38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
½Ç½Ã°£ ÀαâÁÖµ¿
ºñ»óÀå.
K-OTC.
Äڳؽº.
Àå¿Ü½ÃÀå NO.1 µ¶Á¡Àû Á¡À¯À² ±â·Ï
»¡°£»ö¸Å¸Å ¸Åµµ¸Å¼ö ÆË´Ï´Ù Àå¿Ü½Ã¼¼
ºñ»óÀå¸Å¸Å ½Ã¼¼Á¤º¸ ºñ»óÀå(Àå¿Ü) IPO°ø¸ð IPO¿¹Á¤ºÐ¼® ±â¾÷Á¤º¸ ÁÖÁÖµ¿È£È¸ K-OTC Äڳؽº ÄÚ½º´Ú/°Å·¡¼Ò Àüü ¸Þ´ºº¸±â 38¸Ó´ÏÃæÀü
°ø¸ðÁÖû¾àÀÏÁ¤ Home IPO½É»ç/°ø¸ð

IPO´º½º ´õº¸±â
[°ø¸ð´º½º][12/26] ¿À¸§Å׶óǻƽ, ¸ö°ª ³·Ãß°í IPO ÀçµµÀü¡¦&q
[°ø¸ð´º½º][12/20] Å°½ºÆ®·Ð°ú ÇÑÅØ, ÄÚ½º´Ú ¿¹ºñ½É»ç Åë°ú
[°ø¸ð´º½º][12/17] ÆÄÀθ޵ñ½º °ø¸ðû¾à ¸¶°¨³¯ û¾à°æÀï·ü
IPOÀÏÁ¤ ´õº¸±â
 [°ø¸ðÁÖÀÏÁ¤]¿À¸§Å׶óǻƽ, °ø¸ðû¾à ÀÏÁ¤ new
 [°ø¸ðÁÖÀÏÁ¤]¸ðƼºê¸µÅ©(±¸.¿ëÀÎÀüÀÚ), °ø¸ðû¾à ÀÏÁ¤
 [°ø¸ðÁÖÀÏÁ¤]µ¿±¹»ý¸í°úÇÐ, °ø¸ðû¾à ÀÏÁ¤
±â¾÷°³¿ä
±â¾÷¸í ¹ÌÆ®¹Ú½º±Û·Î¹ú ±â¾÷ÄÚµå 475460   ÁÖÁÖµ¿È£È¸ ¹Ù·Î°¡±â
¿µ¹®Ç¥±â MeatBox Global Inc. û±¸ÀÏ 2024/05/10
¼³¸³ÀÏÀÚ 2014/05/19 ½ÂÀλóȲ ½ÂÀÎ
¹ýÀμÒÀçÁö ¼­¿ïƯº°½Ã °­³²±¸ Å×Çì¶õ·Î34±æ 22 (¿ª»ïµ¿) ½ÂÀÎÀÏ 2024/09/12
´ëÇ¥ÀüÈ­ ÃÖ´ëÁÖÁÖ -
´ëÇ¥ÀÚ ±è±âºÀ, ¼­¿µÁ÷ ±â¾÷±¸ºÐ ÀϹÝ
¾÷Á¾ ÀüÀÚ»ó°Å·¡ ¼Ò¸Å Áß°³¾÷ ½ÃÀ屸ºÐ ÄÚ½º´Ú
ÁÖ¿äÁ¦Ç° Ãà»ê¹° µµ¼Ò¸Å ÆǸŠ¹× Áß°³ °ø¸ð¿¹Á¤±Ý¾× ¹é¸¸¿ø   
¸ÅÃâ¾× 66,914 ¹é¸¸¿ø    ½É»çû±¸°¡ ¿ø   
°æ»óÀÌÀÍ 1,732 ¹é¸¸¿ø    ÁÖ´ç¾×¸é°¡ 100 ¿ø   
´ç±â¼øÀÌÀÍ 3,486 ¹é¸¸¿ø    ÁÖ°£»ç ¹Ì·¡¿¡¼ÂÁõ±Ç
ÀÚº»±Ý(ÇöÀç) 452 ¹é¸¸¿ø    ¿¹Á¤°ø¸ðÁֽļö 1,200,000 ÁÖ   
±â¾÷°³¿ä
Á¾¸ñ¸í   ¹ÌÆ®¹Ú½º±Û·Î¹ú ÁøÇà»óȲ   ½ÂÀÎ
½ÃÀ屸ºÐ   ÄÚ½º´Ú Á¾¸ñÄÚµå   475460
¾÷Á¾   ÀüÀÚ»ó°Å·¡ ¼Ò¸Å Áß°³¾÷
´ëÇ¥ÀÚ   ±è±âºÀ, ¼­¿µÁ÷ ±â¾÷±¸ºÐ   ÀϹÝ
º»Á¡¼ÒÀçÁö   ¼­¿ïƯº°½Ã °­³²±¸ Å×Çì¶õ·Î34±æ 22 (¿ª»ïµ¿)
ȨÆäÀÌÁö   ´ëÇ¥ÀüÈ­  
ÃÖ´ëÁÖÁÖ   -
¸ÅÃâ¾×   66,914 (¹é¸¸¿ø) ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü
°è¼Ó»ç¾÷ÀÌÀÍ
  1,732 (¹é¸¸¿ø)
¼øÀÌÀÍ   3,486 (¹é¸¸¿ø) ÀÚº»±Ý   452 (¹é¸¸¿ø)

