38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
½Ç½Ã°£ ÀαâÁÖµ¿
ºñ»óÀå.
K-OTC.
Äڳؽº.
Àå¿Ü½ÃÀå NO.1 µ¶Á¡Àû Á¡À¯À² ±â·Ï
»¡°£»ö¸Å¸Å ¸Åµµ¸Å¼ö ÆË´Ï´Ù Àå¿Ü½Ã¼¼
ºñ»óÀå¸Å¸Å ½Ã¼¼Á¤º¸ ºñ»óÀå(Àå¿Ü) IPO°ø¸ð IPO¿¹Á¤ºÐ¼® ±â¾÷Á¤º¸ ÁÖÁÖµ¿È£È¸ K-OTC Äڳؽº ÄÚ½º´Ú/°Å·¡¼Ò Àüü ¸Þ´ºº¸±â 38¸Ó´ÏÃæÀü
°ø¸ðÁÖû¾àÀÏÁ¤ Home IPO½É»ç/°ø¸ð

IPO´º½º ´õº¸±â
[°ø¸ð´º½º][12/17] ÆÄÀθ޵ñ½º °ø¸ðû¾à ¸¶°¨³¯ û¾à°æÀï·ü
[°ø¸ð´º½º][12/17] µ¿±¹»ý¸í°úÇÐ, ÄÚ½º´Ú »óÀå À§ÇÑ Áõ±Ç½Å°í
[°ø¸ð´º½º][12/16] ¾²¸®¿¡ÀÌ·ÎÁ÷½º °ø¸ðû¾à ¸¶°¨³¯ û¾à°æÀï
IPOÀÏÁ¤ ´õº¸±â
 [°ø¸ðÁÖÀÏÁ¤]µ¿±¹»ý¸í°úÇÐ, °ø¸ðû¾à ÀÏÁ¤
 [°ø¸ðÁÖÀÏÁ¤]À§³Ê½º, °ø¸ðû¾à ÀÏÁ¤
 [°ø¸ðÁÖÀÏÁ¤]ÆÄÀθ޵ñ½º, È®Á¤°ø¸ð°¡ 10,000¿ø
±â¾÷°³¿ä
±â¾÷¸í ¾Æ½ºÅ׶ó½Ã½º ±â¾÷ÄÚµå 450950   ÁÖÁÖµ¿È£È¸ ¹Ù·Î°¡±â
¿µ¹®Ç¥±â ASTERASYS Co., Ltd. û±¸ÀÏ 2024/09/02
¼³¸³ÀÏÀÚ 2015/07/07 ½ÂÀλóȲ û±¸
¹ýÀμÒÀçÁö ¼­¿ï ¼ºµ¿±¸ ¼º¼öÀÏ·Î4±æ 25, 1005È£ (¼º¼öµ¿2°¡,¼­¿ï½£ÄÚ¿À·ÕµðÁöÅП¿ö1Â÷) ½ÂÀÎÀÏ
´ëÇ¥ÀüÈ­ 02-6927-0498 ÃÖ´ëÁÖÁÖ -
´ëÇ¥ÀÚ ¼­ÀºÅà ±â¾÷±¸ºÐ ÀϹÝ
¾÷Á¾ ÀÇ·á, Á¤¹Ð ¹× °úÇбâ±â µµ¸Å¾÷ ½ÃÀ屸ºÐ ÄÚ½º´Ú
ÁÖ¿äÁ¦Ç° ÇǺΠ¹Ì¿ëÀÇ·á±â±â Á¦Á¶, ÆǸŠ°ø¸ð¿¹Á¤±Ý¾× ¹é¸¸¿ø   
¸ÅÃâ¾× 17,498 ¹é¸¸¿ø    ½É»çû±¸°¡ ¿ø   
°æ»óÀÌÀÍ 737 ¹é¸¸¿ø    ÁÖ´ç¾×¸é°¡ 100 ¿ø   
´ç±â¼øÀÌÀÍ 872 ¹é¸¸¿ø    ÁÖ°£»ç DB±ÝÀ¶ÅõÀÚ
ÀÚº»±Ý(ÇöÀç) 3,275 ¹é¸¸¿ø    ¿¹Á¤°ø¸ðÁֽļö 3,650,000 ÁÖ   
±â¾÷°³¿ä
Á¾¸ñ¸í   ¾Æ½ºÅ׶ó½Ã½º ÁøÇà»óȲ   û±¸
½ÃÀ屸ºÐ   ÄÚ½º´Ú Á¾¸ñÄÚµå   450950
¾÷Á¾   ÀÇ·á, Á¤¹Ð ¹× °úÇбâ±â µµ¸Å¾÷
´ëÇ¥ÀÚ   ¼­ÀºÅà ±â¾÷±¸ºÐ   ÀϹÝ
º»Á¡¼ÒÀçÁö   ¼­¿ï ¼ºµ¿±¸ ¼º¼öÀÏ·Î4±æ 25, 1005È£ (¼º¼öµ¿2°¡,¼­¿ï½£ÄÚ¿À·ÕµðÁöÅП¿ö1Â÷)
ȨÆäÀÌÁö   ´ëÇ¥ÀüÈ­   02-6927-0498
ÃÖ´ëÁÖÁÖ   -
¸ÅÃâ¾×   17,498 (¹é¸¸¿ø) ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü
°è¼Ó»ç¾÷ÀÌÀÍ
  737 (¹é¸¸¿ø)
¼øÀÌÀÍ   872 (¹é¸¸¿ø) ÀÚº»±Ý   3,275 (¹é¸¸¿ø)

