 |
Home IPO½É»ç/°ø¸ð |
±â¾÷¸í |
½êÅ© |
±â¾÷ÄÚµå |
081180  |
¿µ¹®Ç¥±â |
SEC co.,ltd. |
û±¸ÀÏ |
2024/11/15 |
¼³¸³ÀÏÀÚ |
2000/03/22 |
½ÂÀλóȲ |
½ÂÀÎ |
¹ýÀμÒÀçÁö |
°æ±âµµ ¼ö¿ø½Ã ÆÈ´Þ±¸ ¿øõµ¿ 332-2 ÆÑÅ丮¿ùµå 415È£ |
½ÂÀÎÀÏ |
2025/01/24 |
´ëÇ¥ÀüÈ |
031-215-7341 |
ÃÖ´ëÁÖÁÖ |
- |
´ëÇ¥ÀÚ |
±èÁ¾Çö |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
¾÷Á¾ |
À¯¼± Åë½ÅÀåºñ Á¦Á¶¾÷ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
ÁÖ¿äÁ¦Ç° |
X-ray °Ë»çÀåºñ, LINAC, Tabletop SEM |
°ø¸ð¿¹Á¤±Ý¾× |
¹é¸¸¿ø |
¸ÅÃâ¾× |
50,375 ¹é¸¸¿ø |
½É»çû±¸°¡ |
¿ø |
°æ»óÀÌÀÍ |
-6,875 ¹é¸¸¿ø |
ÁÖ´ç¾×¸é°¡ |
500 ¿ø |
´ç±â¼øÀÌÀÍ |
-6,908 ¹é¸¸¿ø |
ÁÖ°£»ç |
½Å¿µÁõ±Ç |
ÀÚº»±Ý(ÇöÀç) |
3,744 ¹é¸¸¿ø |
¿¹Á¤°ø¸ðÁֽļö |
1,200,000 ÁÖ |
Á¾¸ñ¸í |
½êÅ© |
ÁøÇà»óȲ |
½ÂÀÎ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
081180 |
¾÷Á¾ |
À¯¼± Åë½ÅÀåºñ Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
±èÁ¾Çö |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
°æ±âµµ ¼ö¿ø½Ã ÆÈ´Þ±¸ ¿øõµ¿ 332-2 ÆÑÅ丮¿ùµå 415È£ |
ȨÆäÀÌÁö |
|
´ëÇ¥ÀüÈ |
031-215-7341 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
50,375 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-6,875 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-6,908 (¹é¸¸¿ø) |
ÀÚº»±Ý |
3,744 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
1,200,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,200,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
13,000 ~ 15,000 ¿ø |
û¾à°æÀï·ü |
|
È®Á¤°ø¸ð°¡ |
- ¿ø |
°ø¸ð±Ý¾× |
15,600 (¹é¸¸¿ø) |
ÁÖ°£»ç |
½Å¿µÁõ±Ç
|
Áֽļö: 300,000~360,000 ÁÖ / û¾àÇѵµ: 10,000~12,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2025.04.08 ~ 2025.04.14 |
°ø¸ðû¾àÀÏ |
2025.04.17 ~ 2025.04.18 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2025.04.22 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2025.04.22 |
ȯºÒÀÏ |
2025.04.22 |
»óÀåÀÏ |
|
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
- ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 13,000 ~ 15,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
1,200,000 ÁÖ |
°ø¸ð±Ý¾× : 15,600 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
90,000 ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
750,000~810,000 ÁÖ |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
300,000~360,000 ÁÖ |
û¾àÁõ°Å±ÝÀ² : % |
û¾à ÃÖ°íÇѵµ : 10,000~12,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2025.04.11 |