°ø¸ðÁ¤º¸
ÃÑ°ø¸ðÁֽļö   1,000,000 ÁÖ ¾×¸é°¡   100 ¿ø
»óÀå°ø¸ð   ½ÅÁÖ¸ðÁý : 1,000,000 ÁÖ (100%) 
Èñ¸Á°ø¸ð°¡¾×   19,000 ~ 23,000 ¿ø û¾à°æÀï·ü  
È®Á¤°ø¸ð°¡   - ¿ø °ø¸ð±Ý¾×   19,000 (¹é¸¸¿ø)
ÁÖ°£»ç   ¹Ì·¡¿¡¼ÂÁõ±Ç Áֽļö: 250,000~300,000 ÁÖ   /   û¾àÇѵµ: 12,500~15,000 ÁÖ

°ø¸ðû¾àÀÏÁ¤
ÁÖ¿äÀÏÁ¤ ¼ö¿ä¿¹ÃøÀÏ   2025.01.02  ~   2025.01.08
°ø¸ðû¾àÀÏ   2025.01.13  ~   2025.01.14
¹èÁ¤°ø°íÀÏ(½Å¹®)   2025.01.16 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶)
³³ÀÔÀÏ   2025.01.16
ȯºÒÀÏ   2025.01.16
»óÀåÀÏ  
°ø¸ð»çÇ×
È®Á¤°ø¸ð°¡   - ¿ø
   ÁÖ´ç¾×¸é°¡ :  100 ¿ø
   Èñ¸Á°ø¸ð°¡¾× :  19,000 ~ 23,000 ¿ø
ÃÑ°ø¸ðÁֽļö   1,000,000 ÁÖ
   °ø¸ð±Ý¾× : 19,000 (¹é¸¸¿ø)
±×
·ì
º°
¹è
Á¤
¿ì¸®»çÁÖÁ¶ÇÕ   ÁÖ      Ã»¾àÁõ°Å±ÝÀ² : 100%
±â°üÅõÀÚÀÚµî   700,000~750,000 ÁÖ      ÃÖ°íÇѵµ :  - ÁÖ
ÀϹÝû¾àÀÚ   250,000~300,000 ÁÖ      Ã»¾àÁõ°Å±ÝÀ² : %
 Ã»¾à ÃÖ°íÇѵµ :  12,500~15,000 ÁÖ  ÃÖÀú :  - ÁÖ
IRÀÏÁ¤
IRÀÏÀÚ  2025.01.02 IRÀå¼Ò/½Ã°£    ±â°ü : 0
  ÀÏ¹Ý :
¼ö¿ä¿¹Ãø°á°ú
±â°ü°æÀï·ü  Àǹ«º¸À¯È®¾à  0.00%