°ø¸ðÁ¤º¸
ÃÑ°ø¸ðÁֽļö   3,650,000 ÁÖ ¾×¸é°¡   100 ¿ø
»óÀå°ø¸ð   ½ÅÁÖ¸ðÁý : 3,650,000 ÁÖ (100%) 
Èñ¸Á°ø¸ð°¡¾×   4,000 ~ 4,600 ¿ø û¾à°æÀï·ü  
È®Á¤°ø¸ð°¡   - ¿ø °ø¸ð±Ý¾×   14,600 (¹é¸¸¿ø)
ÁÖ°£»ç   DB±ÝÀ¶ÅõÀÚ Áֽļö: 912,500~1,095,000 ÁÖ   /   û¾àÇѵµ: 91,250~109,500 ÁÖ

°ø¸ðû¾àÀÏÁ¤
ÁÖ¿äÀÏÁ¤ ¼ö¿ä¿¹ÃøÀÏ   2025.01.06  ~   2025.01.10
°ø¸ðû¾àÀÏ   2025.01.14  ~   2025.01.15
¹èÁ¤°ø°íÀÏ(½Å¹®)   2025.01.17 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶)
³³ÀÔÀÏ   2025.01.17
ȯºÒÀÏ   2025.01.17
»óÀåÀÏ  
°ø¸ð»çÇ×
È®Á¤°ø¸ð°¡   - ¿ø
   ÁÖ´ç¾×¸é°¡ :  100 ¿ø
   Èñ¸Á°ø¸ð°¡¾× :  4,000 ~ 4,600 ¿ø
ÃÑ°ø¸ðÁֽļö   3,650,000 ÁÖ
   °ø¸ð±Ý¾× : 14,600 (¹é¸¸¿ø)
±×
·ì
º°
¹è
Á¤
¿ì¸®»çÁÖÁ¶ÇÕ   182,500 ÁÖ      Ã»¾àÁõ°Å±ÝÀ² : 100%
±â°üÅõÀÚÀÚµî   2,372,500~2,555,000 ÁÖ      ÃÖ°íÇѵµ :  - ÁÖ
ÀϹÝû¾àÀÚ   912,500~1,095,000 ÁÖ      Ã»¾àÁõ°Å±ÝÀ² : %
 Ã»¾à ÃÖ°íÇѵµ :  91,250~109,500 ÁÖ  ÃÖÀú :  - ÁÖ
IRÀÏÁ¤
IRÀÏÀÚ  2025.01.03 IRÀå¼Ò/½Ã°£    ±â°ü : 0
  ÀÏ¹Ý :
¼ö¿ä¿¹Ãø°á°ú
±â°ü°æÀï·ü  Àǹ«º¸À¯È®¾à  0.00%


º»Áú°¡Ä¡ºÐ¼®
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ (´ÜÀ§ : ¿ø, ÁÖ)
ÀÚº»ÃÑ°è 7,572,828,634
¹«ÇüÀÚ»ê µî Â÷°¨ 30,626,734
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä
¼øÀÚ»ê ÃÑ°è 7,542,201,900
±â¸» ¹ßÇàÁֽļö 5,979,600
Àڻ갡ġ 1,261¿ø


ÁÖ´ç ¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) (´ÜÀ§ : ¿ø, ÁÖ, %)
±¸ºÐ 2024³â ¹Ý±â 2023³â 2022³â
¼øÀÌÀÍ 649,969,609 871,834,325 1,210,627,993
¹ßÇàÁֽļö 29,898,000 29,898,000 29,898,000
ÁÖ´ç ÀÌÀÍ(EPS) 43 29 40
°¡ÁßÆò±Õ EPS 38
ÀÚº»È¯¿øÀ²(%) 10%
¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) 380¿ø


ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) (´ÜÀ§ : ¿ø)
±¸ºÐ Àڻ갡ġ ¼öÀÍ°¡Ä¡(Æò°¡1)
1ÁÖ´ç ±Ý¾× 1,261 380
º»Áú°¡Ä¡ (Æò°¡¹ý 1) 732¿ø



 ¾Æ½ºÅ׶ó½Ã½º Àç ¹« ºñ À²  
±¸ºÐ 2023.12.312022.12.312021.12.31
¾ÈÁ¤¼º ºÎäºñÀ² 148.24 %  168.45 %  171.36 %  
À¯µ¿ºñÀ² 117.77 %  120.12 %  135.98 %  
¼öÀͼº ÀÚ±âÀÚº»¼öÀÍ·ü 12.94 %  266.75 %  64.66 %  
¿µ¾÷ÀÌÀÍ·ü 8.85 %  11.22 %  21.21 %  
¼ºÀ强 ¸ÅÃâ¾×Áõ°¡À² 12.11 %  11.30 %  77.72 %  
¿µ¾÷ÀÌÀÍÁõ°¡À² -11.57 %  -42.96 %  465.80 %  


 ¾Æ½ºÅ׶ó½Ã½º ÁÖ °¡ Áö Ç¥
±¸ ºÐ 2023.12.312022.12.312021.12.31
  EPS (ÁÖ´ç¼øÀÌÀÍ) 26 ¿ø  441 ¿ø  76 ¿ø  
  PER (ÁÖ°¡¼öÀͺñÀ²)
  °ø¸ð°¡ ´ëºñ
174.80  10.44  60.34  
  BPS (ÁÖ´ç¼øÀڻ갡ġ) 203 ¿ø  165 ¿ø  118 ¿ø  
  PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) 22.61  27.85  39.01  
  SPS (ÁÖ´ç¸ÅÃâ¾×) 533 ¿ø  475 ¿ø  441 ¿ø  
  PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) 8.63  9.68  10.44  