IRÀå¼Ò/½Ã°£
|
±â°ü : 0
ÀÏ¹Ý :
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
|
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
0.00 % | 0.00 % | 4,456.36 % |
À¯µ¿ºñÀ² |
65.74 % | 60.51 % | 66.33 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
54.20 % | 134.98 % | -614.19 % |
¿µ¾÷ÀÌÀÍ·ü |
1.20 % | -12.03 % | -25.12 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
24.05 % | 36.70 % | 2.25 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
-112.38 % | -34.53 % | 228.43 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
-936 ¿ø | -1,030 ¿ø | -1,064 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-16.02 | -14.57 | -14.10 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
-1,727 ¿ø | -763 ¿ø | 173 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
-8.69 | -19.66 | 86.62 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
6,726 ¿ø | 5,422 ¿ø | 3,967 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
2.23 | 2.77 | 3.78 |
|
 |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â »ê¾÷¿ë ÀüÀÚºö ±â¼ú Àü¹®±â¾÷À¸·Î, °íÀü¾Ð ȸ·Î °³¹ß ¹× Á¦¾î ±â¼ú, ÀüÀÚºö Çؼ® ¹× °øÇм³°è ±â¼úÀ» ±â¹ÝÀ¸·Î ÇÑ ÀüÀÚºö ÀÀ¿ë
ºÎÇ°°ú ¼³ºñ ¼³°è ¹× ¸ð¼Ç Çؼ® ±â¼ú, µö·¯´× ±â¹Ý AI Æǵ¶ ¾Ë°í¸®Áò ¹× Imaging Processingµî SW±â¼úÀ» ±â¹ÝÀ¸·Î °Ë»çÀåºñÀÇ
¼³°è - Á¦Á¶ - »ý»êÀ» ¼öÁ÷°è¿ÈÇÑ ±â¾÷ÀÔ´Ï´Ù. 2023³â ±â¸» ±âÁØ ÁÖ¿ä Á¦Ç°ÀÇ ¸ÅÃâºñÁßÀº X-ray °Ë»çÀåºñ 60.9%, LINAC
13.8%, Tabletop SEM 15.2%, ±âŸ 10.1%¸¦ ±â·ÏÇß½À´Ï´Ù. X-ray °Ë»çÀåºñ´Â ¹ÝµµÃ¼, 2Â÷ÀüÁö ºÐ¾ß¿¡ »ç¿ëµÇ°í ÀÖÀ¸¸ç
»ý»ê½Ã¼³Àº ¼ö¿ø»ê´Ü ³» À§Ä¡ÇÏ°í ÀÖ½À´Ï´Ù.
´ç»çÀÇ °Ë»çÀåºñ´Â Å©°Ô 1) ¹ÝµµÃ¼ ¹× ¹èÅ͸® »ê¾÷¿ë X-ray System, 2) ¹æ»ê »ê¾÷¿ë LINAC(¼±Çü°¡¼Ó±â) System, 3)
¿¬±¸, ºÐ¼®¿ë Tabletop SEM(Ź»óÇü ÁÖ»çÀüÀÚÇö¹Ì°æ)À¸·Î ±¸ºÐµÇ¾î »ç¿ëµÇ°í ÀÖ½À´Ï´Ù.
´ç»ç´Â »ê¾÷¿ë X-ray System ³» ÇÙ½É ºÎÇ°ÀÎ X-ray Tube(X-ray ¹ß»ýÀåÄ¡)¸¦ 2006³â ±¹³» ÃÖÃÊ °³¹ß ¹×
»ó¿ëÈ¿¡ ¼º°øÇÏ¿´À¸¸ç, ÇöÀç±îÁö ±¹³» X-ray System ¾÷°è Áß À¯ÀÏÇÏ°Ô ÀÚü »ý»ê ¹× ÆǸŰ¡ °¡´ÉÇÕ´Ï´Ù.
´ç»ç°¡ ¼¼°è ÃÖ°í ¼öÁØÀ¸·Î °³¹ßÇÑ X-ray Tube¸¦ È°¿ëÇÑ ¹ÝµµÃ¼ ¹× ¹èÅ͸® »ê¾÷¿ë X-ray System´Â 2023³â ÃÑ ¸ÅÃâ
504¾ï¿ø Áß 307¾ï¿ø(61%)À¸·Î °¡Àå ÁÖ·ÂÇÏ°í ÀÖ´Â »ç¾÷ÀÔ´Ï´Ù. °í°´»ç Á¦Ç°À» Àü¼ö °Ë»çÇÒ ¼ö ÀÖ´Â AXI System(ÀÚµ¿ °Ë»çÀåºñ)¿Í
Á¤¹Ð ºÐ¼®À» ÇÒ¼ö ÀÖ´Â Manual System(¼öµ¿ °Ë»çÀåºñ) ¸ðµÎ ÆǸŰ¡ µÇ°í ÀÖÀ¸¸ç, ÀÚµ¿ °Ë»ç ¼º´É Çâ»óÀ» À§ÇØ AI ¹×
Deep-learning ¾Ë°í¸®ÁòÀ» °³¹ß, žÀçÇÏ¿© °í°´À» ¸¸Á·½ÃÅ°°í ÀÖ½À´Ï´Ù.