º»Áú°¡Ä¡ºÐ¼®

 ¹ÌÆ®¹Ú½º±Û·Î¹ú Àç ¹« ºñ À²  
±¸ºÐ 2023.12.312022.12.312021.12.31
¾ÈÁ¤¼º ºÎäºñÀ² 185.81 %  0.00 %  0.00 %  
À¯µ¿ºñÀ² 123.58 %  38.61 %  34.10 %  
¼öÀͼº ÀÚ±âÀÚº»¼öÀÍ·ü 23.28 %  2.55 %  13.24 %  
¿µ¾÷ÀÌÀÍ·ü 4.02 %  2.15 %  -1.52 %  
¼ºÀ强 ¸ÅÃâ¾×Áõ°¡À² 21.18 %  73.96 %  67.08 %  
¿µ¾÷ÀÌÀÍÁõ°¡À² 126.60 %  -346.99 %  -78.69 %  


 ¹ÌÆ®¹Ú½º±Û·Î¹ú ÁÖ °¡ Áö Ç¥
±¸ ºÐ 2023.12.312022.12.312021.12.31
  EPS (ÁÖ´ç¼øÀÌÀÍ) 781 ¿ø  -186 ¿ø  -958 ¿ø  
  PER (ÁÖ°¡¼öÀͺñÀ²)
  °ø¸ð°¡ ´ëºñ
36.51  -152.96  -29.76  
  BPS (ÁÖ´ç¼øÀڻ갡ġ) 3,353 ¿ø  -7,321 ¿ø  -7,233 ¿ø  
  PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) 8.50  -3.89  -3.94  
  SPS (ÁÖ´ç¸ÅÃâ¾×) 14,772 ¿ø  12,190 ¿ø  7,007 ¿ø  
  PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) 1.93  2.34  4.07  

°ø¸ðºÐ¼®

1.»ç¾÷ÇöȲ

-´ç»ç´Â Ãà»ê¹° Á÷°Å·¡ Ç÷§ÆûÀÎ '¹ÌÆ®¹Ú½º'¸¦ ¿î¿µÇÏ°í ÀÖÀ¸¸ç, Ç÷§Æû ³»¿¡¼­ Ãà»ê¹° ¹× ½ÄÀÚÀ縦 ÆǸÅÇÏ´Â ÀüÀÚ»ó°Å·¡¾÷À» ¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù. ´ç»ç´Â ±âÁ¸ Ãà»ê¹° À¯Åë½ÃÀå ³» Á¤º¸ÀÇ ºñ´ëĪ¼º°ú º¹ÀâÇÑ °Å·¡°úÁ¤À» ´Ü¼øÈ­Çϱâ À§ÇÏ¿© 2014³â ¼³¸³µÇ¾úÀ¸¸ç, ¼³¸³ ÀÌÈÄ Áö¼ÓÀûÀÎ ¼­ºñ½º °³¼±À» ÅëÇÏ¿© Ãà»ê¹° À¯Åëºñ¿ëÀÇ Àý°¨°ú ÀÌ¿¡µû¸¥ °ø±ÞÀÚ¿Í ¼ö¿äÀÚ ¸ðµÎ°¡ ¸¸Á·ÇÒ ¼ö ÀÖ´Â ¼­ºñ½º¸¦ Á¦°øÇÏ°íÀÚ ³ë·ÂÇÏ°í ÀÖ½À´Ï´Ù.