°ø¸ðºÐ¼®

1.»ç¾÷ÇöȲ

-´ç»ç´Â ÀÇ·á±â±â Áß ¾ÈƼ¿¡ÀÌ¡ °ü·Ã ¹Ì¿ëÀÇ·á±â±â µîÀ» ÁÖ¿äÁ¦Ç°À¸·Î »ý»ê ¹× ÆǸÅÇÏ´Â ¹ýÀÎÀ¸·Î ƯÈ÷ HIFU¶ó°í ºÒ¸®´Â °í°­µµÁý¼ÓÃÊÀ½ÆÄ¿Í ºñħ½À°íÁÖÆÄ(RF)¸¦ ÀÌ¿ëÇÑ ÇǺι̿ëÀÇ·á±â±â¸¦ ±¹³» ¹× ÇØ¿Ü¿¡¼­ ÆǸÅÇÏ°í ÀÖ½À´Ï´Ù. ´ç»ç°¡ ¿µÀ§ÇÏ°í ÀÖ´Â ÀÇ·á, ¹Ì¿ë¼ºÇü ºÐ¾ß´Â ÃÖ±Ù ÁßÀ§¼ÒµæÀÇ Çâ»ó, ¿©¼º ¹× °í·É Àα¸ÀÇ »çȸȰµ¿ Áõ°¡ ¹× °æÁ¦·ÂÀÇ Çâ»óÀ¸·Î ÀÎÇÑ ¾ÈƼ¿¡ÀÌ¡À» ¿øÇÏ´Â ¼ÒºñÀÚ°¡ Áõ°¡Çϸ鼭 ½ÃÀåÀÌ °¡Æĸ£°Ô ¼ºÀåÇÏ°í ÀÖ½À´Ï´Ù. 

´ç»çÀÇ °¡Àå ¸ÞÀÎ Á¦Ç°¸ðµ¨ÀÎ Liftera Á¦Ç°Àº ÆæŸÀÔ Applicator¸¦ ä¿ëÇÑ °í°­µµÁý¼ÓÃÊÀ½ÆÄ(HIFU) Á¦Ç°À¸·Î, ±âÁ¸ ÇǺι̿ëÀÇ·á±â±â°¡ ±â±âÀÇ ½Ã¼ú È¿°ú¿¡ ºñÇØ ¼ÒºñÀÚ°¡ ´À³¢´Â ÅëÁõÀÌ ½ÉÇØ, ȯÀÚÀÇ ºÒ¸¸À¸·Î ÀÎÇØ º´¿ø Àç¹æ¹®ÀÌ ¶³¾îÁö´Â µîÀÇ ¹®Á¦µéÀ» °³¼±½ÃÅ°°íÀÚ ½Ã¼ú ½Ã ÅëÁõÀº ´úÇϸ鼭 È¿°ú´Â ´õ ÁÁ°Ô ÇÒ ¼ö ÀÖ´Â ¹æ¹ý¿¡ °üÇÑ ¿¬±¸°³¹ßÀ» ½ÃÀÛÇÏ¿© °³¹ßÇÏ°Ô µÈ Á¦Ç°ÀÔ´Ï´Ù. ´ç»ç´Â °æÀïÁ¦Ç°µé(¹Ù ÇüÅÂÀÇ ¶óÀΟÀÔ)°ú´Â ´Ù¸£°Ô µÎ°¡ÁöÀÇ ´Ù¸¥ ÇüÅÂÀÇ Applicator¸¦ »ç¿ëÇÒ ¼ö Àִµ¥ ÀÌÁß ÆæŸÀÔÀÇ °æ¿ì ³¡ÀÌ µÕ±Ù ¸ð¾çÀÇ ¾ãÀº Ææ ÇüÅ·ΠµÇ¾î Àֱ⠶§¹®¿¡ À̹̳ª ´«°¡, ÆÈÀÚÁÖ¸§ µîÀÇ ±¼°îÁø ºÎÀ§¿¡ º¸´Ù ²Ä²ÄÇÏ°í Á¤¹ÐÇÑ ½Ã¼úÀÌ °¡´ÉÇϸç, TDT(¿­È®»ê±â¼ú)¸¦ ÅëÇØ È¯ÀÚÀÇ ½Ã¼úÅëÁõÀ» ÁÙÀÌ°í ½Ã¼úÈ¿°ú¸¦ ±Ø´ëÈ­ÇÒ ¼ö ÀÖ´Â °ÍÀÌ Æ¯Â¡À̸ç, À̸¦ ÅëÇØ ±¹³»¿Í ÇØ¿Ü¿¡¼­ °¢±¤À» ¹ÞÀ¸¸ç Áö¼ÓÀûÀÎ ¸ÅÃâÀ» À̲ø¾î ¿À°í ÀÖ½À´Ï´Ù. 

¶ÇÇÑ ´ç»ç´Â ±âÁ¸ÀÇ ÆæŸÀÔ Applicator¸¦ ä¿ëÇÑ Á¦Ç°ÀÇ ¼º°ø¿¡ ¾ÈÁÖÇÏÁö ¾Ê°í, ´Ü¹æÇâÀ¸·Î ÃÊÀ½ÆÄ¿¡³ÊÁö¸¦ Á¶»çÇÏ´Â ¶óÀΟÀÔ Applicator¸¦ °³¼±ÇÏ¿© ¾ç¹æÇâÀ¸·Î ÃÊÀ½ÆÄ¿¡³ÊÁö Á¶»ç°¡ °¡´ÉÇÏ¿© ½Ã¼ú½Ã°£Àº   ª¾ÆÁö°í ½Ã¼ú ½Ã ÅëÁõÀ» ´À³¢´Â ½Ã°£ ÀÚü°¡ ÁÙ¾î ȯÀÚÀÇ ½Ã¼ú ¸¸Á·µµ°¡ ´õ¿í ³ôÀº Liftera AÀÇ ¾÷±×·¹ÀÌµå ¹öÀü, Liftera A2 ¸ðµ¨À» 2023³â Ãâ½ÃÇÏ¿´°í, ³²¹ÌÁö¿ªÀ» Áß½ÉÀ¸·Î ±âÁ¸ Liftera AÀÇ ´ëüÇϸç, ¸ÅÃâÀ» ¼ºÀå½ÃÅ°°í ÀÖ½À´Ï´Ù. 