´ç»çÀÇ ¹æ»ê »ê¾÷¿ë LINAC SystemÀº X-ray Tube ´ëºñ 100¹è ¼öÁØ ³ôÀº °í¿¡³ÊÁö X-ray¸¦ ¹ß»ý½ÃÅ°´Â LINAC
¸ðµâÀ» 2016³â ±¹»êÈ °³¹ß¿¡ ¼º°øÇÏ¿´À¸¸ç, ¹æ»ê »ê¾÷¿¡¼ ·ÎÄÏ ÃßÁøü, źµÎ µî ´ëÇü Á¦Ç°ÀÇ ºñÆı« °Ë»ç(NDT,
Non-Distructive Testing)¿ëÀ¸·Î ÆǸŵǰí ÀÖ½À´Ï´Ù. ÀÌ ¶ÇÇÑ AI SolutionÀ» µµÀÔÇÏ¿© °Ë»ç ½Å·Ú¼ºÀ» ³ôÀÌ°í °Ë»ç ½Ã°£À»
´ÜÃàÇÏ¿© °í°´ ¸¸Á·À» ³ô¿©°¡°í ÀÖ½À´Ï´Ù.
´ç»ç´Â Tabletop SEM ¶ÇÇÑ ±¹³» ÃÖÃÊ °³¹ß ¹× »ó¿ëÈ¿¡ ¼º°øÇÏ¿´À¸¸ç, ¼ÒÀç, ¹ÙÀÌ¿À, ÈÇÐ, ¾àÇ° »ê¾÷¿¡¼ ¿¬±¸
°³¹ß, ºÐ¼®¿ë Àåºñ·Î »ç¿ëµÇ°í ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§: ¹é¸¸¿ø) |
¸ÅÃâ |
Ç° ¸ñ |
±¸ºÐ |
2021³â |
2022³â |
2023³â |
2024³â 3ºÐ±â |
À¯Çü |
(Á¦22±â) |
(Á¦23±â) |
(Á¦24±â) |
(Á¦25±â) |
¡¡ |
±Ý¾× |
±Ý¾× |
±Ý¾× |
±Ý¾× |
Á¦Ç° |
X-ray System |
¼ö Ãâ |
10,034 |
11,065 |
10,178 |
8,969 |
(¹ÝµµÃ¼) |
($8,770) |
($8,566) |
($7,797) |
($6,630) |
¡¡ |
³» ¼ö |
7,859 |
8,785 |
5,700 |
2,858 |
¡¡ |
¼Ò °è |
17,894 |
19,285 |
15,817 |
11,856 |
X-ray System |
¼ö Ãâ |
853 |
9,496 |
7,772 |
10,120 |
(¹èÅ͸®) |
($745) |
($7,351) |
($5,954) |
($7,481) |
¡¡ |
³» ¼ö |
750 |
65 |
7,080 |
950 |
¡¡ |
¼Ò °è |
1,603 |
9,561 |
14,852 |
11,070 |
LINAC |
¼ö Ãâ |
- |
- |
- |
- |
³» ¼ö |
690 |
3,694 |
6,942 |
7,581 |
¼Ò °è |
690 |
3,694 |
6,942 |
7,581 |
Tabletop SEM |
¼ö Ãâ |
2,638 |
3,147 |
4,867 |
1,029 |
($2,305) |
($2,436) |
($3,728) |
($761) |
³» ¼ö |
2,045 |
1,812 |
2,807 |
726 |
¼Ò °è |
4,683 |
4,959 |
7,674 |
1,755 |
±âŸÀåºñ |
¼ö Ãâ |
243 |
- |
1,345 |
- |
($212) |
($1,030) |
³» ¼ö |
1,754 |
245 |
420 |
- |
¼Ò °è |
1,997 |
245 |
1,765 |
- |
±âŸ |
¼ö Ãâ |
1,410 |
1,457 |
1,143 |
688 |
($1,232) |
($1,128) |
($876) |
($509) |
³» ¼ö |
1,432 |
1,408 |
2,182 |
1,132 |
¼Ò °è |
2,842 |
2,865 |
3,325 |
1,820 |
ÇÕ °è |
¼ö Ãâ |
15,178 |
25,165 |
25,305 |
20,806 |
($13,265) |
($19,481) |
($18,355) |
($15,381) |
³» ¼ö |
14,531 |
16,010 |
25,131 |
13,247 |
ÇÕ °è |
29,708 |
41,174 |
50,436 |
34,053 |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
2021³â |
2022³â |
2023³â |
2024³â 3ºÐ±â |
(Á¦15±â) |
(Á¦16±â) |
(Á¦17±â) |
(Á¦18±â 3ºÐ±â) |
¸ÅÃâ¾× |
29,708 |
41,174 |
50,436 |
34,053 |
(Áõ°¨·ü) |
-2.25% |
-38.60% |