2.¸ÅÃâÇöȲ

                                                                                                          (´ÜÀ§ : ¹é¸¸¿ø)
¸ÅÃâ À¯Çü Ç°¸ñ 2024¿¬µµ 3ºÐ±â 2023¿¬µµ 2022¿¬µµ 2021¿¬µµ
(Á¦11±â 3ºÐ±â) (Á¦10±â) (Á¦9±â) (Á¦8±â)
¸ÅÃâ¾× ºñÀ² ¸ÅÃâ¾× ºñÀ² ¸ÅÃâ¾× ºñÀ² ¸ÅÃâ¾× ºñÀ²
Áß°³¸ÅÃâ Ãà»ê¹° µî ¼öÃâ - 0.00% - 0.00% - 0.00% - 0.00%
³»¼ö 23,084 28.77% 28,576 42.71% 23,317 42.23% 18,325 57.13%
¼Ò°è 23,084 28.77% 28,576 42.71% 23,317 42.23% 18,325 57.13%
»óÇ°¸ÅÃâ PB ¿Ü ¼öÃâ - 0.00% - 0.00% - 0.00% - 0.00%
³»¼ö 37,186 46.34% 18,198 27.20% 18,437 33.39% 6,510 20.29%
¼Ò°è 37,186 46.34% 18,198 27.20% 18,437 33.39% 6,510 20.29%
PB ¼öÃâ - 0.00% - 0.00% - 0.00% - 0.00%
³»¼ö 18,183 22.66% 18,133 27.10% 11,869 21.49% 5,547 17.29%
¼Ò°è 18,183 22.66% 18,133 27.10% 11,869 21.49% 5,547 17.29%
±âŸ¸ÅÃ⠱⟠¼öÃâ - 0.00% - 0.00% - 0.00% - 0.00%
³»¼ö 1,795 2.24% 2,007 3.00% 1,595 2.89% 1,696 5.29%
¼Ò°è 1,795 2.24% 2,007 3.00% 1,595 2.89% 1,696 5.29%
ÇÕ °è ¼öÃâ - 0.00% - 0.00% - 0.00% - 0.00%
³»¼ö 80,248 100.00% 66,914 100.00% 55,218 100.00% 32,078 100.00%
¼Ò°è 80,248 100.00% 66,914 100.00% 55,218 100.00% 32,078 100.00%


3.À繫ÇöȲ

                                                      (1) À繫Àû ¼ºÀ强
                                                                                                           (´ÜÀ§: ¹é¸¸¿ø)
±¸ºÐ 2024³â 3ºÐ±â 2023³â 2022³â 2021³â
ȸ°è±âÁØ K-IFRS K-IFRS K-IFRS K-IFRS
¸ÅÃâ¾× 80,248 66,914 55,218 32,077
¸ÅÃâ¾× ¼ºÀå·ü 59.90% 21.18% 72.14% 54.66%
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) 2,181 2,602 943 -559
¿µ¾÷ÀÌÀÍ(¼Õ½Ç)·ü 2.72% 3.89% 1.71% (-)1.74%
´ç±â¼øÀÌÀÍ(¼Õ½Ç) 1,898 3,501 -1,011 -3,528
´ç±â¼øÀÌÀÍ(¼Õ½Ç)·ü 2.37% 5.23% (-)1.83% (-)11.00%


                                                      (2) À繫Àû ¾ÈÁ¤¼º
                                                                                               (´ÜÀ§ : %, ¹è, ¹é¸¸¿ø)
±¸ºÐ 2024³â 3ºÐ±â 2023³â 2022³â 2021³â ¾÷Á¾Æò±Õ
À¯µ¿ºñÀ² 131.05% 128.87% 40.74% 35.92% 114.91%
Â÷ÀÔ±ÝÀÇÁ¸µµ 12.00% 17.64% 5.64% 8.59% 21.05%
ºÎäºñÀ² 156.76% 176.63% (-)193.55% (-)176.95% 203.77%
ÀÌÀÚº¸»ó¹èÀ²(¹è) 4.26 4.21 7.14 -5.14 -108.96
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧  3,948 2,585 3,465 5,277 N/A
ƯÁ¤Àο¡ ´ëÇÑ ÀÚ±Ý ÀÇÁ¸µµ - - - - N/A


4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ À¯ÅëÁֽļö)