ÀÌÈÄ ÃÖ±Ù¿¡´Â ±¹³»¿Ü ÀÇ»çµé Áß KOL(Key Opinon Leader)°úÀÇ Çù¾÷À» ÅëÇØ ³»ºÎ R&D ¿ª·®À» Áý¾à½ÃŲ ½ÅÁ¦Ç° 3Á¾À» ¡®23³â ¸» °³¹ß¿Ï·áÇÏ¿´À¸¸ç, ÀÌÁß ½Å±Ô ºñħ½À ¸ð³ëÆú¶ó(Monopola) °íÁÖÆÄ(RF) Á¦Ç°ÀÎ CoolfaseÀÇMFDS Ç°¸ñÇã°¡¸¦ ¡®24³â 4¿ù ¸» ÃëµæÇÏ¿´½À´Ï´Ù. ´ç»ç´Â Á¦Ç° °³¹ßÀÌ ¿Ï·áµÈ ´Ù¸¥ 2Á¾ÀÇ Á¦Ç° ¿ª½Ã ¡®24³â ³» MFDS Ç°¸ñÇã°¡ ÃëµæÀ» ¸ñÇ¥·Î ÀÎÁõ ÀýÂ÷¸¦ ÁøÇà ÁßÀ̸ç, ÇØ´ç ½Å±Ô ¹Ì¿ëÀÇ·á±â±â Á¦Ç°µéÀº 2025³â ¹Ì±¹ FDA ÀÎÁõ ÀýÂ÷¸¦ ¿Ï·áÇÏ°í ºÏ¹Ì½ÃÀåÀ» Æ÷ÇÔÇÑ Àü¼¼°è ½ÃÀå¿¡ ÆǸÅÇÒ ¿¹Á¤ÀÔ´Ï´Ù.

2.¸ÅÃâÇöȲ

                                                                                 (´ÜÀ§ : ¹é¸¸¿ø, Thousand USD)
¸ÅÃâÀ¯Çü Ç° ¸ñ '21¿¬µµ '22¿¬µµ '23¿¬µµ '24¿¬µµ ¹Ý±â
(Á¦7±â) (Á¦8±â) (Á¦9±â) (10±â ¹Ý±â)
¼ö·® ±Ý¾× ¼ö·® ±Ý¾× ¼ö·® ±Ý¾× ¼ö·® ±Ý¾×
Á¦Ç° °í°­µµÁý¼ÓÃÊÀ½ÆÄ ¼ö Ãâ Àåºñ 907  1,761 784  2,131 687 2,400 532 1,728
(HIFU)±â±â ($1,539) ($1,650) ($1,838) ($1,280)
¡¡ ¼Ò¸ðÇ° 12,184  6,591 12,694  8,045 10,991 8,198 7,254 5,228
¡¡ ($5,762)  ($6,230) ($6,279)  ($3,873)
¡¡ ±âŸ     539  271 123  84 1,163 553 1,140 493
¡¡ ($237) ($65) ($423) ($365)
¡¡ ³» ¼ö Àåºñ    393  2,699  253  1,843  240 1,425  161 906
¡¡ ¼Ò¸ðÇ° 4,509  1,669  3,513  1,361  4,741 3,375  3,200 1,316
¡¡ ±âŸ     236  108  4,174 26 211 48   167 37
¡¡ ¼Ò °è 18,768 13,099 21,541 13,490 18,033 15,998 12,454 9,707
°íÁÖÆÄ(RF)±â±â ¼ö Ãâ Àåºñ 99  169 104  404     69  261 261 77
($148) ($313) ($200) ($57)
¼Ò¸ðÇ° 421  84 490  174    410  147 345 57
($73) ($134) ($113) ($42)
±âŸ 14  3 80  27     71  21 11 2
($2) ($21) ($16) ($1)
³» ¼ö Àåºñ 13  18  10 16       2  2 3,076 312
¼Ò¸ðÇ° 166 33  46      38  3,071 462
±âŸ 7 1       3  1 0
¼Ò °è 720 308 737 631 593 440  6,765 909
½ºÅ²ÄɾîÁ¦Ç° µî ±âŸ ¼ö Ãâ Àåºñ 36  110 129 343   180  331 176 315
($96) ($266) ($254) ($233)
È­ÀåÇ° 57  1 368  16 7,068  143 8,914 137
($1) ($12) ($109) ($102)
±âŸ 270  126 382 99    560  115 313 23
($110) ($76) ($88) ($17)
³» ¼ö Àåºñ 1 23  18     31  26  38 71
È­ÀåÇ° 429  3 3,278   20   7,922  51 16,906 26
±âŸ 138,206 12 4,260 409    33  37  37 6
¼Ò °è 139,004 253 8,440 905 15,794 704  26,384 578
»óÇ° ¼ö Ãâ 15,601 40 45,119 466 19,727 281 11,514 98
(¿øÀç·á,ºÎ¼ÓÇ° µî) ($35) ($360) ($215) ($72)
¡¡ ³» ¼ö 107,104 193 24,279  78 414 31 8,016 41
¡¡ ¼Ò °è 122,705 233 69,398 543 20,141 312 19,530 139
±âŸ(¼ö¼ö·áµî) ³» ¼ö - 96 ¡¡ ¡¡ ¡¡ ¡¡ ¡¡ 16
ÇÕ °è ¼ö Ãâ 30,128 9,155 60,273 11,788 40,926 12,450 30,460 8,158
($8,003) ($9,128) ($9,535) ($6,043)
³» ¼ö 251,069 4,833 39,843 3,780 13,635 5,004 34,673 3,191
ÇÕ °è 281,197 13,988 100,116 15,568 54,561 17,454 65,133 11,349


