38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
½Ç½Ã°£ ÀαâÁÖµ¿
ºñ»óÀå.
K-OTC.
Äڳؽº.
Àå¿Ü½ÃÀå NO.1 µ¶Á¡Àû Á¡À¯À² ±â·Ï
»¡°£»ö¸Å¸Å ¸Åµµ¸Å¼ö ÆË´Ï´Ù Àå¿Ü½Ã¼¼
ºñ»óÀå¸Å¸Å ½Ã¼¼Á¤º¸ ºñ»óÀå(Àå¿Ü) IPO°ø¸ð IPO¿¹Á¤ºÐ¼® ±â¾÷Á¤º¸ ÁÖÁÖµ¿È£È¸ K-OTC Äڳؽº ÄÚ½º´Ú/°Å·¡¼Ò Àüü ¸Þ´ºº¸±â 38¸Ó´ÏÃæÀü
°ø¸ðÁÖû¾àÀÏÁ¤ Home IPO½É»ç/°ø¸ð

IPO´º½º ´õº¸±â
[°ø¸ð´º½º][03/27] ¸µÅ©¼Ö·ç¼Ç »óÀ忹ºñ½É»ç Åë°ú
[°ø¸ð´º½º][03/27] GCÁö³ð, ÄÚ½º´Ú »óÀå ¿¹ºñ½É»ç ½ÂÀΡ¦»óÀå
[°ø¸ð´º½º][03/26] ¿¡ÀÌÀ¯ºê·£Áî, ÀÏ¹Ý Ã»¾à °æÀï·ü 969´ë 1¡¦
IPOÀÏÁ¤ ´õº¸±â
 [°ø¸ðÁÖÀÏÁ¤]À̹ÿ½þÆ, °ø¸ðû¾à ÀÏÁ¤ º¯°æ new
 [°ø¸ðÁÖÀÏÁ¤]¿øÀÏƼ¿£¾ÆÀÌ, °ø¸ðû¾à ÀÏÁ¤ º¯°æ
 [°ø¸ðÁÖÀÏÁ¤]Å°½ºÆ®·Ð, °ø¸ðû¾à ÀÏÁ¤
±â¾÷°³¿ä
±â¾÷¸í ½êÅ© ±â¾÷ÄÚµå 081180   ÁÖÁÖµ¿È£È¸ ¹Ù·Î°¡±â
¿µ¹®Ç¥±â SEC co.,ltd. û±¸ÀÏ 2024/11/15
¼³¸³ÀÏÀÚ 2000/03/22 ½ÂÀλóȲ ½ÂÀÎ
¹ýÀμÒÀçÁö °æ±âµµ ¼ö¿ø½Ã ÆÈ´Þ±¸ ¿øõµ¿ 332-2 ÆÑÅ丮¿ùµå 415È£ ½ÂÀÎÀÏ 2025/01/24
´ëÇ¥ÀüÈ­ 031-215-7341 ÃÖ´ëÁÖÁÖ -
´ëÇ¥ÀÚ ±èÁ¾Çö ±â¾÷±¸ºÐ ÀϹÝ
¾÷Á¾ À¯¼± Åë½ÅÀåºñ Á¦Á¶¾÷ ½ÃÀ屸ºÐ ÄÚ½º´Ú
ÁÖ¿äÁ¦Ç° X-ray °Ë»çÀåºñ, LINAC, Tabletop SEM °ø¸ð¿¹Á¤±Ý¾× ¹é¸¸¿ø   
¸ÅÃâ¾× 50,375 ¹é¸¸¿ø    ½É»çû±¸°¡ ¿ø   
°æ»óÀÌÀÍ -6,875 ¹é¸¸¿ø    ÁÖ´ç¾×¸é°¡ 500 ¿ø   
´ç±â¼øÀÌÀÍ -6,908 ¹é¸¸¿ø    ÁÖ°£»ç ½Å¿µÁõ±Ç
ÀÚº»±Ý(ÇöÀç) 3,744 ¹é¸¸¿ø    ¿¹Á¤°ø¸ðÁֽļö 1,200,000 ÁÖ   
±â¾÷°³¿ä
Á¾¸ñ¸í   ½êÅ© ÁøÇà»óȲ   ½ÂÀÎ
½ÃÀ屸ºÐ   ÄÚ½º´Ú Á¾¸ñÄÚµå   081180
¾÷Á¾   À¯¼± Åë½ÅÀåºñ Á¦Á¶¾÷
´ëÇ¥ÀÚ   ±èÁ¾Çö ±â¾÷±¸ºÐ   ÀϹÝ
º»Á¡¼ÒÀçÁö   °æ±âµµ ¼ö¿ø½Ã ÆÈ´Þ±¸ ¿øõµ¿ 332-2 ÆÑÅ丮¿ùµå 415È£
ȨÆäÀÌÁö   ´ëÇ¥ÀüÈ­   031-215-7341
ÃÖ´ëÁÖÁÖ   -
¸ÅÃâ¾×   50,375 (¹é¸¸¿ø) ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü
°è¼Ó»ç¾÷ÀÌÀÍ
  -6,875 (¹é¸¸¿ø)
¼øÀÌÀÍ   -6,908 (¹é¸¸¿ø) ÀÚº»±Ý   3,744 (¹é¸¸¿ø)

