·ÃµÈ ±¸¼º¿ä¼Ò¸¦ ¼öÁ÷ °è¿ÈÇϰí, »ó¿ëÈÇÏ¿© »ç¾÷À» ¿µÀ§ÇØ ¿À°í ÀÖ½À´Ï´Ù.
´ç»çÀÇ ÁÖ¿ä Á¦Ç°±ºÀº 1) ¹ÝµµÃ¼¿ë ¸ð¼Ç½Ã½ºÅÛ, 2) µð½ºÇ÷¹ÀÌ¿ë ¸ð¼Ç½Ã½ºÅÛ, 3) »ê¾÷ÀÚµ¿È¿ë ¸ð¼Ç½Ã½ºÅÛ, 4) ¿ìÁÖ¿ë ¸ð¼Ç½Ã½ºÅÛÀ¸·Î
ºÐ·ùµË´Ï´Ù.
´ç»çÀÇ ÁÖ¿ä Á¦Ç°ÀÎ "¸ð¼Ç ½ºÅ×ÀÌÁö" ¶Ç´Â "¸ð¼Ç ½Ã½ºÅÛ"À̶õ, ¹ÝµµÃ¼, µð½ºÇ÷¹ÀÌ, Á¤¹Ð°¡°ø, ·¹ÀÌÀú µî ´Ù¾çÇÑ Á¦Á¶ Àåºñ¿¡¼ °øÁ¤
´ë»ó(¿þÀÌÆÛ¤ý±âÆÇ¤ý·»Áî µî)À» °¡°øÇϱâ À§ÇØ Á¤¹ÐÇÏ°Ô À§Ä¡ Á¦¾î¤ýÀ̼ÛÇÏ´Â ÇÙ½É ¸ð¼Ç Á¦¾î ÀåÄ¡¸¦ ÀǹÌÇÕ´Ï´Ù. Áï, ½ºÅ×ÀÌÁö´Â Àåºñ ³»¿¡¼
¿òÁ÷ÀÓ(Motion)À» ±¸ÇöÇÏ´Â ÀÚµ¿ Á¤¹Ð °øÁ¤ ·Îº¿À¸·Î, ÀåºñÀÇ ¼º´É(ƯÈ÷ Á¤·Ä Á¤È®µµ, ¼Óµµ, ¹Ýº¹ Á¤¹Ðµµ, Áøµ¿ ¾ÈÁ¤¼º)À» °áÁ¤Áþ´Â ÇÙ½É
±¸¼º¿ä¼Ò ÀÔ´Ï´Ù.
°¢ ¸ð¼Ç ½Ã½ºÅÛÀº ¸®´Ï¾î ¸ðÅÍ, ·ÎÅ͸® DD ¸ðÅÍ, ±×¸®°í ´ÙÃà ¸ð¼Ç Á¦¾î¸¦ À§ÇÑ ½ºÅ×ÀÌÁö µîÀÇ ±¸¼ºÀ¸·Î µÇ¾î ÀÖ½À´Ï´Ù. ¸®´Ï¾î ¸ðÅÍ´Â
°í°¡¼Ó, °íÁ¤¹ÐÀÇ À§Ä¡ Á¦¾î°¡ ¿ä±¸µÇ´Â ¹ÝµµÃ¼¿Í µð½ºÇ÷¹ÀÌ »ý»ê Àåºñ¿¡ ÃÖÀûȵǾî ÀÖÀ¸¸ç, ·ÎÅ͸® DD ¸ðÅÍ´Â ¹ÝµµÃ¼ ¿þÀÌÆÛ °¡°ø°ú °°Àº
°íºÐÇØ´É ¹× °íÅäÅ©°¡ ÇÊ¿äÇÑ Àåºñ¿¡ ÀûÇÕÇÕ´Ï´Ù.