3.À繫ÇöȲ

                                                   (1) À繫Àû ¼ºÀ强
                                                                                                           (´ÜÀ§ : õ¿ø)
±¸ ºÐ 2021³âµµ 2022³âµµ 2023³âµµ 2024³âµµ ¹Ý±â
(Á¦07±â) (Á¦08±â) (Á¦09±â) (Á¦10±â)
¸Å Ãâ ¾× 13,988,303 15,568,125 17,454,406 11,349,343
¸ÅÃâ¾× Áõ°¨À²(%) 72.27% 11.29% 12.12% 30.05%
¿µ¾÷ÀÌÀÍ 2,491,664 1,746,163 1,544,314 1,492,649
¿µ¾÷ÀÌÀÍ Áõ°¨À²(%) - -29.92% -11.56% -
¿µ¾÷ÀÌÀÍ·ü(%) 17.81% 11.22% 8.85% 13.15%


                                                   (2) À繫Àû ¾ÈÁ¤¼º
                                                                                                            (´ÜÀ§: õ¿ø)
±¸ºÐ 2021³â 2022³â 2023³â 2024³â ¿¬È¯»ê ¾÷Á¾Æò±Õ ÁÖ1)
(Á¦07±â) (Á¦08±â) (Á¦09±â) (Á¦10±â)
À¯µ¿ºñÀ² 116.70% 120.12% 117.78% 128.36% 172.12%
ºÎäºñÀ² 183.11% 168.43% 148.25% 140.85% 94.35%
Â÷ÀÔ±ÝÀÇÁ¸µµ 43.72% 39.25% 39.67% 40.50% 28.94%
¸ÅÃâä±Ç ȸÀüÀ² 10.09  7.74  7.65   9.00  5.37
Àç°íÀÚ»ê ȸÀüÀ² 3.90  4.01  4.19   4.58  5.77
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 1,521,257 3,551,088 1,477,087 1,783,991 -


4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ À¯ÅëÁֽļö)

±¸ºÐ ¼º¸í ȸ»ç¿ÍÀÇ ÁÖ½ÄÀÇ °ø¸ð Àü ¼ÒÀ¯ ÁÖ½Ä °ø¸ðÈÄ ¼ÒÀ¯ ÁÖ½Ä À¯Åë°¡´É ¹°·® ¸Å°¢Á¦ÇÑ ¹°·® Àǹ«º¸À¯±â°£
°ü°è Á¾·ù Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ²
ÃÖ´ëÁÖÁÖ µî ¼­ÀºÅà ÃÖ´ëÁÖÁÖ º¸ÅëÁÖ 12,950,000 39.54% 12,950,000 35.47% - - 12,950,000 35.47% 6°³¿ù
ÀÌÀÎÈ£ µî±âÀÓ¿ø 1,150,000 3.51% 1,150,000 3.15% - - 1,150,000 3.15% 6°³¿ù
±èÁ¾¼® µî±âÀÓ¿ø 2,321,235 7.09% 2,321,235 6.36% - - 2,321,235 6.36% 6°³¿ù
¾ÈÁ¾±¸ µî±âÀÓ¿ø 275,000 0.84% 275,000 0.75% - - 275,000 0.75% 6°³¿ù
À̹ü¼ö ¹Ìµî±âÀÓ¿ø 40,000 0.12% 40,000 0.11% - - 40,000 0.11% 6°³¿ù
ÇÏöȣ ¹Ìµî±âÀÓ¿ø 15,000 0.05% 15,000 0.04% - - 15,000 0.04% 6°³¿ù
±è½ÂÇö ¹Ìµî±âÀÓ¿ø ¡¡ 50,000 0.15% 50,000 0.14% - - 50,000 0.14% 6°³¿ù
¼Ò°è 16,801,235 51.29% 16,801,235 46.01% - - 16,801,235 46.01% -
1% ÀÌ»ó ¼ÒÀ¯ÁÖÁÖ ÇÁ¸®¹Ì¾î ±Û·Î¹ú º¥Ã³±ÝÀ¶ º¸ÅëÁÖ 1,428,571 4.36% 1,428,571 3.91% 1,428,571 3.91% - - -
À̳뺣ÀÌ¼Ç 1È£ ÅõÀÚÁ¶ÇÕ
Å¥´õ½ºÆйи® 1È£ º¥Ã³±ÝÀ¶ 1,428,571 4.36% 1,428,571 3.91% 1,428,571 3.91% - - -
½Å±â¼úÅõÀÚÁ¶ÇÕ
¢ßÅ¥´õ½ºº¥Ã³½º º¥Ã³±ÝÀ¶ 375,000 1.14% 375,000 1.03% 375,000 1.03% - - -
OOO ŸÀÎ 375,000 1.14% 375,000 1.03% 375,000 1.03% - - -
ÀÚÁøº¸È£¿¹¼ö ´ë»óÀÚ 4,501,000 13.74% 4,501,000 12.33% - - 4,501,000 12.33% 1°³¿ù
(1% ÀÌ»ó ÁÖÁÖ)
¼Ò°è 8,108,142 24.75% 8,108,142 22.21% 3,607,142 9.88% 4,501,000 12.33% -
¼Ò¾×ÁÖÁÖ ÀÚÁøº¸È£¿¹¼ö ´ë»óÀÚ ¡¡ 1,551,300 4.74% 1,551,300 4.25% - - 1,551,300 4.25% 1°³¿ù
(¼Ò¾×ÁÖÁÖ)
±âŸ(133ÀÎ) 6,294,465 19.22% 6,294,465 17.24% 6,294,465 17.24% - - -
¼Ò°è 7,845,765 23.95% 7,845,765 21.49% 6,294,465 17.24% 1,551,300 4.25% -
°ø¸ðÁÖÁÖ »óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ º¸ÅëÁÖ - - 109,500 0.30% - - 109,500 0.30% 3°³¿ù
¿ì¸®»çÁÖÁ¶ÇÕ - - 182,500 0.50% - - 182,500 0.50% 1³â
°ø¸ðÁÖÁÖ(±â°ü ¹× °³ÀÎ) - - 3,467,500 9.50% 3,467,500 9.50% - - -
¼Ò°è - - 3,759,500 10.30% 3,467,500 9.50% 292,000 0.80% -
ÇÕ°è 32,755,142 100.00% 36,514,642 100.00% 13,369,107 36.61% 23,145,535 63.39% -