°ø¸ðÁ¤º¸
ÃÑ°ø¸ðÁֽļö   1,200,000 ÁÖ ¾×¸é°¡   500 ¿ø
»óÀå°ø¸ð   ½ÅÁÖ¸ðÁý : 1,200,000 ÁÖ (100%) 
Èñ¸Á°ø¸ð°¡¾×   13,000 ~ 15,000 ¿ø û¾à°æÀï·ü  
È®Á¤°ø¸ð°¡   - ¿ø °ø¸ð±Ý¾×   15,600 (¹é¸¸¿ø)
ÁÖ°£»ç   ½Å¿µÁõ±Ç Áֽļö: 300,000~360,000 ÁÖ   /   û¾àÇѵµ: 10,000~12,000 ÁÖ

°ø¸ðû¾àÀÏÁ¤
ÁÖ¿äÀÏÁ¤ ¼ö¿ä¿¹ÃøÀÏ   2025.04.08  ~   2025.04.14
°ø¸ðû¾àÀÏ   2025.04.17  ~   2025.04.18
¹èÁ¤°ø°íÀÏ(½Å¹®)   2025.04.22 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶)
³³ÀÔÀÏ   2025.04.22
ȯºÒÀÏ   2025.04.22
»óÀåÀÏ  
°ø¸ð»çÇ×
È®Á¤°ø¸ð°¡   - ¿ø
   ÁÖ´ç¾×¸é°¡ :  500 ¿ø
   Èñ¸Á°ø¸ð°¡¾× :  13,000 ~ 15,000 ¿ø
ÃÑ°ø¸ðÁֽļö   1,200,000 ÁÖ
   °ø¸ð±Ý¾× : 15,600 (¹é¸¸¿ø)
±×
·ì
º°
¹è
Á¤
¿ì¸®»çÁÖÁ¶ÇÕ   90,000 ÁÖ      Ã»¾àÁõ°Å±ÝÀ² : 100%
±â°üÅõÀÚÀÚµî   750,000~810,000 ÁÖ      ÃÖ°íÇѵµ :  - ÁÖ
ÀϹÝû¾àÀÚ   300,000~360,000 ÁÖ      Ã»¾àÁõ°Å±ÝÀ² : %
 Ã»¾à ÃÖ°íÇѵµ :  10,000~12,000 ÁÖ  ÃÖÀú :  - ÁÖ
IRÀÏÁ¤
IRÀÏÀÚ  2025.04.11 IRÀå¼Ò/½Ã°£    ±â°ü : 0
  ÀÏ¹Ý :
¼ö¿ä¿¹Ãø°á°ú
±â°ü°æÀï·ü  Àǹ«º¸À¯È®¾à  0.00%


º»Áú°¡Ä¡ºÐ¼®

 ½êÅ© Àç ¹« ºñ À²  
±¸ºÐ 2023.12.312022.12.312021.12.31
¾ÈÁ¤¼º ºÎäºñÀ² 0.00 %  0.00 %  4,456.36 %  
À¯µ¿ºñÀ² 65.74 %  60.51 %  66.33 %  
¼öÀͼº ÀÚ±âÀÚº»¼öÀÍ·ü 54.20 %  134.98 %  -614.19 %  
¿µ¾÷ÀÌÀÍ·ü 1.20 %  -12.03 %  -25.12 %  
¼ºÀ强 ¸ÅÃâ¾×Áõ°¡À² 24.05 %  36.70 %  2.25 %  
¿µ¾÷ÀÌÀÍÁõ°¡À² -112.38 %  -34.53 %  228.43 %  


 ½êÅ© ÁÖ °¡ Áö Ç¥
±¸ ºÐ 2023.12.312022.12.312021.12.31
  EPS (ÁÖ´ç¼øÀÌÀÍ) -936 ¿ø  -1,030 ¿ø  -1,064 ¿ø  
  PER (ÁÖ°¡¼öÀͺñÀ²)
  °ø¸ð°¡ ´ëºñ
-16.02  -14.57  -14.10  
  BPS (ÁÖ´ç¼øÀڻ갡ġ) -1,727 ¿ø  -763 ¿ø  173 ¿ø  
  PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) -8.69  -19.66  86.62  
  SPS (ÁÖ´ç¸ÅÃâ¾×) 6,726 ¿ø  5,422 ¿ø  3,967 ¿ø  
  PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) 2.23  2.77  3.78  

°ø¸ðºÐ¼®

1.»ç¾÷ÇöȲ

-´ç»ç´Â »ê¾÷¿ë ÀüÀÚºö ±â¼ú Àü¹®±â¾÷À¸·Î, °íÀü¾Ð ȸ·Î °³¹ß ¹× Á¦¾î ±â¼ú, ÀüÀÚºö Çؼ® ¹× °øÇм³°è ±â¼úÀ» ±â¹ÝÀ¸·Î ÇÑ ÀüÀÚºö ÀÀ¿ë ºÎÇ°°ú ¼³ºñ ¼³°è ¹× ¸ð¼Ç Çؼ® ±â¼ú, µö·¯´× ±â¹Ý AI Æǵ¶ ¾Ë°í¸®Áò ¹× Imaging Processingµî SW±â¼úÀ» ±â¹ÝÀ¸·Î °Ë»çÀåºñÀÇ ¼³°è - Á¦Á¶ - »ý»êÀ» ¼öÁ÷°è¿­È­ÇÑ ±â¾÷ÀÔ´Ï´Ù. 2023³â ±â¸» ±âÁØ ÁÖ¿ä Á¦Ç°ÀÇ ¸ÅÃâºñÁßÀº X-ray °Ë»çÀåºñ 60.9%, LINAC 13.8%, Tabletop SEM 15.2%, ±âŸ 10.1%¸¦ ±â·ÏÇß½À´Ï´Ù. X-ray °Ë»çÀåºñ´Â ¹ÝµµÃ¼, 2Â÷ÀüÁö ºÐ¾ß¿¡ »ç¿ëµÇ°í ÀÖÀ¸¸ç »ý»ê½Ã¼³Àº ¼ö¿ø»ê´Ü ³» À§Ä¡ÇÏ°í ÀÖ½À´Ï´Ù.