2.¸ÅÃâÇöȲ
|
(´ÜÀ§ : ¹é¸¸¿ø) |
| ¸ÅÃâÀ¯Çü |
»ç¾÷ºÎ¹® |
±¸ºÐ |
2025³â |
2024³â |
2023³â |
| (Á¦27±â) |
(Á¦26±â) |
(Á¦25±â) |
| Á¦Ç° |
¹ÝµµÃ¼¿ë |
¼öÃâ |
2,626 |
1,251 |
2,161 |
| ¸ð¼Ç½Ã½ºÅÛ |
³»¼ö |
6,246 |
4,244 |
2,194 |
| ¡¡ |
ÇÕ°è |
8,872 |
5,495 |
4,355 |
| µð½ºÇ÷¹ÀÌ¿ë |
¼öÃâ |
1,186 |
2,549 |
1,727 |
| ¸ð¼Ç½Ã½ºÅÛ |
³»¼ö |
8,608 |
7,424 |
8,517 |
| ¡¡ |
ÇÕ°è |
9,794 |
9,973 |
10,244 |
| »ê¾÷ÀÚµ¿È¿ë |
¼öÃâ |
258 |
213 |
128 |
| ¸ð¼Ç½Ã½ºÅÛ |
³»¼ö |
945 |
2,304 |
1,563 |
| ¡¡ |
ÇÕ°è |
1,203 |
2,517 |
1,691 |
| ¿ìÁÖ¿ë |
³»¼ö |
180 |
54 |
119 |
| ¸ð¼Ç½Ã½ºÅÛ |
ÇÕ°è |
180 |
54 |
119 |
| AS ¸ÅÃâ |
¼öÃâ |
116 |
108 |
145 |
| ³»¼ö |
1,178 |
1,161 |
1,006 |
| ÇÕ°è |
1,294 |
1,269 |
1,151 |
| ÇÕ°è |
¼öÃâ |
4,186 |
4,121 |
4,161 |
| ³»¼ö |
17,157 |
15,187 |
13,399 |
| ÇÕ°è |
21,343 |
19,308 |
17,560 |
3.À繫ÇöȲ
|
(1) À繫Àû ¼ºÀ强 |
|
(´ÜÀ§: õ¿ø, %) |
| ±¸ºÐ |
2025³â |
2024³â |
2023³â |
2022³â |
| (Á¦ 27±â) |
(Á¦ 26±â) |
(Á¦ 25±â) |
(Á¦ 24±â) |
| ȸ°è±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
| ¸ÅÃâ¾× |
¸ÅÃâ¾× |
21,343,101 |
19,308,230 |
17,559,573 |
16,490,213 |
| Áõ°¨·ü |
10.54% |
9.96% |
6.48% |
-43.85% |
| ¿µ¾÷ÀÌÀÍ |
¿µ¾÷ÀÌÀÍ |
-991,877 |
676,085 |
888,466 |
-3,030,630 |
| ÀÌÀÍ·ü |
-4.65% |
3.50% |
5.06% |
-18.38% |
| Áõ°¨·ü |
ÀûÀÚÀüȯ |
23.90% |
129.32% |
ÀûÀÚÀüȯ |
| 1Àδç |
ºÎ°¡°¡Ä¡ |
ÀûÀÚ |
15,024 |
22,781 |
ÀûÀÚ |
| ºÎ°¡°¡Ä¡ |
Àοø¼ö |
60 |
45 |
39 |
35 |
| °æ»óÀÌÀÍ |
°æ»óÀÌÀÍ |
-1,068,867 |
64,590 |
882,487 |
-3,241,805 |
| ÀÌÀÍ·ü |
-4.99% |
0.33% |
5.03% |
-7.59% |
|
(2) À繫Àû ¾ÈÁ¤¼º |
|
(´ÜÀ§: %, ȸ, õ¿ø) |
| ±¸ ºÐ |
2025³â |
2024³â |
2023³â |
2022³â |
µ¿¾÷Á¾ |
| (Á¦ 27±â) |
(Á¦ 26±â) |
(Á¦ 25±â) |
(Á¦ 24±â) |
Æò±Õ |
| ºÎäºñÀ²(%) |
93.32 |
125.34 |
262.42 |
351.21 |
96.39 |
| Àç°íÀÚ»ê ȸÀüÀ²(ȸ) |
4.45 |
4.14 |
3.75 |
3.17 |
6.83 |
| ¸ÅÃâä±Ç ȸÀüÀ²(ȸ) |
8.53 |
6.21 |
9.74 |
5.36 |
5.01 |
| ¿µ¾÷Ȱµ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 |
-183,542 |
-973,331 |
-3,348,626 |
97,628 |
- |
| Â÷ÀÔ±Ý ÀÇÁ¸µµ(%) |
19.34 |
24.11 |
48.13 |
44.19 |
24.76 |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
| ±¸ºÐ |
¼º¸í |
ȸ»ç¿ÍÀÇ °ü°è |
°ø¸ð Àü º¸À¯ÁÖ½Ä |
°ø¸ð ÈÄ |
°ø¸ð ÈÄ |
°ø¸ð ÈÄ |
¸Å°¢Á¦ÇѱⰣ |
| º¸À¯ÁÖ½Ä |
¸Å°¢Á¦Çѹ°·® |
À¯Åë°¡´É¹°·® |
(»óÀåÀÏ ±âÁØ) |
| Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
¡¡ |
| ÃÖ´ëÁÖÁÖ µî |
±è¿ëÀÏ |
ÃÖ´ëÁÖÁÖ º»ÀÎ |
5,276,604 |
50.73% |
5,276,604 |
43.79% |
5,276,604 |
43.79% |
- |
- |
2³â |
| Á¤ÁøÈ |
¹è¿ìÀÚ |
398,070 |
3.83% |
398,070 |
3.30% |
398,070 |
3.30% |
- |
- |
2³â |
| ±è¿ëö |
Ä£ÀÎô |
20,400 |
0.20% |
20,400 |
0.17% |
20,400 |
0.17% |
- |
- |
1³â |
| ±è¿ëÇö |
Ä£ÀÎô |
19,200 |
0.18% |
19,200 |
0.16% |
19,200 |
0.16% |
- |
- |
1³â |
| ÀÌÀç¼÷ |
Ä£ÀÎô |
3,000 |
0.03% |
3,000 |
0.02% |
3,000 |
0.02% |
- |
- |
1³â |
| ½Å½ÂÀ± |
Ä£ÀÎô |
1,590 |
0.02% |
1,590 |
0.01% |
1,590 |
0.01% |
- |
- |
1³â |
| ½ÅÇü¼· |
Ä£ÀÎô |
1,590 |
0.02% |
1,590 |
0.01% |
1,590 |
0.01% |
- |
- |
1³â |
| ½Åµ¿¸ñ |
Ä£ÀÎô |
840 |
0.01% |
840 |
0.01% |
840 |
0.01% |
- |
- |
1³â |
| ÃÖµ¿¼ö |
ÀÓ¿ø |
94,574 |
0.91% |
94,574 |
0.78% |
94,574 |
0.78% |
- |
- |
2³â |
| Á¶¼ºÈÆ |
ÀÓ¿ø |
70,290 |
0.68% |
70,290 |
0.58% |
70,290 |
0.58% |
- |
- |
1³â |
| ÀÌÈñµ¿ |
ÀÓ¿ø |
5,700 |
0.05% |
5,700 |
0.05% |
5,700 |
0.05% |
- |
- |
1³â |
| ±è¹Ì¿µ |
ÀÓ¿øÀÇ ¹è¿ìÀÚ |
3,000 |
0.03% |
3,000 |
0.02% |
3,000 |
0.02% |
- |
- |
1³â |
| ±èÈïÁß |
ÀÓ¿ø |
1,200 |
0.01% |
1,200 |
0.01% |
1,200 |
0.01% |
- |
- |
2³â |
| °¼®ÁÖ |
°ü°èȸ»ç ÀÓ¿ø |
406,680 |
3.91% |
406,680 |
3.37% |
406,680 |
3.37% |
- |
- |
2³â |
| Á¶¸íÈñ |
°ü°èȸ»ç ÀÓ¿ø |
89,070 |
0.86% |
89,070 |
0.74% |
89,070 |
0.74% |
- |
- |
1³â |
| ¹ÚµµÈ¯ |
°ü°èȸ»ç ÀÓ¿ø |
75,180 |
0.72% |
75,180 |
0.62% |
75,180 |
0.62% |
- |
- |
1³â |
| ¼Ò°è |
6,466,988 |
62.17% |
6,466,988 |
53.67% |
6,466,988 |
53.67% |
- |
- |
- |
| 5% ÀÌ»ó ¼ÒÀ¯ÁÖÁÖ |
À©º£½ºÆ®26È£ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
707,970 |
6.81% |
707,970 |
5.88% |
707,970 |
5.88% |
- |
- |
1°³¿ù |
| ¼Ò°è |
707,970 |
6.81% |
707,970 |
5.88% |
707,970 |
5.88% |
- |
- |
- |
| 1% ÀÌ»ó |
±è¿ë±æ |
±âŸÁÖÁÖ |
346,320 |
3.33% |
346,320 |
2.87% |
- |
- |
346,320 |
2.87% |
- |
| ¼ÒÀ¯ÁÖÁÖ |
À©º£½ºÆ®25È£ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
334,710 |
3.22% |
334,710 |
2.78% |
334,710 |
2.78% |
- |
- |
1°³¿ù |
| ¡¡ |
À©º£½ºÆ®24È£ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
300,000 |
2.88% |
300,000 |
2.49% |
300,000 |
2.49% |
- |
- |
1°³¿ù |
| ¡¡ |
À©º£½ºÆ®º¥Ã³ÅõÀÚ¢ß |
º¥Ã³±ÝÀ¶ |
267,300 |
2.57% |
267,300 |