5.¿ä¾àÀ繫Á¦Ç¥

±¸ºÐ Á¦ 10±â ¹Ý±â Á¦ 9±â Á¦ 8±â Á¦ 7±â
(2024³â 6¿ù¸») (2023³â 12¿ù ¸»)  (2022³â 12¿ù ¸») (2021³â 12¿ù ¸»)
ȸ°èó¸® ±âÁØ  [K-IFRS]  [K-IFRS]  [K-IFRS]  [K-IFRS]
°¨»çÀÎ »ïÁ¤È¸°è¹ýÀÎ »ïÁ¤È¸°è¹ýÀÎ »ïÁ¤È¸°è¹ýÀÎ -
°¨»çÀÇ°ß - ÀûÁ¤ ÀûÁ¤ °¨»ç¹ÞÁö ¾Æ´ÏÇÔ
ÀÚ»ê ¡¡ ¡¡ ¡¡ ¡¡
À¯µ¿ÀÚ»ê 13,182,763,954 11,265,121,859 10,534,289,658 8,954,758,302
  Çö±Ý¹×Çö±Ý¼ºÀÚ»ê 4,485,213,087 3,643,482,312 4,379,778,943 2,394,148,557
  ¸ÅÃâä±Ç ¹× ±âŸä±Ç 2,511,825,335 2,071,405,382 2,085,605,994 1,855,572,107
  Àç°íÀÚ»ê 5,128,387,215 4,773,685,562 3,556,534,539 4,206,093,787
  ±âŸÀÚ»ê 1,057,338,317 776,548,603 512,370,182 498,943,851
ºñÀ¯µ¿ÀÚ»ê 5,066,323,692 5,330,811,041 4,034,905,616 3,034,138,559
  À¯ÇüÀÚ»ê 2,848,517,338 2,977,398,025 1,879,581,715 1,338,979,908
  ¹«ÇüÀÚ»ê 30,626,734 23,485,495 45,506,816 71,560,948
  ±âŸºñÀ¯µ¿ÀÚ»ê 2,187,179,620 2,329,927,521 2,109,817,085 1,623,597,703
ÀÚ»êÃÑ°è 18,249,087,646 16,595,932,900 14,569,195,274 11,988,896,861
À¯µ¿ºÎä 10,293,566,219 9,511,588,673 8,726,346,297 7,598,456,156
ºñÀ¯µ¿ºÎä 382,692,793 367,585,118 389,858,790 148,078,511
ºÎäÃÑ°è 10,676,259,012 9,879,173,791 9,116,205,087 7,746,534,667
ÀÚº»±Ý 2,989,800,000 2,989,800,000 2,989,800,000 2,989,800,000
ÀÚº»À׿©±Ý 4,274,806,240 4,274,806,240 4,274,806,240 4,274,806,240
±âŸÀÚº»Ç׸ñ 598,034,513 391,934,597 - -
ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý) -289,812,119 -939,781,728 -1,811,616,053 -3,022,244,046
ÀÚº»ÃÑ°è 7,572,828,634 6,716,759,109 5,452,990,187 4,242,362,194
±¸ºÐ 2024.1.1.~ 2024.06.30. 2023.1.1.~ 2023.12.31. 2022.1.1.~ 2022.12.31 2021.1.1.~ 2021.12.31.
¸ÅÃâ¾× 11,363,344,551 17,497,984,287 15,617,727,519 14,062,075,065
¿µ¾÷ÀÌÀÍ 1,487,060,781 1,555,007,407 1,781,789,509 2,504,642,882
´ç±â¼øÀÌÀÍ 649,969,609 871,834,325 1,210,627,993 2,124,596,079
ÃÑÆ÷°ýÀÌÀÍ 649,969,609 871,834,325 1,210,627,993 2,124,596,079
±âº»ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) 22 29 40 355
Èñ¼®ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) 22 29 40 355