´ç»çÀÇ °Ë»çÀåºñ´Â Å©°Ô 1) ¹ÝµµÃ¼ ¹× ¹èÅ͸® »ê¾÷¿ë X-ray System, 2) ¹æ»ê »ê¾÷¿ë LINAC(¼±Çü°¡¼Ó±â) System, 3) ¿¬±¸, ºÐ¼®¿ë Tabletop SEM(Ź»óÇü ÁÖ»çÀüÀÚÇö¹Ì°æ)À¸·Î ±¸ºÐµÇ¾î »ç¿ëµÇ°í ÀÖ½À´Ï´Ù.


´ç»ç´Â »ê¾÷¿ë X-ray System ³» ÇÙ½É ºÎÇ°ÀÎ X-ray Tube(X-ray ¹ß»ýÀåÄ¡)¸¦ 2006³â ±¹³» ÃÖÃÊ °³¹ß ¹× »ó¿ëÈ­¿¡ ¼º°øÇÏ¿´À¸¸ç, ÇöÀç±îÁö ±¹³» X-ray System ¾÷°è Áß À¯ÀÏÇÏ°Ô ÀÚü »ý»ê ¹× ÆǸŰ¡ °¡´ÉÇÕ´Ï´Ù.


´ç»ç°¡ ¼¼°è ÃÖ°í ¼öÁØÀ¸·Î °³¹ßÇÑ X-ray Tube¸¦ È°¿ëÇÑ ¹ÝµµÃ¼ ¹× ¹èÅ͸® »ê¾÷¿ë X-ray System´Â 2023³â ÃÑ ¸ÅÃâ 504¾ï¿ø Áß 307¾ï¿ø(61%)À¸·Î °¡Àå ÁÖ·ÂÇÏ°í ÀÖ´Â »ç¾÷ÀÔ´Ï´Ù. °í°´»ç Á¦Ç°À» Àü¼ö °Ë»çÇÒ ¼ö ÀÖ´Â AXI System(ÀÚµ¿ °Ë»çÀåºñ)¿Í Á¤¹Ð ºÐ¼®À» ÇÒ¼ö ÀÖ´Â Manual System(¼öµ¿ °Ë»çÀåºñ) ¸ðµÎ ÆǸŰ¡ µÇ°í ÀÖÀ¸¸ç, ÀÚµ¿ °Ë»ç ¼º´É Çâ»óÀ» À§ÇØ AI ¹× Deep-learning ¾Ë°í¸®ÁòÀ» °³¹ß, žÀçÇÏ¿© °í°´À» ¸¸Á·½ÃÅ°°í ÀÖ½À´Ï´Ù.


´ç»çÀÇ ¹æ»ê »ê¾÷¿ë LINAC SystemÀº X-ray Tube ´ëºñ 100¹è ¼öÁØ ³ôÀº °í¿¡³ÊÁö X-ray¸¦ ¹ß»ý½ÃÅ°´Â LINAC ¸ðµâÀ» 2016³â ±¹»êÈ­ °³¹ß¿¡ ¼º°øÇÏ¿´À¸¸ç, ¹æ»ê »ê¾÷¿¡¼­ ·ÎÄÏ ÃßÁøü, źµÎ µî ´ëÇü Á¦Ç°ÀÇ ºñÆı« °Ë»ç(NDT, Non-Distructive Testing)¿ëÀ¸·Î ÆǸŵǰí ÀÖ½À´Ï´Ù. ÀÌ ¶ÇÇÑ AI SolutionÀ» µµÀÔÇÏ¿© °Ë»ç ½Å·Ú¼ºÀ» ³ôÀÌ°í °Ë»ç ½Ã°£À» ´ÜÃàÇÏ¿© °í°´ ¸¸Á·À» ³ô¿©°¡°í ÀÖ½À´Ï´Ù.


´ç»ç´Â Tabletop SEM ¶ÇÇÑ ±¹³» ÃÖÃÊ °³¹ß  ¹× »ó¿ëÈ­¿¡ ¼º°øÇÏ¿´À¸¸ç, ¼ÒÀç, ¹ÙÀÌ¿À, È­ÇÐ, ¾àÇ° »ê¾÷¿¡¼­ ¿¬±¸ °³¹ß, ºÐ¼®¿ë Àåºñ·Î »ç¿ëµÇ°í ÀÖ½À´Ï´Ù.