-22.49% |
(¡â9.98%) |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-7,461 |
-4,655 |
240 |
-1,280 |
(Áõ°¨·ü) |
(ÀûÀÚ) |
(ÀûÀÚ) |
(ÈæÀÚÀüȯ) |
(ÀûÀÚ) |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-7,966 |
-7,540 |
-6,934 |
-903 |
(Áõ°¨·ü) |
(ÀûÀÚ) |
(ÀûÀÚ) |
(ÀûÀÚ) |
(ÀûÀÚ) |
¿µ¾÷ÀÌÀÍ·ü |
-25.12% |
-11.31% |
0.48% |
-3.76% |
¼øÀÌÀÍ·ü |
-26.81% |
-18.31% |
-13.75% |
-2.65% |
(2) À繫Àû ¾ÈÁ¤¼º |
±¸ºÐ |
2021³â |
2022³â |
2023³â |
2024³â 3ºÐ±â |
¾÷Á¾Æò±Õ |
ºÎäºñÀ²(%) |
4456% |
ÀÚº»Àá½Ä |
ÀÚº»Àá½Ä |
ÀÚº»Àá½Ä |
88.74% |
ÀÚº»ÀÇ Àá½Ä·ü(%) |
39.34% |
100.00% |
100.00% |
100.00% |
- |
Àç°íÀÚ»ê ȸÀüÀ²(ȸ) |
2.06 |
2.04 |
1.89 |
1.34 |
5.61 |
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) |
8.04 |
8.26 |
7.73 |
6.15 |
4.58 |
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 |
-3,604 |
-4,409 |
-6,783 |
-179 |
- |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
ÁÖÁÖ¸í |
ȸ»ç¿ÍÀÇ °ü°è |
ÁÖ½ÄÀÇ |
°ø¸ðÀü º¸À¯ÁÖ½Ä |
°ø¸ðÈÄ |
¸Å°¢Á¦ÇÑ ±â°£ |
Á¾·ù |
º¸À¯ÁÖ½Ä |
¸Å°¢Á¦Çѹ°·® |
À¯Åë°¡´É¹°·® |
(»óÀåÀÏ ±âÁØ) |
¡¡ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
¡¡ |
ÃÖ´ë |
±èÁ¾Çö |
ÃÖ´ëÁÖÁÖ |
º¸ÅëÁÖ |
1,178,000 |
15.73% |
1,178,000 |
13.50% |
1,178,000 |
13.50% |
- |
- |
»óÀåÀϷκÎÅÍ 3³â |
ÁÖÁÖ |
±è¿ÕÁø |
Ư¼ö°ü°èÀÎ |
º¸ÅëÁÖ |
451,668 |
6.03% |
451,668 |
5.18% |
451,668 |
5.18% |
- |
- |
µî |
±èÁÖ¶õ |
Ư¼ö°ü°èÀÎ |
º¸ÅëÁÖ |
342,000 |
4.57% |
342,000 |
3.92% |
342,000 |
3.92% |
- |
- |
¡¡ |
Àå¼ø´ö |
Ư¼ö°ü°èÀÎ |
º¸ÅëÁÖ |
167,930 |
2.24% |
167,930 |
1.92% |
167,930 |
1.92% |
- |
- |
¡¡ |
°ûÈ¿¼· |
Ư¼ö°ü°èÀÎ |
º¸ÅëÁÖ |
85,500 |
1.14% |
85,500 |
0.98% |
85,500 |
0.98% |
- |
- |
¡¡ |
ÀÌÀ¯¸® |
Ư¼ö°ü°èÀÎ |
º¸ÅëÁÖ |
85,500 |
1.14% |
85,500 |
0.98% |
85,500 |
0.98% |
- |
- |
¡¡ |
±è¿µ¸¸ |
µî±âÀÓ¿ø |
º¸ÅëÁÖ |
42,930 |
0.57% |
42,930 |
0.49% |
42,930 |
0.49% |
- |
- |
¡¡ |
°íOO |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
25,000 |
0.33% |
25,000 |
0.29% |
25,000 |
0.29% |
- |
- |
¡¡ |
¾ÈOO |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
25,000 |
0.33% |
25,000 |
0.29% |
25,000 |
0.29% |
- |
- |
¡¡ |
ÀÌÀå±Ù |
µî±âÀÓ¿ø |
º¸ÅëÁÖ |
20,000 |
0.27% |