6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³

                          [µ¿»ç ¹× À¯»çȸ»ç 2024³â ¹Ý±â ±âÁØ ¿ä¾à À繫ÇöȲ]
                                                                                                         (´ÜÀ§: ¹é¸¸¿ø)
±¸ ºÐ ¾Æ½ºÅ׶ó½Ã½º Ŭ·¡½Ã½º ¿øÅØ ÇÏÀ̷δÐ
ȸ°è±âÁØ K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS ¿¬°á
ÀÚ»êÃÑ°è 18,249 418,525 155,710 81,488
ºÎäÃÑ°è 10,676 93,594 47,490 7,331
ÀÚ±âÀÚº» 7,573 324,931 108,221 74,158
¸ÅÃâ¾× 11,363 109,122 51,577 15,092
¿µ¾÷ÀÌÀÍ 1,487 57,697 13,658 1,939
´ç±â¼øÀÌÀÍ 650 52,671 10,348 2,838
 
  ¸ñ·Ïº¸±â  
 IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼­ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.

À繫Á¤º¸ »õâÀ¸·Î º¸±â 
Àç ¹« »ó Å ǥ
ÁÖ½Äȸ»ç ¾Æ½ºÅ׶ó½Ã½º (´ÜÀ§: ¿ø)
°ú          ¸ñ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ
ÀÚ       »ê
¡¡
¥°.À¯µ¿ÀÚ»ê 11,202,386,496 10,477,983,533
¥±.ºñÀ¯µ¿ÀÚ»ê 5,340,811,041 4,044,905,616
ÀÚ »ê ÃÑ °è 16,543,197,537 14,522,889,149
ºÎ       ä

¥°.À¯µ¿ºÎä 9,511,575,605 8,722,817,357
¥±.ºñÀ¯µ¿ºÎä 367,585,118 389,858,790
ºÎ ä ÃÑ °è 9,879,160,723 9,112,676,147
ÀÚ       º»

¥°. ÀÚº»±Ý 2,989,800,000 2,989,800,000
¥±. ÀÚº»À׿©±Ý 4,274,806,240 4,274,806,240
¥². ±âŸÀÚº» 391,934,597 -
¥³. °á¼Õ±Ý (992,504,023) (1,854,393,238)
ÀÚ º» ÃÑ °è 6,664,036,814 5,410,213,002
ºÎä¹×ÀÚº»ÃÑ°è 16,543,197,537 14,522,889,149

Æ÷ °ý ¼Õ ÀÍ °è »ê ¼­
ÁÖ½Äȸ»ç ¾Æ½ºÅ׶ó½Ã½º (´ÜÀ§: ¿ø)
°ú           ¸ñ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ
I. ¸ÅÃâ¾× 17,454,406,313 15,568,125,094
II. ¸ÅÃâ¿ø°¡ (4,526,659,731) (5,113,241,250)
III. ¸ÅÃâÃÑÀÌÀÍ 12,927,746,582 10,454,883,844
¥³. ¿µ¾÷ÀÌÀÍ 1,544,313,978 1,746,163,100
¥´. ¿µ¾÷¿Ü¼ÕÀÍ (817,710,932) (506,831,056)
¥µ. ¹ýÀμ¼Â÷°¨Àü¼øÀÌÀÍ 726,603,046 1,239,332,044
¥¶. ´ç±â¼øÀÌÀÍ 861,889,215 1,181,200,892
¥·. ±âŸÆ÷°ý¼ÕÀÍ - -
¥¸. ÃÑÆ÷°ý¼ÕÀÍ 861,889,215 1,181,200,892

ÀÚ º» º¯ µ¿ Ç¥
ÁÖ½Äȸ»ç ¾Æ½ºÅ׶ó½Ã½º (´ÜÀ§: ¿ø)
°ú ¸ñ ÀÚº»±Ý ÀÚº»À׿©±Ý ±âŸÀÚº» °á¼Õ±Ý ÇÕ   °è
2022.01.01(Àü±âÃÊ)
(°¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥)
2,989,800,000 4,274,806,240 - (3,035,594,130) 4,229,012,110
´ç±â¼øÀÌÀÍ - - - 1,181,200,892 1,181,200,892
2022.12.31(Àü±â¸») 2,989,800,000 4,274,806,240 - (1,854,393,238) 5,410,213,002
2023.01.01(´ç±âÃÊ) 2,989,800,000 4,274,806,240 - (1,854,393,238) 5,410,213,002
´ç±â¼øÀÌÀÍ - - - 861,889,215 861,889,215
Áֽ帻óºñ¿ë - - 391,934,597 - 391,934,597
2023.12.31(´ç±â¸») 2,989,800,000 4,274,806,240 391,934,597 (992,504,023) 6,664,036,814


  ¡Ø (À¯°¡) : À¯°¡Áõ±Ç½ÃÀå(°Å·¡¼Ò)

¾Æ½ºÅ׶ó½Ã½º IPO°ø¸ð, ¾Æ½ºÅ׶ó½Ã½º °ø¸ðÀÏÁ¤,»óÀ忹ºñ½É»ç,½Å±Ô»óÀå,IPO,¾Æ½ºÅ׶ó½Ã½º °ø¸ðû¾àÀÏÁ¤, ¾Æ½ºÅ׶ó½Ã½ºÃ»±¸,¾Æ½ºÅ׶ó½Ã½º ½ÂÀÎ,»óÀ忹½É,±â¾÷IRÀÏÁ¤,¼ö¿ä¿¹ÃøÀÏÁ¤,¼ö¿ä¿¹Ãø°á°ú,¾Æ½ºÅ׶ó½Ã½º»óÀå, ¾Æ½ºÅ׶ó½Ã½º °ø¸ðÁÖû¾àÀÏÁ¤, ¾Æ½ºÅ׶ó½Ã½º °ø¸ð,¾Æ½ºÅ׶ó½Ã½ºÁֽļö,°ø¸ðºÐ¼®,±â¾÷°ø°³