2.¸ÅÃâÇöȲ

                                                                                                   (´ÜÀ§: ¹é¸¸¿ø)
¸ÅÃâ Ç° ¸ñ ±¸ºÐ 2021³â 2022³â 2023³â 2024³â 3ºÐ±â
À¯Çü (Á¦22±â) (Á¦23±â) (Á¦24±â) (Á¦25±â)
¡¡ ±Ý¾× ±Ý¾× ±Ý¾× ±Ý¾×
Á¦Ç° X-ray System ¼ö Ãâ 10,034 11,065 10,178 8,969
(¹ÝµµÃ¼) ($8,770) ($8,566) ($7,797) ($6,630)
¡¡ ³» ¼ö 7,859 8,785 5,700 2,858
¡¡ ¼Ò °è 17,894 19,285 15,817 11,856
X-ray System ¼ö Ãâ 853 9,496 7,772 10,120
(¹èÅ͸®) ($745) ($7,351) ($5,954) ($7,481)
¡¡ ³» ¼ö 750 65 7,080 950
¡¡ ¼Ò °è 1,603 9,561 14,852 11,070
LINAC ¼ö Ãâ - - - -
³» ¼ö 690 3,694 6,942 7,581
¼Ò °è 690 3,694 6,942 7,581
Tabletop SEM ¼ö Ãâ 2,638 3,147 4,867 1,029
($2,305) ($2,436) ($3,728) ($761)
³» ¼ö 2,045 1,812 2,807 726
¼Ò °è 4,683 4,959 7,674 1,755
±âŸÀåºñ ¼ö Ãâ 243 - 1,345 -
($212) ($1,030)
³» ¼ö 1,754 245 420 -
¼Ò °è 1,997 245 1,765 -
±âŸ ¼ö Ãâ 1,410 1,457 1,143 688
($1,232) ($1,128) ($876) ($509)
³» ¼ö 1,432 1,408 2,182 1,132
¼Ò °è 2,842 2,865 3,325 1,820
ÇÕ °è ¼ö Ãâ 15,178 25,165 25,305 20,806
($13,265) ($19,481) ($18,355) ($15,381)
³» ¼ö 14,531 16,010 25,131 13,247
ÇÕ °è 29,708 41,174 50,436 34,053


3.À繫ÇöȲ

                                                 (1) À繫Àû ¼ºÀ强
                                                                                                        (´ÜÀ§: ¹é¸¸¿ø)
±¸ºÐ 2021³â 2022³â 2023³â 2024³â 3ºÐ±â
(Á¦15±â) (Á¦16±â) (Á¦17±â)  (Á¦18±â 3ºÐ±â)
¸ÅÃâ¾× 29,708 41,174 50,436 34,053
(Áõ°¨·ü) -2.25% -38.60% -22.49% (¡â9.98%)
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) -7,461 -4,655 240 -1,280
(Áõ°¨·ü) (ÀûÀÚ) (ÀûÀÚ) (ÈæÀÚÀüȯ) (ÀûÀÚ)
´ç±â¼øÀÌÀÍ(¼Õ½Ç) -7,966 -7,540 -6,934 -903
(Áõ°¨·ü) (ÀûÀÚ) (ÀûÀÚ) (ÀûÀÚ) (ÀûÀÚ)
¿µ¾÷ÀÌÀÍ·ü -25.12% -11.31% 0.48% -3.76%
¼øÀÌÀÍ·ü -26.81% -18.31% -13.75% -2.65%


                                                 (2) À繫Àû ¾ÈÁ¤¼º
±¸ºÐ 2021³â 2022³â 2023³â 2024³â 3ºÐ±â ¾÷Á¾Æò±Õ
ºÎäºñÀ²(%) 4456% ÀÚº»Àá½Ä ÀÚº»Àá½Ä ÀÚº»Àá½Ä 88.74%
ÀÚº»ÀÇ Àá½Ä·ü(%) 39.34% 100.00% 100.00% 100.00% -
Àç°íÀÚ»ê ȸÀüÀ²(ȸ) 2.06 2.04 1.89 1.34 5.61
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) 8.04 8.26 7.73 6.15 4.58
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 -3,604 -4,409 -6,783 -179 -


4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ À¯ÅëÁֽļö)