20,000 |
0.23% |
20,000 |
0.23% |
- |
- |
¡¡ |
±èOO |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
20,000 |
0.27% |
20,000 |
0.23% |
20,000 |
0.23% |
- |
- |
¡¡ |
ȲOO |
¹Ìµî±âÀÓ¿ø |
º¸ÅëÁÖ |
20,000 |
0.27% |
20,000 |
0.23% |
20,000 |
0.23% |
- |
- |
¡¡ |
¢ß½êÅ© |
ÀÚ»çÁÖ |
º¸ÅëÁÖ |
17,930 |
0.24% |
17,930 |
0.21% |
17,930 |
0.21% |
- |
- |
¡¡ |
¼Ò°è |
2,481,458 |
33.13% |
2,481,458 |
28.44% |
2,481,458 |
28.44% |
- |
- |
- |
5%ÀÌ»ó |
¿øÀÍ´º±×·Î¾²2020 |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
406,706 |
5.43% |
406,706 |
4.66% |
- |
- |
406,706 |
4.66% |
- |
ÁÖÁÖ |
»ç¸ðÅõÀÚ ÇÕÀÚȸ»ç |
406,706 |
5.43% |
406,706 |
4.66% |
406,706 |
4.66% |
- |
- |
1°³¿ù |
¡¡ |
¡¡ |
610,060 |
8.15% |
610,060 |
6.99% |
610,060 |
6.99% |
- |
- |
3°³¿ù |
¡¡ |
¡¡ |
610,060 |
8.15% |
610,060 |
6.99% |
610,060 |
6.99% |
- |
- |
6°³¿ù |
¡¡ |
»êÀºÄ³ÇÇÅ»¢ß |
Àü¹®ÅõÀÚÀÚ |
º¸ÅëÁÖ |
825,000 |
11.02% |
825,000 |
9.46% |
206,250 |
2.36% |
618,750 |
7.09% |
1°³¿ù |
¡¡ |
¹ÚOO |
ŸÀÎ |
º¸ÅëÁÖ |
385,000 |
5.14% |
385,000 |
4.41% |
192,500 |
2.21% |
192,500 |
2.21% |
1°³¿ù |
¡¡ |
¼Ò°è |
3,243,532 |
43.31% |
3,243,532 |
37.17% |
2,025,576 |
23.21% |
1,217,956 |
13.96% |
- |
1%ÀÌ»ó |
¿¡½ºÁ¦ÀÌÆÛ½ºÆ®¹«¹ö |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
285,714 |
3.81% |
285,714 |
3.27% |
142,857 |
1.64% |
142,857 |
1.64% |
1°³¿ù |
ÁÖÁÖ |
º¥Ã³ÆݵåÁ¦2È£ |
¡¡ |
¿¡ÀÌ¿À¿¡ÀÌÆ÷¸£Å佺 |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
252,714 |
3.37% |
252,714 |
2.90% |
252,714 |
2.90% |
- |
- |
1°³¿ù |
¡¡ |
ÅõÀÚÁ¶ÇÕ4È£ |
¡¡ |
±èOO |
ŸÀÎ |
º¸ÅëÁÖ |
200,000 |
2.67% |
200,000 |
2.29% |
100,000 |
1.15% |
100,000 |
1.15% |
1°³¿ù |
¡¡ |
(ÁÖ)Æ®·¯½ºÆ® |
ŸÀÎ |
º¸ÅëÁÖ |
149,750 |
2.00% |
149,750 |
1.72% |
- |
- |
149,750 |
1.72% |
- |
¡¡ |
ÇÁ¶óÀ̺ø¿¡ÄõƼ |
(ÀϹݹýÀÎ) |
¡¡ |
½Å¿µÁõ±Ç¢ß |
Àü¹®ÅõÀÚÀÚ |
º¸ÅëÁÖ |
142,857 |
1.91% |
142,857 |
1.64% |
71,429 |
0.82% |
71,428 |
0.82% |
1°³¿ù |
¡¡ |
»ï¼ºÁõ±Ç¢ß(NH¾Û¼Ö·çÆ®¸®ÅÏ ÀÏ¹Ý »ç¸ðÅõÀÚ½ÅŹ Á¦1È£) |
ŸÀÎ |
º¸ÅëÁÖ |
74,906 |
1.00% |
74,906 |
0.86% |
44,944 |
0.52% |
29,962 |
0.34% |
1°³¿ù |
¡¡ |
(ÀϹݹýÀÎ) |
¡¡ |
»ï¼ºÁõ±Ç(NH¾Û¼Ö·çÆ® º¥Ã³¼¼ÄÁ´õ¸® ÀÏ¹Ý »ç¸ðÅõÀÚ½ÅŹ) |