ÁÖÁÖ¸í ȸ»ç¿ÍÀÇ°ü°è ÁÖ½ÄÀÇÁ¾·ù °ø¸ðÀü º¸À¯ÁÖ½Ä °ø¸ðÈÄ ¸Å°¢Á¦ÇѱⰣ
º¸À¯ÁÖ½Ä ¸Å°¢Á¦Çѹ°·® À¯Åë°¡´É¹°·® (»óÀåÀÏ ±âÁØ)
Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² ¡¡
±è±âºÀ ÃÖ´ëÁÖÁÖ º¸ÅëÁÖ 1,156,625 25.53% 1,156,625 20.80% 1,156,625 20.80% - 0.00% 2³â
õ¿ëÇå ÀÓ¿ø 7,825 0.17% 7,825 0.14% 7,825 0.14% - 0.00% 6°³¿ù
±è¸¸¼· ÀÓ¿ø 5,000 0.11% 5,000 0.09% 5,000 0.09% - 0.00% 6°³¿ù
±è¼®Çå ÀÓ¿ø 2,500 0.06% 2,500 0.04% 2,500 0.04% - 0.00% 6°³¿ù
±èÀçÁß ÀÓ¿ø 500 0.01% 500 0.01% 500 0.01% - 0.00% 6°³¿ù
Á¤ÀçÈ£ ÀÓ¿ø 1,000 0.02% 1,000 0.02% 1,000 0.02% - 0.00% 6°³¿ù
ALTOS KOREA OPPORTUNITY FUND 2, L.P. ±âŸ ±âÁ¸ÁÖÁÖ 550,710 12.16% 550,710 9.91% 183,570 3.30% 183,570 3.30% 3°³¿ù
183,570 3.30% 1°³¿ù
¾ËÆı۷ιú½ºÅ¸ÆÝµå º¥Ã³±ÝÀ¶ 420,825 9.29% 420,825 7.57% 173,608 3.12% 73,609 1.32% 3°³¿ù
173,608 3.12% 1°³¿ù
PROTERRA ASIA FOOD FUND 3 LP SUB FUND ±âŸ ±âÁ¸ÁÖÁÖ 412,695 9.11% 412,695 7.42% 206,347 3.71% - 0.00% 3°³¿ù
206,348 3.71% 1°³¿ù
2015KIF-½ºÅæºê¸´ÁöITÀü¹®ÅõÀÚÁ¶ÇÕ º¥Ã³±ÝÀ¶ 267,555 5.91% 267,555 4.81% 89,185 1.60% 89,185 1.60% 3°³¿ù
89,185 1.60% 1°³¿ù
KTÀü·«ÅõÀÚÁ¶ÇÕ4È£ º¥Ã³±ÝÀ¶ 165,265 3.65% 165,265 2.97% 55,088 0.99% 55,089 0.99% 3°³¿ù
55,088 0.99% 1°³¿ù
2016 KIF-IMM¿ì¸®ÀºÇà±â¼ú±ÝÀ¶ÆÝµå º¥Ã³±ÝÀ¶ 165,265 3.65% 165,265 2.97% 55,088 0.99% 55,089 0.99% 3°³¿ù
55,088 0.99% 1°³¿ù
°í¸±¶ó¹ÌÆ®1È£»ç¸ðÅõÀÚ ÇÕÀÚȸ»ç º¥Ã³±ÝÀ¶ 77,120 1.70% 77,120 1.39% 25,707 0.46% 25,706 0.46% 3°³¿ù
25,707 0.46% 1°³¿ù
NHC-DTNI ³ó½ÄÇ° ABC ÅõÀÚÁ¶ÇÕ1È£ º¥Ã³±ÝÀ¶ 55,090 1.22% 55,090 0.99% 18,363 0.33% 18,364 0.33% 3°³¿ù