±¸ºÐ ÁÖÁÖ¸í ȸ»ç¿ÍÀÇ °ü°è ÁÖ½ÄÀÇ °ø¸ðÀü º¸À¯ÁÖ½Ä °ø¸ðÈÄ ¸Å°¢Á¦ÇÑ ±â°£
Á¾·ù º¸À¯ÁÖ½Ä ¸Å°¢Á¦Çѹ°·® À¯Åë°¡´É¹°·® (»óÀåÀÏ ±âÁØ)
¡¡ Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² ¡¡
ÃÖ´ë ±èÁ¾Çö ÃÖ´ëÁÖÁÖ º¸ÅëÁÖ  1,178,000  15.73% 1,178,000 13.50% 1,178,000 13.50% - - »óÀåÀϷκÎÅÍ 3³â
ÁÖÁÖ ±è¿ÕÁø Ư¼ö°ü°èÀÎ º¸ÅëÁÖ     451,668  6.03% 451,668 5.18% 451,668 5.18% - -
µî ±èÁÖ¶õ Ư¼ö°ü°èÀÎ º¸ÅëÁÖ     342,000  4.57% 342,000 3.92% 342,000 3.92% - -
¡¡ Àå¼ø´ö Ư¼ö°ü°èÀÎ º¸ÅëÁÖ     167,930  2.24% 167,930 1.92% 167,930 1.92% - -
¡¡ °ûÈ¿¼· Ư¼ö°ü°èÀÎ º¸ÅëÁÖ      85,500  1.14% 85,500 0.98% 85,500 0.98% - -
¡¡ ÀÌÀ¯¸® Ư¼ö°ü°èÀÎ º¸ÅëÁÖ      85,500  1.14% 85,500 0.98% 85,500 0.98% - -
¡¡ ±è¿µ¸¸ µî±âÀÓ¿ø º¸ÅëÁÖ      42,930  0.57% 42,930 0.49% 42,930 0.49% - -
¡¡ °íOO ¹Ìµî±âÀÓ¿ø º¸ÅëÁÖ      25,000  0.33% 25,000 0.29% 25,000 0.29% - -
¡¡ ¾ÈOO ¹Ìµî±âÀÓ¿ø º¸ÅëÁÖ      25,000  0.33% 25,000 0.29% 25,000 0.29% - -
¡¡ ÀÌÀå±Ù µî±âÀÓ¿ø º¸ÅëÁÖ      20,000  0.27% 20,000 0.23% 20,000 0.23% - -
¡¡ ±èOO ¹Ìµî±âÀÓ¿ø º¸ÅëÁÖ      20,000  0.27% 20,000 0.23% 20,000 0.23% - -
¡¡ ȲOO ¹Ìµî±âÀÓ¿ø º¸ÅëÁÖ      20,000  0.27% 20,000 0.23% 20,000 0.23% - -
¡¡ ¢ß½êÅ© ÀÚ»çÁÖ º¸ÅëÁÖ      17,930  0.24% 17,930 0.21% 17,930 0.21% - -
¡¡ ¼Ò°è  2,481,458  33.13% 2,481,458 28.44% 2,481,458 28.44% - - -
5%ÀÌ»ó ¿øÀÍ´º±×·Î¾²2020 º¥Ã³±ÝÀ¶ º¸ÅëÁÖ     406,706  5.43% 406,706 4.66% - - 406,706 4.66% -
ÁÖÁÖ »ç¸ðÅõÀÚ ÇÕÀÚȸ»ç     406,706  5.43% 406,706 4.66% 406,706 4.66% - -  1°³¿ù
¡¡ ¡¡     610,060  8.15% 610,060 6.99% 610,060 6.99% - -  3°³¿ù
¡¡ ¡¡     610,060  8.15% 610,060 6.99% 610,060 6.99% - -  6°³¿ù
¡¡ »êÀºÄ³ÇÇÅ»¢ß Àü¹®ÅõÀÚÀÚ º¸ÅëÁÖ     825,000  11.02% 825,000 9.46% 206,250 2.36% 618,750 7.09%  1°³¿ù
¡¡ ¹ÚOO ŸÀÎ º¸ÅëÁÖ     385,000  5.14% 385,000 4.41% 192,500 2.21% 192,500 2.21%  1°³¿ù
¡¡ ¼Ò°è  3,243,532  43.31% 3,243,532 37.17% 2,025,576 23.21% 1,217,956 13.96% -
1%ÀÌ»ó ¿¡½ºÁ¦ÀÌÆÛ½ºÆ®¹«¹ö º¥Ã³±ÝÀ¶ º¸ÅëÁÖ     285,714  3.81% 285,714 3.27% 142,857 1.64% 142,857 1.64%  1°³¿ù
ÁÖÁÖ º¥Ã³ÆݵåÁ¦2È£
¡¡ ¿¡ÀÌ¿À¿¡ÀÌÆ÷¸£Å佺 º¥Ã³±ÝÀ¶ º¸ÅëÁÖ     252,714  3.37% 252,714 2.90% 252,714 2.90% - -  1°³¿ù
¡¡ ÅõÀÚÁ¶ÇÕ4È£
¡¡ ±èOO ŸÀÎ º¸ÅëÁÖ     200,000  2.67% 200,000 2.29% 100,000 1.15% 100,000 1.15%  1°³¿ù
¡¡ (ÁÖ)Æ®·¯½ºÆ® ŸÀÎ º¸ÅëÁÖ     149,750  2.00% 149,750 1.72% - - 149,750 1.72% -
¡¡ ÇÁ¶óÀ̺ø¿¡ÄõƼ (ÀϹݹýÀÎ)
¡¡ ½Å¿µÁõ±Ç¢ß Àü¹®ÅõÀÚÀÚ º¸ÅëÁÖ     142,857  1.91% 142,857 1.64% 71,429 0.82% 71,428 0.82%  1°³¿ù
¡¡ »ï¼ºÁõ±Ç¢ß(NH¾Û¼Ö·çÆ®¸®ÅÏ ÀÏ¹Ý »ç¸ðÅõÀÚ½ÅŹ Á¦1È£) ŸÀÎ º¸ÅëÁÖ      74,906  1.00% 74,906 0.86% 44,944 0.52% 29,962 0.34%  1°³¿ù
¡¡ (ÀϹݹýÀÎ)
¡¡ »ï¼ºÁõ±Ç(NH¾Û¼Ö·çÆ® º¥Ã³¼¼ÄÁ´õ¸® ÀÏ¹Ý »ç¸ðÅõÀÚ½ÅŹ) ŸÀÎ º¸ÅëÁÖ      74,906  1.00% 74,906 0.86% 44,944 0.52% 29,962 0.34%  1°³¿ù
¡¡ (ÀϹݹýÀÎ)
¡¡ LSÁõ±Ç Àü¹®ÅõÀÚÀÚ º¸ÅëÁÖ      74,906  1.00% 74,906 0.86% 74,906 0.86% - -  1°³¿ù
¡¡ ¼Ò°è  1,255,753  16.77% 1,255,753 14.39% 731,794 8.39% 523,959 6.00% -
±âŸÁÖÁÖ Á¤OO ŸÀÎ º¸ÅëÁÖ      61,822  0.83% 61,822 0.71% 30,911 0.35% 30,911 0.35%  1°³¿ù
Á¤OO ŸÀÎ º¸ÅëÁÖ      42,930  0.57% 42,930 0.49% 42,930 0.49% - -  1°³¿ù
¹ÚOO ŸÀÎ º¸ÅëÁÖ      42,930  0.57% 42,930 0.49% 42,930 0.49% - -  1°³¿ù
ÀüOO ŸÀÎ º¸ÅëÁÖ      25,000  0.33% 25,000 0.29% 12,500 0.14% 12,500 0.14%  1°³¿ù
½ÅOO ŸÀÎ º¸ÅëÁÖ      25,000  0.33% 25,000 0.29% 12,500 0.14% 12,500 0.14%  1°³¿ù
ÁÖOO ŸÀÎ º¸ÅëÁÖ      10,000  0.13% 10,000 0.11% 10,000 0.11% - -  3³â
±âŸÁÖÁÖ(26ÀÎ) ŸÀÎ º¸ÅëÁÖ     301,110  4.02% 301,110 3.45% - - 301,110 3.45% -
¼Ò°è     498,792 6.66% 498,792 5.72% 141,771 1.62% 357,021 4.09% -
°ø¸ðÁÖ½Ä °ø¸ðÁÖÁÖ º¸ÅëÁÖ               -  - 1,110,000 12.72% - - 1,110,000 12.72% -
¿ì¸®»çÁÖÁ¶ÇÕ º¸ÅëÁÖ              -  - 90,000 1.03% 90,000 1.03% - -  1³â
»óÀå »óÀåÁÖ¼±ÀÎ Àǹ«Àμö º¸ÅëÁÖ              -  - 36,000 0.41% 36,000 0.41% - -  3°³¿ù
ÁÖ¼±ÀÎ
ÇÕ°è 7,489,535 100.00% 8,725,535 100.00% 5,516,599 63.22% 3,208,936 36.78% -