ŸÀÎ |
º¸ÅëÁÖ |
74,906 |
1.00% |
74,906 |
0.86% |
44,944 |
0.52% |
29,962 |
0.34% |
1°³¿ù |
¡¡ |
(ÀϹݹýÀÎ) |
¡¡ |
LSÁõ±Ç |
Àü¹®ÅõÀÚÀÚ |
º¸ÅëÁÖ |
74,906 |
1.00% |
74,906 |
0.86% |
74,906 |
0.86% |
- |
- |
1°³¿ù |
¡¡ |
¼Ò°è |
1,255,753 |
16.77% |
1,255,753 |
14.39% |
731,794 |
8.39% |
523,959 |
6.00% |
- |
±âŸÁÖÁÖ |
Á¤OO |
ŸÀÎ |
º¸ÅëÁÖ |
61,822 |
0.83% |
61,822 |
0.71% |
30,911 |
0.35% |
30,911 |
0.35% |
1°³¿ù |
Á¤OO |
ŸÀÎ |
º¸ÅëÁÖ |
42,930 |
0.57% |
42,930 |
0.49% |
42,930 |
0.49% |
- |
- |
1°³¿ù |
¹ÚOO |
ŸÀÎ |
º¸ÅëÁÖ |
42,930 |
0.57% |
42,930 |
0.49% |
42,930 |
0.49% |
- |
- |
1°³¿ù |
ÀüOO |
ŸÀÎ |
º¸ÅëÁÖ |
25,000 |
0.33% |
25,000 |
0.29% |
12,500 |
0.14% |
12,500 |
0.14% |
1°³¿ù |
½ÅOO |
ŸÀÎ |
º¸ÅëÁÖ |
25,000 |
0.33% |
25,000 |
0.29% |
12,500 |
0.14% |
12,500 |
0.14% |
1°³¿ù |
ÁÖOO |
ŸÀÎ |
º¸ÅëÁÖ |
10,000 |
0.13% |
10,000 |
0.11% |
10,000 |
0.11% |
- |
- |
3³â |
±âŸÁÖÁÖ(26ÀÎ) |
ŸÀÎ |
º¸ÅëÁÖ |
301,110 |
4.02% |
301,110 |
3.45% |
- |
- |
301,110 |
3.45% |
- |
¼Ò°è |
498,792 |
6.66% |
498,792 |
5.72% |
141,771 |
1.62% |
357,021 |
4.09% |
- |
°ø¸ðÁÖ½Ä |
°ø¸ðÁÖÁÖ |
º¸ÅëÁÖ |
- |
- |
1,110,000 |
12.72% |
- |
- |
1,110,000 |
12.72% |
- |
¿ì¸®»çÁÖÁ¶ÇÕ |
º¸ÅëÁÖ |
- |
- |
90,000 |
1.03% |
90,000 |
1.03% |
- |
- |
1³â |
»óÀå |
»óÀåÁÖ¼±ÀÎ Àǹ«Àμö |
º¸ÅëÁÖ |
- |
- |
36,000 |
0.41% |
36,000 |
0.41% |
- |
- |
3°³¿ù |
ÁÖ¼±ÀÎ |
ÇÕ°è |
7,489,535 |
100.00% |
8,725,535 |
100.00% |
5,516,599 |
63.22% |
3,208,936 |
36.78% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
°ú ¸ñ |
Á¦ 25±â 3ºÐ±â¸» |
Á¦ 24±â¸» |
Á¦23±â¸» |
Á¦22±â¸» |
(2024³â 3ºÐ±â¸») |
(2023³â ¸») |
(2022³â ¸») |
(2021³â ¸») |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
¥°. À¯µ¿ÀÚ»ê |
49,552,127,599 |
46,172,069,804 |
43,101,196,271 |
30,850,615,063 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
4,186,558,921 |
6,255,147,060 |
13,744,276,516 |
4,603,867,426 |
¸ÅÃâä±Ç |
8,590,402,775 |
6,163,726,454 |
6,879,706,746 |
3,089,328,701 |
±âŸÀ¯µ¿±ÝÀ¶ÀÚ»ê |
726,291,281 |
499,824,015 |
214,646,298 |
331,967,173 |
±âŸÀ¯µ¿ÀÚ»ê |
623,093,466 |
1,031,563,216 |
1,267,400,872 |
808,631,285 |