2.22% |
141,300 |
1.17% |
126,000 |
1.05% |
1°³¿ù |
| ¡¡ |
»ï¼ºÁõ±Ç |
ÁÖ°üȸ»ç |
209,190 |
2.01% |
209,190 |
1.74% |
209,190 |
1.74% |
- |
- |
1³â |
| ¡¡ |
³ë´ö¹® |
±âŸÁÖÁÖ |
194,700 |
1.87% |
194,700 |
1.62% |
- |
- |
194,700 |
1.62% |
- |
| ¡¡ |
Àå¸í½Ä |
±âŸÁÖÁÖ |
176,010 |
1.69% |
176,010 |
1.46% |
- |
- |
176,010 |
1.46% |
- |
| ¡¡ |
ÀÌÅüö |
±âŸÁÖÁÖ |
169,500 |
1.63% |
169,500 |
1.41% |
- |
- |
169,500 |
1.41% |
- |
| ¡¡ |
µð¿¡½ºÅõÀÚ ¿¡³ÊÁö ½ºÄÉÀϾ÷ ÆÄÆ®³Ê ½Å±â¼úÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
111,856 |
1.08% |
111,856 |
0.93% |
111,856 |
0.93% |
- |
- |
1³â |
| ¡¡ |
ÀÌÁØÇõ |
±âŸÁÖÁÖ |
110,400 |
1.06% |
110,400 |
0.92% |
- |
- |
110,400 |
0.92% |
- |
| ¡¡ |
¿ÍÀÌÁö ½ºÆäÀ̽º Á¦2È£ ½Å±â¼úÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
106,264 |
1.02% |
106,264 |
0.88% |
106,264 |
0.88% |
- |
- |
1³â |
| ¡¡ |
¼Ò°è |
2,326,250 |
22.36% |
2,326,250 |
19.30% |
1,203,320 |
9.99% |
1,122,930 |
9.32% |
- |
| ¼Ò¾×ÁÖÁÖ |
Çѱ¹°úÇбâ¼ú¿¬±¸¿ø |
ÀϹݹýÀÎ |
66,000 |
0.63% |
66,000 |
0.55% |
- |
- |
66,000 |
0.55% |
- |
| º£½ºÆ®¹ÙÀÌ¿À4È£ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
34,500 |
0.33% |
34,500 |
0.29% |
- |
- |
34,500 |
0.29% |
- |
| µðÅä ºäÆ¼ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
30,000 |
0.29% |
30,000 |
0.25% |
30,000 |
0.25% |
- |
- |
1°³¿ù |
| ¿ì¸®»çÁÖÁ¶ÇÕ |
±âŸÁÖÁÖ |
56,925 |
0.55% |
56,925 |
0.47% |
- |
- |
56,925 |
0.47% |
- |
| ±èÁÖȯ |
±âŸÁÖÁÖ |
6,466 |
0.06% |
6,466 |
0.05% |
6,466 |
0.05% |
- |
- |
1³â |
| ±è³²ÈÆ |
±âŸÁÖÁÖ |
6,466 |
0.06% |
6,466 |
0.05% |
6,466 |
0.05% |
- |
- |
1³â |
| ±âŸÁÖÁÖ |
±âŸÁÖÁÖ |
700,740 |
6.74% |
700,740 |
5.82% |
- |
- |
700,740 |
5.82% |
- |
| ¼Ò°è |
901,097 |
8.66% |
901,097 |
7.48% |
42,932 |
0.36% |
858,165 |
7.12% |
- |
| °ø¸ðÁÖ½Ä |
°ø¸ðÁÖÁÖ |
°ø¸ðÁÖÁÖ |
- |
0.00% |
40,000 |
0.33% |
40,000 |
0.33% |
- |
- |
1³â |
| (¿ì¸®»çÁÖÁ¶ÇÕ) |
| °ø¸ðÁÖÁÖ |
°ø¸ðÁÖÁÖ |
- |
0.00% |
1,560,000 |
12.95% |
- |
- |
1,560,000 |
12.95% |
- |
| (±â°ü ¹× ÀϹÝÅõÀÚÀÚ) |
| Àǹ«Àμö |
ÁÖ°ü»ç Àǹ«Àμö |
»óÀåÁÖ¼±ÀÎ |
- |
0.00% |
48,000 |
0.40% |
48,000 |
0.40% |
- |
- |
3°³¿ù |
| °ø¸ðÁÖÁÖ ¼Ò°è |
- |
0.00% |
1,648,000 |
13.68% |
88,000 |
0.73% |
1,560,000 |
12.95% |
- |
| ÇÕ°è |
10,402,305 |
100.00% |
12,050,305 |