5.¿ä¾àÀ繫Á¦Ç¥

°ú       ¸ñ Á¦ 25±â 3ºÐ±â¸» Á¦ 24±â¸» Á¦23±â¸» Á¦22±â¸»
(2024³â 3ºÐ±â¸») (2023³â ¸») (2022³â ¸») (2021³â ¸»)
ȸ°è󸮱âÁØ K-IFRS K-IFRS K-IFRS K-IFRS
¥°. À¯µ¿ÀÚ»ê 49,552,127,599 46,172,069,804 43,101,196,271 30,850,615,063
  Çö±Ý¹×Çö±Ý¼ºÀÚ»ê 4,186,558,921 6,255,147,060 13,744,276,516 4,603,867,426
  ¸ÅÃâä±Ç 8,590,402,775 6,163,726,454 6,879,706,746 3,089,328,701
  ±âŸÀ¯µ¿±ÝÀ¶ÀÚ»ê 726,291,281 499,824,015 214,646,298 331,967,173
  ±âŸÀ¯µ¿ÀÚ»ê 623,093,466 1,031,563,216 1,267,400,872 808,631,285
  ´ç±â¹ýÀμ¼ÀÚ»ê 3,098,100 2,510,640 1,976,750 2,622,260
  Àç°íÀÚ»ê 35,422,683,056 32,219,298,419 20,993,189,089 22,014,198,218
¥±. ºñÀ¯µ¿ÀÚ»ê 27,343,037,999 27,708,296,386 27,399,144,344 27,941,355,387
  À¯ÇüÀÚ»ê 24,415,919,738 24,910,831,089 24,541,382,576 25,065,994,611
  ¹«ÇüÀÚ»ê 1,375,078,912 1,067,844,019 1,413,681,746 1,799,220,901
  »ç¿ë±ÇÀÚ»ê 895,907,229 983,155,149 739,264,235 452,881,372
  ±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê 516,922,765 531,439,909 539,950,487 359,620,273
  ´ç±â¼ÕÀÍ-°øÁ¤°¡Ä¡ÃøÁ¤±ÝÀ¶ÀÚ»ê 139,209,355 215,026,220 164,865,300 263,638,230
ÀÚ     »ê     ÃÑ     °è 76,895,165,598 73,880,366,190 70,500,340,615 58,791,970,450
¥°. À¯µ¿ºÎä 74,411,972,193 70,588,830,604 70,953,512,231 46,564,904,870
  ¸ÅÀÔ乫 6,071,088,245 8,157,754,371 3,630,056,551 6,962,728,562
  ±âŸÀ¯µ¿±ÝÀ¶ºÎä 1,744,627,685 896,983,826 1,741,318,547 1,380,456,591
  °è¾àºÎä 17,887,197,043 11,188,256,013 12,210,099,232 7,158,901,558
  ´Ü±âÂ÷ÀÔ±Ý 15,250,000,000 14,550,000,000 9,049,280,000 14,100,000,000
  À¯µ¿¼ºÀå±âºÎä 421,320,000 443,820,000 10,263,260,000 9,133,290,000
  À¯µ¿¼º»çä 521,538,201 521,342,866 4,680,245,578 559,620,264
  À¯µ¿¼ºÀüȯ»çä 7,320,990,727 6,382,229,651 5,329,085,748 -
  À¯µ¿¼º»óȯÀüȯ¿ì¼±ÁÖºÎä 6,261,266,495 5,535,623,981 4,622,637,174 2,154,277,015
  À¯µ¿¼ºÆÄ»ý»óÇ°ºÎä 16,468,502,750 20,243,548,824 16,737,995,139 2,868,114,895
  ±âŸÀ¯µ¿ºÎä 1,494,278,489 1,492,403,322 1,448,720,707 1,468,018,447
  À¯µ¿¸®½ººÎä 403,357,085 395,645,976 367,250,534 199,489,799
  Ãæ´çºÎä 567,805,473 781,221,774 873,563,021 580,007,739
¥±. ºñÀ¯µ¿ºÎä 16,083,751,438 16,476,575,538 5,472,823,505 11,305,035,541
  Àå±âÂ÷ÀÔ±Ý 9,692,000,000 9,859,490,000 390,810,000 1,506,570,000
  »çä - 521,214,988 - 4,597,324,580
  ¸®½ººÎä 467,464,771 552,330,136 369,960,699 252,207,085
  ¼øÈ®Á¤±Þ¿©ºÎä 4,094,549,346 3,793,921,654 3,169,427,195 3,558,468,316
  ±âŸºñÀ¯µ¿±ÝÀ¶ºÎä 841,438,960 761,320,399 582,027,132 376,465,478
  ±âŸºñÀ¯µ¿ºÎä 292,676,537 292,676,537 257,950,172 241,086,944
  ÀÌ¿¬¹ýÀμ¼ºÎä 695,621,824 695,621,824 702,648,307 772,913,138
ºÎ     ä     ÃÑ     °è 90,495,723,631 87,065,406,142 76,426,335,736 57,869,940,411
  ÀÚº»±Ý 2,154,200,000 2,137,500,000 2,137,500,000 2,137,500,000
  ±âŸºÒÀÔÀÚº» 340,218,703 30,140,700 30,140,700 30,140,700
  ±âŸÀÚº»Ç׸ñ 249,833,147 89,560,997 60,735,179 71,040,325
  °á¼Õ±Ý -16,344,809,883 -15,442,241,649 -8,154,371,000 -1,316,650,986
ÀÚ     º»     ÃÑ     °è -13,600,558,033 -13,185,039,952 -5,925,995,121 922,030,039