´ç±â¹ýÀμ¼ÀÚ»ê |
3,098,100 |
2,510,640 |
1,976,750 |
2,622,260 |
Àç°íÀÚ»ê |
35,422,683,056 |
32,219,298,419 |
20,993,189,089 |
22,014,198,218 |
¥±. ºñÀ¯µ¿ÀÚ»ê |
27,343,037,999 |
27,708,296,386 |
27,399,144,344 |
27,941,355,387 |
À¯ÇüÀÚ»ê |
24,415,919,738 |
24,910,831,089 |
24,541,382,576 |
25,065,994,611 |
¹«ÇüÀÚ»ê |
1,375,078,912 |
1,067,844,019 |
1,413,681,746 |
1,799,220,901 |
»ç¿ë±ÇÀÚ»ê |
895,907,229 |
983,155,149 |
739,264,235 |
452,881,372 |
±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê |
516,922,765 |
531,439,909 |
539,950,487 |
359,620,273 |
´ç±â¼ÕÀÍ-°øÁ¤°¡Ä¡ÃøÁ¤±ÝÀ¶ÀÚ»ê |
139,209,355 |
215,026,220 |
164,865,300 |
263,638,230 |
ÀÚ »ê ÃÑ °è |
76,895,165,598 |
73,880,366,190 |
70,500,340,615 |
58,791,970,450 |
¥°. À¯µ¿ºÎä |
74,411,972,193 |
70,588,830,604 |
70,953,512,231 |
46,564,904,870 |
¸ÅÀÔ乫 |
6,071,088,245 |
8,157,754,371 |
3,630,056,551 |
6,962,728,562 |
±âŸÀ¯µ¿±ÝÀ¶ºÎä |
1,744,627,685 |
896,983,826 |
1,741,318,547 |
1,380,456,591 |
°è¾àºÎä |
17,887,197,043 |
11,188,256,013 |
12,210,099,232 |
7,158,901,558 |
´Ü±âÂ÷ÀÔ±Ý |
15,250,000,000 |
14,550,000,000 |
9,049,280,000 |
14,100,000,000 |
À¯µ¿¼ºÀå±âºÎä |
421,320,000 |
443,820,000 |
10,263,260,000 |
9,133,290,000 |
À¯µ¿¼º»çä |
521,538,201 |
521,342,866 |
4,680,245,578 |
559,620,264 |
À¯µ¿¼ºÀüȯ»çä |
7,320,990,727 |
6,382,229,651 |
5,329,085,748 |
- |
À¯µ¿¼º»óȯÀüȯ¿ì¼±ÁÖºÎä |
6,261,266,495 |
5,535,623,981 |
4,622,637,174 |
2,154,277,015 |
À¯µ¿¼ºÆÄ»ý»óÇ°ºÎä |
16,468,502,750 |
20,243,548,824 |
16,737,995,139 |
2,868,114,895 |
±âŸÀ¯µ¿ºÎä |
1,494,278,489 |
1,492,403,322 |
1,448,720,707 |
1,468,018,447 |
À¯µ¿¸®½ººÎä |
403,357,085 |
395,645,976 |
367,250,534 |
199,489,799 |
Ãæ´çºÎä |
567,805,473 |
781,221,774 |
873,563,021 |
580,007,739 |
¥±. ºñÀ¯µ¿ºÎä |
16,083,751,438 |
16,476,575,538 |
5,472,823,505 |
11,305,035,541 |
Àå±âÂ÷ÀÔ±Ý |
9,692,000,000 |
9,859,490,000 |
390,810,000 |
1,506,570,000 |
»çä |
- |
521,214,988 |
- |
4,597,324,580 |
¸®½ººÎä |
467,464,771 |
552,330,136 |
369,960,699 |
252,207,085 |
¼øÈ®Á¤±Þ¿©ºÎä |
4,094,549,346 |
3,793,921,654 |
3,169,427,195 |
3,558,468,316 |
±âŸºñÀ¯µ¿±ÝÀ¶ºÎä |