¾ÆÀ̵ð,ºñ¹Ð¹øȣã±â ¹«·áȸ¿ø°¡ÀÔ
 ÃÖ±Ù IPO û±¸Á¾¸ñ
12/09 ÇÁ·ÎƼ³ª
12/05 ´º¿£¿¡À̾ÆÀÌ(±¸.
12/05 ÇÑÈ­Ç÷¯½º½ºÆÑ5
11/29 GCÁö³ð(±¸.GC³ì½Ê
11/22 µµ¿ìÀνýº
11/19 Çѱ¹ÇǾÆÀÌ¿¥
 ÃÖ±Ù IPO ½ÂÀÎÁ¾¸ñ
12/19 Å°½ºÆ®·Ð
12/19 ÇÑÅØ
12/12 ½ÉÇ÷§Æû
12/11 µð¿£¼Ö·ç¼ÇÁî(±¸.
12/02 LGCNS
11/28 ·ÎŶÇコÄɾî
 IPO °ø¸ðÁÖ Ã»¾àÀÏÁ¤
01/13 ¹ÌÆ®¹Ú½º±Û·Î¹ú
01/14 ¾Æ½ºÅ׶ó½Ã½º
01/14 µ¿±¹»ý¸í°úÇÐ
01/15 µ¥ÀÌ¿øÄÄÆÛ´Ï(±¸.
01/15 ¿ÍÀÌÁî³Ó
01/16 »ï¾ç¿£¾¾ÄÍ(±¸.¿£
 IPO ½Å±Ô»óÀå ÀÏÁ¤
12/23 ½ÅÇѽºÆÑ14È£
12/24 ¾²¸®¿¡ÀÌ·ÎÁ÷½º
12/26 ÆÄÀθ޵ñ½º
 
ȸ»ç¼Ò°³±¤°í¹®ÀDZâ¾÷Á¤º¸¹®ÀǾ÷¹«Á¦ÈÞ¹®ÀÇ 38¿¡¹Ù¶õ´Ù¾÷¹«Á¦ÈÞ»ç»çÀÌÆ®¸Ê°³ÀÎÁ¤º¸Ãë±Þ¹æħÁ¤º¸Á¦°øÀ±¸®Á¤Ã¥ÅõÀÚÀÚÀ¯ÀÇ»çÇ×
38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
Copyright¨Ï 38Ä¿¹Â´ÏÄÉÀ̼Ç. All rights reserved.       »ïÆÈÄ¿¹Â´ÏÄÉÀ̼Ç,38stock,»ïÆÈ,38
»óÈ£ ¢ß38Ä¿¹Â´ÏÄÉÀ̼Ǡ  ´ëÇ¥ÀÌ»ç ¼­¼º±â   »ç¾÷ÀÚµî·Ï¹øÈ£ 108-81-21496   Åë½ÅÆǸž÷ ½Å°í¹øÈ£ Á¦19-1912È£
ÁÖ¼Ò: ¼­¿ï½Ã ±¸·Î±¸ µðÁöÅзΠ26±æ 111, 407È£  ÀüÈ­ 1644-3830 Æѽº 02-6124-6333 ±â»ç¹è¿­ Ã¥ÀÓÀÚ ÀÌ¿ë¹Î ±â»ç¹è¿­ ±âº»¹æħ
Àå¿ÜÁֽĽÃÀå, Àå¿ÜÁÖ½Ä ½Ã¼¼Ç¥, Àå¿ÜÁֽĸŸÅ, ºñ»óÀåÁÖ½Ä ½Ã¼¼Ç¥, ºñ»óÀå¸Å¸Å, Àå¿ÜÁֽİŷ¡, Àå¿ÜÁÖ½Ä ÇöÀç°¡, Àå¿ÜÁÖ½Ä ±â¾÷ºÐ¼®,IPO°ø¸ð
º» °Ô½ÃÆÇ¿¡ °Ô½ÃµÈ Á¤º¸³ª ÀÇ°ßÀº 38Ä¿¹Â´ÏÄÉÀ̼ǰú ¾Æ¹«·± °ü·ÃÀÌ ¾øÀ¸¸ç °Ô½Ã¹°ÀÇ ³»¿ë°ú °ü·ÃÇÏ¿© ¹ß»ýÇÑ ¹ýÀû Ã¥ÀÓÀº °Ô½ÃÀÚ
¶Ç´Â À̸¦ ¿­¶÷ÇÏ´Â ÀÌ¿ëÀÚ°¡ ºÎ´ãÇØ¾ß Çϸç, ´ç»ç¿¡¼­ Á¦°øÇÏ´Â Áõ±ÇÁ¤º¸¿Í ºÐ¼®ÀÚ·á ¹× ÁֽĽü¼´Â ´Ü¼øÁ¤º¸Á¦°øÀ» ¸ñÀûÀ¸·Î Çϸç
Àå¿ÜÁÖ½Ä °Å·¡¸¦ ¸ñÀûÀ¸·Î ÇÏÁö ¾ÊÀ½. ÅõÀÚ°£ ¸Å¸Å´Â ÀÏü °³ÀÔÇÏÁö ¾ÊÀ¸¸ç Á¤º¸ ¹× °Å·¡¿¡ ´ëÇÑ ¼ÕÀÍÃ¥ÀÓÀº ÅõÀÚÀÚ º»Àο¡°Ô ÀÖ½À´Ï´Ù.