6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³

                              [µ¿»ç ¹× ºñ±³±â¾÷ 2024³â 3ºÐ±â(´©Àû) ¿ä¾à À繫ÇöȲ]
                                                                                                    (´ÜÀ§: ¹é¸¸¿ø)
±¸ºÐ µ¿»ç Ƽ¿¡½ºÀÌ Á¦ÀÌƼ ¿£½Ã½º ÀÚºñ½º ±â°¡ºñ½º ³Ø½ºÆ¾
ȸ°è±âÁØ K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS º°µµ K-IFRS ¿¬°á
°á»ê¿ù 12¿ù 12¿ù 12¿ù 12¿ù 12¿ù 12¿ù 12¿ù
À¯µ¿ÀÚ»ê 49,552 247,961 67,155 60,178 25,388 181,701 108,285
ºñÀ¯µ¿ÀÚ»ê 27,343 239,765 23,150 41,243 13,282 49,298 70,392
ÀÚ»êÃÑ°è 76,895 487,725 90,305 101,422 38,670 230,999 178,677
À¯µ¿ºÎä 74,412 76,212 28,864 35,891 9,544 5,626 27,026
ºñÀ¯µ¿ºÎä 16,084 32,754 614 1,105 701 20,400 3,740
ºÎäÃÑ°è 90,496 108,966 29,479 36,996 10,245 26,026 30,766
ÀÚº»±Ý 2,154 5,531 5,158 1,056 3,075 2,535 5,219
ÀÚº»ÃÑ°è -13,601 378,760 60,826 64,426 28,425 204,973 147,911
¸ÅÃâ¾× 34,053 244,936 28,811 50,277 29,191 19,266 83,017
¿µ¾÷ÀÌÀÍ -1,280 26,227 -1,438 10,022 1,451 -852 33,382
´ç±â¼øÀÌÀÍ -903 20,354 353 7,370 893 2,499 25,345
 
  ¸ñ·Ïº¸±â  
 IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼­ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.