841,438,960 |
761,320,399 |
582,027,132 |
376,465,478 |
±âŸºñÀ¯µ¿ºÎä |
292,676,537 |
292,676,537 |
257,950,172 |
241,086,944 |
ÀÌ¿¬¹ýÀμ¼ºÎä |
695,621,824 |
695,621,824 |
702,648,307 |
772,913,138 |
ºÎ ä ÃÑ °è |
90,495,723,631 |
87,065,406,142 |
76,426,335,736 |
57,869,940,411 |
ÀÚº»±Ý |
2,154,200,000 |
2,137,500,000 |
2,137,500,000 |
2,137,500,000 |
±âŸºÒÀÔÀÚº» |
340,218,703 |
30,140,700 |
30,140,700 |
30,140,700 |
±âŸÀÚº»Ç׸ñ |
249,833,147 |
89,560,997 |
60,735,179 |
71,040,325 |
°á¼Õ±Ý |
-16,344,809,883 |
-15,442,241,649 |
-8,154,371,000 |
-1,316,650,986 |
ÀÚ º» ÃÑ °è |
-13,600,558,033 |
-13,185,039,952 |
-5,925,995,121 |
922,030,039 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿»ç ¹× ºñ±³±â¾÷ 2024³â 3ºÐ±â(´©Àû) ¿ä¾à À繫ÇöȲ] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
µ¿»ç |
Ƽ¿¡½ºÀÌ |
Á¦ÀÌƼ |
¿£½Ã½º |
ÀÚºñ½º |
±â°¡ºñ½º |
³Ø½ºÆ¾ |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS º°µµ |
K-IFRS ¿¬°á |
°á»ê¿ù |
12¿ù |
12¿ù |
12¿ù |
12¿ù |
12¿ù |
12¿ù |
12¿ù |
À¯µ¿ÀÚ»ê |
49,552 |
247,961 |
67,155 |
60,178 |
25,388 |
181,701 |
108,285 |
ºñÀ¯µ¿ÀÚ»ê |
27,343 |
239,765 |
23,150 |
41,243 |
13,282 |
49,298 |
70,392 |
ÀÚ»êÃÑ°è |
76,895 |
487,725 |
90,305 |
101,422 |
38,670 |
230,999 |
178,677 |
À¯µ¿ºÎä |
74,412 |
76,212 |
28,864 |
35,891 |
9,544 |
5,626 |
27,026 |
ºñÀ¯µ¿ºÎä |
16,084 |
32,754 |
614 |
1,105 |
701 |
20,400 |
3,740 |
ºÎäÃÑ°è |
90,496 |
108,966 |
29,479 |
36,996 |
10,245 |
26,026 |
30,766 |
ÀÚº»±Ý |
2,154 |
5,531 |
5,158 |
1,056 |
3,075 |
2,535 |
5,219 |
ÀÚº»ÃÑ°è |
-13,601 |
378,760 |
60,826 |
64,426 |
28,425 |
204,973 |
147,911 |
¸ÅÃâ¾× |
34,053 |
244,936 |
28,811 |
50,277 |
29,191 |
19,266 |
83,017 |
¿µ¾÷ÀÌÀÍ |
-1,280 |
26,227 |
-1,438 |
10,022 |
1,451 |
-852 |
33,382 |
´ç±â¼øÀÌÀÍ |
-903 |
20,354 |
353 |
7,370 |
893 |
2,499 |
25,345 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
¡Ø (À¯°¡) : À¯°¡Áõ±Ç½ÃÀå(°Å·¡¼Ò)
½êÅ© IPO°ø¸ð, ½êÅ© °ø¸ðÀÏÁ¤,»óÀ忹ºñ½É»ç,½Å±Ô»óÀå,IPO,½êÅ© °ø¸ðû¾àÀÏÁ¤, ½êũû±¸,½êÅ© ½ÂÀÎ,»óÀ忹½É,±â¾÷IRÀÏÁ¤,¼ö¿ä¿¹ÃøÀÏÁ¤,¼ö¿ä¿¹Ãø°á°ú,½êÅ©»óÀå, ½êÅ© °ø¸ðÁÖû¾àÀÏÁ¤, ½êÅ© °ø¸ð,½êÅ©Áֽļö,°ø¸ðºÐ¼®,±â¾÷°ø°³
|
|
|