18,363 0.33% 1°³¿ù
NHC-DTNI ³ó½ÄÇ° ÀÏ¹Ý ÅõÀÚÁ¶ÇÕ2È£ º¥Ã³±ÝÀ¶ 55,085 1.22% 55,085 0.99% 18,362 0.33% 18,361 0.33% 3°³¿ù
18,362 0.33% 1°³¿ù
µ¥ºê û³ââ¾÷ÅõÀÚÁ¶ÇÕ 2È£ º¥Ã³±ÝÀ¶ 33,970 0.75% 33,970 0.61% 11,323 0.20% 11,324 0.20% 3°³¿ù
11,323 0.20% 1°³¿ù
³ª¿ì ³ó½ÄÇ° ÅõÀÚÆݵå 3È£ º¥Ã³±ÝÀ¶ 31,525 0.70% 31,525 0.57% 10,508 0.19% 21,017 0.38% 1°³¿ù
³ª¿ì ³ó½ÄÇ° ÅõÀÚÆݵå 4È£ º¥Ã³±ÝÀ¶ 31,525 0.70% 31,525 0.57% 10,508 0.19% 21,017 0.38% 1°³¿ù
½º¸¶Æ® ¾î¼¾µµ ±×¸°´ºµô ÅõÀÚÁ¶ÇÕ º¥Ã³±ÝÀ¶ 45,855 1.01% 45,855 0.82% 22,927 0.41% - 0.00% 3°³¿ù
22,928 0.41% 1°³¿ù
¢ßº¸¾Æ½º Àκ£½ºÆ® º¥Ã³±ÝÀ¶ 12,325 0.27% 12,325 0.22% 12,325 0.22% - 0.00% 6°³¿ù
Èï±¹-Ƽ¾Ë-KLK ½Å±â¼úÅõÀÚÁ¶ÇÕ1È£ º¥Ã³±ÝÀ¶ 58,775 1.30% 58,775 1.06% 58,775 1.06% - 0.00% 6°³¿ù
¼­¿µÁ÷ ±âŸ ±âÁ¸ÁÖÁÖ 450,000 9.93% 450,000 8.09% 112,500 2.02% 225,000 4.05% 1³â
112,500 2.02% 3°³¿ù
´ëÇÑÁ¦ºÐ(ÁÖ) ±âŸ ±âÁ¸ÁÖÁÖ 165,265 3.65% 165,265 2.97% 55,088 0.99% 55,089 0.99% 3°³¿ù
55,088 0.99% 1°³¿ù
(ÁÖ)µµµå¶÷Ǫµå ±âŸ ±âÁ¸ÁÖÁÖ 64,810 1.43% 64,810 1.17% 21,603 0.39% 21,604 0.39% 3°³¿ù
21,603 0.39% 1°³¿ù
±âŸ ±âÁ¸ÁÖÁÖ ±âŸ 187,500 4.14% 187,500 3.37% - 0.00% 187,500 3.37% -
1% ¹Ì¸¸ ÁÖÁÖ ±âŸ ±âÁ¸ÁÖÁÖ 105,140 2.32% 105,140 1.89% - 0.00% 105,140 1.89% -
°ø¸ðÁÖÁÖ °ø¸ðÁÖÁÖ - - 1,000,000 17.99% - 0.00% 1,000,000 17.99% -
¹Ì·¡¿¡¼ÂÁõ±Ç(Àǹ«Àμö) °ø¸ðÁÖÁÖ - - 30,000 0.54% 30,000 0.54% - 0.00% 3°³¿ù
ÇÕ°è 4,529,750 100.00% 5,559,750 100.00% 3,393,086 61.03% 2,166,664 38.97% -