100.00% |
8,509,210 |
70.61% |
3,541,095 |
29.39% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
| °ú ¸ñ |
Á¦27±â |
Á¦26±â |
Á¦25±â |
| (2025³â 12¿ù 31ÀÏ) |
(2024³â 12¿ù 31ÀÏ) |
(2023³â 12¿ù 31ÀÏ) |
| ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
| °¨»çÀÎ(°¨»çÀǰß) |
ÇÑ¿ïȸ°è¹ýÀÎ |
ÇÑ¿ïȸ°è¹ýÀÎ |
ÇѱæÈ¸°è¹ýÀÎ |
| (ÀûÁ¤) |
(ÀûÁ¤) |
(ÀûÁ¤) |
| [ÀÚ»ê] |
¡¡ |
¡¡ |
¡¡ |
| ¥°. À¯µ¿ÀÚ»ê |
8,303,808,055 |
15,372,993,761 |
8,520,230,879 |
| 1. Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
2,642,126,781 |
5,930,426,561 |
1,752,327,607 |
| 2. ¸ÅÃâä±Ç |
1,280,997,897 |
3,874,633,302 |
2,690,395,523 |
| 3. ±âŸä±Ç |
87,751,558 |
80,114,978 |
77,585,453 |
| 4. Àç°íÀÚ»ê |
4,218,822,035 |
5,393,282,000 |
3,924,113,017 |
| 5. ±âŸÀ¯µ¿ÀÚ»ê |
72,331,104 |
87,802,220 |
74,845,709 |
| 6. ´ç±â¹ýÀμ¼ÀÚ»ê |
1,778,680 |
6,734,700 |
963,570 |
| ¥±. ºñÀ¯µ¿ÀÚ»ê |
11,747,964,105 |
9,162,933,447 |
10,419,900,963 |
| 1. Àå±â±ÝÀ¶ÀÚ»ê |
440,000,000 |
440,000,000 |
440,000,000 |
| 2. ±âŸ±ÝÀ¶ÀÚ»ê |
69,999,107 |
69,999,107 |
13,000,000 |
| 3. Àå±â±âŸä±Ç |
194,054,031 |
195,219,904 |
212,192,070 |
| 4. ±âŸºñÀ¯µ¿ÀÚ»ê |
36,671,456 |
¡¡- |
- |
| 5. °ü°è±â¾÷ÅõÀÚÀÚ»ê |
¡¡- |
- |
100,848,164 |
| 6. ÅõÀںε¿»ê |
361,426,964 |
364,273,842 |
367,120,720 |
| 7. À¯ÇüÀÚ»ê |
9,879,328,383 |
6,926,269,916 |
8,246,856,208 |
| 8. ¹«ÇüÀÚ»ê |
246,100,914 |
90,197,427 |
152,176,122 |
| 9. ÀÌ¿¬¹ýÀμ¼ÀÚ»ê |
520,383,250 |
1,076,973,251 |
887,707,679 |
| ÀÚ»êÃѰè |
20,051,772,160 |
24,535,927,208 |
18,940,131,842 |
| [ºÎä] |
¡¡ |
¡¡ |
¡¡ |
| ¥°. À¯µ¿ºÎä |
5,299,009,156 |
11,584,174,308 |
12,929,754,566 |
| ¥±. ºñÀ¯µ¿ºÎä |
4,300,530,909 |
1,999,055,162 |
754,595,725 |
| ºÎäÃѰè |
9,599,540,065 |
13,583,229,470 |
13,684,350,291 |
| [ÀÚº»] |
¡¡ |
¡¡ |
¡¡ |
| ¥°. Áö¹è±â¾÷¼ÒÀ¯ÁöºÐ |
10,452,232,095 |
10,952,697,738 |
5,255,781,551 |
| 1. ÀÚº»±Ý |
5,201,152,500 |
1,724,230,000 |
1,609,280,000 |
| 2. ÀÚº»À׿©±Ý |
4,978,835,046 |
8,184,761,450 |
3,301,974,110 |
| 3. ÀÚº»Á¶Á¤ |
827,852,377 |
269,078,364 |
¡¡- |
| 4. ±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
23,786,630 |
45,226,255 |
-21,167,196 |
| 5. ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý) |
-579,394,458 |
729,401,669 |
365,694,637 |