  ¡Ø (À¯°¡) : À¯°¡Áõ±Ç½ÃÀå(°Å·¡¼Ò)

½êÅ© IPO°ø¸ð, ½êÅ© °ø¸ðÀÏÁ¤,»óÀ忹ºñ½É»ç,½Å±Ô»óÀå,IPO,½êÅ© °ø¸ðû¾àÀÏÁ¤, ½êũû±¸,½êÅ© ½ÂÀÎ,»óÀ忹½É,±â¾÷IRÀÏÁ¤,¼ö¿ä¿¹ÃøÀÏÁ¤,¼ö¿ä¿¹Ãø°á°ú,½êÅ©»óÀå, ½êÅ© °ø¸ðÁÖû¾àÀÏÁ¤, ½êÅ© °ø¸ð,½êÅ©Áֽļö,°ø¸ðºÐ¼®,±â¾÷°ø°³

¾ÆÀ̵ð,ºñ¹Ð¹øȣã±â ¹«·áȸ¿ø°¡ÀÔ
 ÃÖ±Ù IPO û±¸Á¾¸ñ
03/31 Æ÷À̴нº
03/28 È£·æ
03/14 Á¨¹Ùµð
03/11 ¿¡½ºÅõ´õºíÀ¯
03/10 ¿Ã¸²Ç÷¡´Ö
02/21 ´º·ÎÇÍ
 ÃÖ±Ù IPO ½ÂÀÎÁ¾¸ñ
03/26 GCÁö³ð(±¸.GC³ì½Ê
03/26 ¸µÅ©¼Ö·ç¼Ç
03/20 ¾Æ¿ìÅäÅ©¸³Æ®
03/06 À̹ÿ½þÆ
01/24 ½êÅ©
01/24 ³ª¿ì·Îº¸Æ½½º(±¸.
 IPO °ø¸ðÁÖ Ã»¾àÀÏÁ¤
04/17 ½êÅ©
04/21 ¹ÙÀÌ¿ÀºñÁê
04/23 ·ÎŶÇコÄɾî
04/24 ³ª¿ì·Îº¸Æ½½º(±¸.
04/24 ¿øÀÏƼ¿£¾ÆÀÌ
04/25 ¿À°¡³ëÀ̵å»çÀ̾ð
 IPO ½Å±Ô»óÀå ÀÏÁ¤
 
ȸ»ç¼Ò°³±¤°í¹®ÀDZâ¾÷Á¤º¸¹®ÀǾ÷¹«Á¦ÈÞ¹®ÀÇ 38¿¡¹Ù¶õ´Ù¾÷¹«Á¦ÈÞ»ç»çÀÌÆ®¸Ê°³ÀÎÁ¤º¸Ãë±Þ¹æħÁ¤º¸Á¦°øÀ±¸®Á¤Ã¥ÅõÀÚÀÚÀ¯ÀÇ»çÇ×
38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
Copyright¨Ï 38Ä¿¹Â´ÏÄÉÀ̼Ç. All rights reserved.       »ïÆÈÄ¿¹Â´ÏÄÉÀ̼Ç,38stock,»ïÆÈ,38
»óÈ£ ¢ß38Ä¿¹Â´ÏÄÉÀ̼Ǡ  ´ëÇ¥ÀÌ»ç ¼­¼º±â   »ç¾÷ÀÚµî·Ï¹øÈ£ 108-81-21496   Åë½ÅÆǸž÷ ½Å°í¹øÈ£ Á¦19-1912È£
ÁÖ¼Ò: ¼­¿ï½Ã ±¸·Î±¸ µðÁöÅзΠ26±æ 111, 407È£  ÀüÈ­ 1644-3830 Æѽº 02-6124-6333 ±â»ç¹è¿­ Ã¥ÀÓÀÚ ÀÌ¿ë¹Î ±â»ç¹è¿­ ±âº»¹æħ
Àå¿ÜÁֽĽÃÀå, Àå¿ÜÁÖ½Ä ½Ã¼¼Ç¥, Àå¿ÜÁֽĸŸÅ, ºñ»óÀåÁÖ½Ä ½Ã¼¼Ç¥, ºñ»óÀå¸Å¸Å, Àå¿ÜÁֽİŷ¡, Àå¿ÜÁÖ½Ä ÇöÀç°¡, Àå¿ÜÁÖ½Ä ±â¾÷ºÐ¼®,IPO°ø¸ð
º» °Ô½ÃÆÇ¿¡ °Ô½ÃµÈ Á¤º¸³ª ÀÇ°ßÀº 38Ä¿¹Â´ÏÄÉÀ̼ǰú ¾Æ¹«·± °ü·ÃÀÌ ¾øÀ¸¸ç °Ô½Ã¹°ÀÇ ³»¿ë°ú °ü·ÃÇÏ¿© ¹ß»ýÇÑ ¹ýÀû Ã¥ÀÓÀº °Ô½ÃÀÚ
¶Ç´Â À̸¦ ¿­¶÷ÇÏ´Â ÀÌ¿ëÀÚ°¡ ºÎ´ãÇØ¾ß Çϸç, ´ç»ç¿¡¼­ Á¦°øÇÏ´Â Áõ±ÇÁ¤º¸¿Í ºÐ¼®ÀÚ·á ¹× ÁֽĽü¼´Â ´Ü¼øÁ¤º¸Á¦°øÀ» ¸ñÀûÀ¸·Î Çϸç
Àå¿ÜÁÖ½Ä °Å·¡¸¦ ¸ñÀûÀ¸·Î ÇÏÁö ¾ÊÀ½. ÅõÀÚ°£ ¸Å¸Å´Â ÀÏü °³ÀÔÇÏÁö ¾ÊÀ¸¸ç Á¤º¸ ¹× °Å·¡¿¡ ´ëÇÑ ¼ÕÀÍÃ¥ÀÓÀº ÅõÀÚÀÚ º»Àο¡°Ô ÀÖ½À´Ï´Ù.