5.¿ä¾àÀ繫Á¦Ç¥

°ú      ¸ñ Á¦11±â 3ºÐ±â Á¦10±â Á¦9±â Á¦8±â
(2024³â 9¿ù¸») (2023³â 12¿ù¸») (2022³â 12¿ù¸») (2021³â 12¿ù¸»)
ȸ°è󸮱âÁØ K-IFRS K-IFRS K-IFRS K-IFRS
°¨»çÀÎ(°¨»çÀÇ°ß) ½Å¿ìȸ°è¹ýÀÎ »ïÀÏȸ°è¹ýÀÎ »ïÁ¤È¸°è¹ýÀÎ »ïÁ¤È¸°è¹ýÀÎ
(°ËÅä) (ÀûÁ¤) (ÀûÁ¤) (ÀûÁ¤)
[À¯µ¿ÀÚ»ê] 33,067,245,107 29,695,598,774 24,639,434,897 19,439,183,518
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê 8,082,947,167 9,234,756,996 15,158,491,332 13,718,881,600
´Ü±â±ÝÀ¶»óÇ° 7,831,954,468 6,506,364,038 200,000,000 -
¸ÅÃâä±Ç 968,249,915 1,340,569,082 1,342,551,726 117,390,455
±âŸ¼öÃëä±Ç 5,883,107,991 4,927,382,462 4,622,621,361 2,857,697,901
Àç°íÀÚ»ê 9,567,174,348 6,426,455,452 2,681,682,973 2,156,612,168
´ç±â¹ýÀμ¼ÀÚ»ê 61,644,120 75,424,195 29,414,600 33,328,560
±âŸÀ¯µ¿ÀÚ»ê 672,167,098 1,184,646,549 604,672,905 555,272,834
[ºñÀ¯µ¿ÀÚ»ê] 13,247,974,519 14,498,293,764 5,599,806,727 5,076,599,693
±âŸ¼öÃëä±Ç(ºñÀ¯µ¿) 1,109,376,951 1,044,184,345 377,561,804 334,386,874
À¯ÇüÀÚ»ê 8,705,933,355 11,040,952,926 4,586,105,017 4,327,802,701
¹«ÇüÀÚ»ê 1,824,297,149 631,988,098 636,139,906 414,410,118
ÀÌ¿¬¹ýÀμ¼ÀÚ»ê 1,586,743,191 1,781,168,395 - -
±âŸºñÀ¯µ¿ÀÚ»ê 21,623,873 - - -
ÀÚ»êÃÑ°è 46,315,219,626 44,193,892,538 30,239,241,624 24,515,783,211
[À¯µ¿ºÎä] 25,232,969,476 23,043,884,331 60,476,206,285 54,123,376,694
[ºñÀ¯µ¿ºÎä] 3,043,902,287 5,174,135,518 2,085,649,547 2,250,196,094
ºÎäÃÑ°è 28,276,871,763 28,218,019,849 62,561,855,832 56,373,572,788
[Áö¹è±â¾÷¼ÒÀ¯ÁÖÁöºÐ] 16,979,689,206 14,922,428,331 -33,391,293,049 -32,825,980,895
ÀÚº»±Ý 452,975,000 452,975,000 218,748,500 218,748,500
ÀÚº»À׿©±Ý 678,460,129 46,035,855,478 1,004,587,345 1,005,589,716
±âŸÀÚº» 1,179,578,252 1,018,108,973 1,283,271,808 866,746,349
ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý) 14,668,675,825 -32,584,511,120 -35,897,900,702 -34,917,065,460
[ºñÁö¹èÁöºÐ] 1,058,658,657 1,053,444,358 1,068,678,841 968,191,318
ÀÚº»ÃÑ°è 18,038,347,863 15,975,872,689 -32,322,614,208 -31,857,789,577
¡¡ 2024³â 01¿ù 01ÀÏ 2023³â 01¿ù 01ÀÏ 2022³â 01¿ù 01ÀÏ 2021³â 01¿ù 01ÀÏ
~ 2024³â 9¿ù 30ÀÏ ~ 2023³â 12¿ù 31ÀÏ ~ 2022³â 12¿ù 31ÀÏ ~ 2021³â 12¿ù 31ÀÏ
¿µ¾÷¼öÀÍ 80,247,650,004 66,913,697,365 55,217,812,354 32,077,221,040
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) 2,181,038,430 2,601,553,297 943,107,592 -558,717,808
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) 2,097,446,899 1,731,608,244 -1,081,029,545 -3,559,527,177
´ç±â¼øÀÌÀÍ(¼Õ½Ç) 1,903,021,695 3,486,095,440 -1,081,029,545 -3,559,527,177
±âº»ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) 419 1,581 -462 -1,618
Èñ¼®ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) 419 946 -462 -1,618