| ¥±. ºñÁö¹èÁöºÐ |
- |
- |
- |
| ÀÚº»ÃѰè |
10,452,232,095 |
10,952,697,738 |
5,255,781,551 |
| °ú ¸ñ |
Á¦27±â |
Á¦26±â |
Á¦25±â |
| (2025.1.1~12.31) |
(2024.1.1~12.31) |
(2023.1.1~12.31) |
| ¥°. ¸ÅÃâ¾× |
22,155,793,484 |
19,851,082,516 |
18,132,911,926 |
| ¥±. ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-836,075,148 |
941,111,853 |
976,425,905 |
| ¥². ¿¬°á´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-1,519,567,901 |
444,171,032 |
480,094,800 |
| ¤ýÁö¹è±â¾÷ ¼ÒÀ¯ÁöºÐ |
-1,519,567,901 |
444,171,032 |
480,094,800 |
| ¤ýºñÁö¹èÁöºÐ |
¡¡- |
- |
- |
| ¥³. ±âŸÆ÷°ý¼ÕÀÍ |
-21,439,625 |
66,393,451 |
-20,838,024 |
| ¥´. ÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç) |
-1,541,007,526 |
510,564,483 |
459,256,776 |
| ¤ýÁö¹è±â¾÷ ¼ÒÀ¯ÁöºÐ |
-1,541,007,526 |
510,564,483 |
459,256,776 |
| ¤ýºñÁö¹èÁöºÐ |
- |
- |
- |
| ¥µ. ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) - ±âº» |
-147 |
45 |
50 |
| ¥¶. ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) - Èñ¼® |
-147 |
45 |
50 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
|
[µ¿»ç ¹× À¯»ç±â¾÷ 2025³â ±âÁØ ¿ä¾à À繫 ÇöȲ] |
|
(´ÜÀ§: õ¿ø) |
| ±¸ ºÐ |
µ¿»ç |
´Ù¿ø³Ø½ººä |
ÄÚ¼¼½º |
| ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS º°µµ |
K-IFRS ¿¬°á |
| [À¯µ¿ÀÚ»ê] |
8,303,808 |
25,391,676 |
55,190,466 |
| [ºñÀ¯µ¿ÀÚ»ê] |
11,747,964 |
6,965,122 |
37,073,547 |
| ÀÚ»êÃѰè |
20,051,772 |
32,356,798 |
92,264,013 |
| [À¯µ¿ºÎä] |
5,299,009 |
12,879,408 |
14,675,360 |
| [ºñÀ¯µ¿ºÎä] |
4,300,531 |
657,426 |
3,569,904 |
| ºÎäÃѰè |
9,599,540 |
13,536,834 |
18,245,264 |
| [ÀÚº»±Ý] |
5,201,153 |
801,077 |
8,425,981 |
| ÀÚº»ÃѰè |
10,452,232 |
18,819,964 |
74,018,749 |
| ¸ÅÃâ¾× |
22,155,793 |
26,936,831 |
82,379,163 |
| ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-836,075 |
4,029,710 |
17,391,515 |
| ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-1,519,568 |
3,478,603 |
13,203,598 |
|
|
|
|
|
| IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
¡Ø (À¯°¡) : À¯°¡Áõ±Ç½ÃÀå(°Å·¡¼Ò)
Á®½ºÅØ IPO°ø¸ð, Á®½ºÅØ °ø¸ðÀÏÁ¤,»óÀ忹ºñ½É»ç,½Å±Ô»óÀå,IPO,Á®½ºÅØ °ø¸ðû¾àÀÏÁ¤, Á®½ºÅØÃ»±¸,Á®½ºÅØ ½ÂÀÎ,»óÀ忹½É,±â¾÷IRÀÏÁ¤,¼ö¿ä¿¹ÃøÀÏÁ¤,¼ö¿ä¿¹Ãø°á°ú,Á®½ºÅØ»óÀå, Á®½ºÅØ °ø¸ðÁÖû¾àÀÏÁ¤, Á®½ºÅØ °ø¸ð,Á®½ºÅØÁֽļö,°ø¸ðºÐ¼®,±â¾÷°ø°³
|
|
|