6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³

                                                                                                              [´ÜÀ§: ¹é¸¸¿ø]
±¸ ºÐ µ¿»ç ½Ç¸®ÄÜÅõ ºí·ç¿¥ÅØ
ȸ°è±âÁØ K-IFRS ¿¬°á K-IFRS ¿¬°á K-IFRS º°µµ
Çش翬µµ 2024³â 3ºÐ±â 2024³â 3ºÐ±â 2024³â 3ºÐ±â
[À¯µ¿ÀÚ»ê] 33,067 258,008 60,051
[ºñÀ¯µ¿ÀÚ»ê] 13,248 159,114 64,197
ÀÚ»êÃÑ°è 46,315 417,122 124,248
[À¯µ¿ºÎä] 25,233 184,364 66,118
[ºñÀ¯µ¿ºÎä] 3,044 9,994 8,894
ºÎäÃÑ°è 28,277 194,358 75,012
[ÀÚº»±Ý] 453 30,537 1,117
ÀÚº»ÃÑ°è 18,038 222,764 49,235
¸ÅÃâ¾× 80,248 517,962 100,385
¿µ¾÷ÀÌÀÍ 2,181 110,986 -3,639
´ç±â¼øÀÌÀÍ 1,898 88,737 -2,859
 
  ¸ñ·Ïº¸±â  
 IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼­ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.

À繫Á¤º¸ »õâÀ¸·Î º¸±â 
Àç ¹« »ó Å ǥ
ÁÖ½Äȸ»ç ¹ÌÆ®¹Ú½º±Û·Î¹ú (´ÜÀ§: ¿ø)
°ú                     ¸ñ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ
ÀÚ                     »ê

¥°.À¯µ¿ÀÚ»ê 28,475,564,564 23,343,256,916
¥±.ºñÀ¯µ¿ÀÚ»ê 14,927,198,035 6,032,980,431
ÀÚ     »ê     ÃÑ     °è 43,402,762,599 29,376,237,347
ºÎ                     ä

¥°.À¯µ¿ºÎä 23,042,413,301 60,459,870,714
¥±.ºñÀ¯µ¿ºÎä 5,174,135,518 2,079,028,195
ºÎ     ä     ÃÑ     °è 28,216,548,819 62,538,898,909
ÀÚ                     º»

¥°.ÀÚº»±Ý 452,975,000 218,748,500
¥±.ÀÚº»À׿©±Ý 46,036,857,849 1,005,589,716
¥².±âŸÀÚº» 1,018,108,973 1,283,271,808
¥³.°á¼Õ±Ý (32,321,728,042) (35,670,271,586)
ÀÚ     º»     ÃÑ     °è 15,186,213,780 (33,162,661,562)
ºÎ ä ¹× ÀÚ º» ÃÑ °è 43,402,762,599 29,376,237,347

Æ÷ °ý ¼Õ ÀÍ °è »ê ¼­
ÁÖ½Äȸ»ç ¹ÌÆ®¹Ú½º±Û·Î¹ú (´ÜÀ§: ¿ø)
°ú                     ¸ñ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ
I. ¿µ¾÷¼öÀÍ 66,913,697,365 55,217,025,248
II. ¿µ¾÷ºñ¿ë 64,221,357,225 54,028,842,946
III. ¿µ¾÷ÀÌÀÍ 2,692,340,140 1,188,182,302
IV. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) 1,781,996,689 (844,053,526)
V. ´ç±â¼øÀÌÀÍ(¼Õ½Ç) 3,536,483,885 (844,053,526)
VI. ±âŸÆ÷°ý¼ÕÀÍ

VII. ÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç) 3,348,543,544 (814,374,071)

ÀÚ º» º¯ µ¿ Ç¥
ÁÖ½Äȸ»ç ¹ÌÆ®¹Ú½º±Û·Î¹ú (´ÜÀ§: ¿ø)
°ú     ¸ñ ÀÚ º» ±Ý ÀÚº»À׿©±Ý ±âŸÀÚº» °á ¼Õ ±Ý ÃÑ  °è
2022.1.1(Àü±âÃÊ) 218,748,500 1,005,589,716 866,746,349 (34,855,897,515) (32,764,812,950)
ÃÑÆ÷°ý¼ÕÀÍ:




    ´ç±â¼ø¼Õ½Ç - - - (844,053,526) (844,053,526)
    È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò - - - 29,679,455 29,679,455
¼Ò    °è - - - (814,374,071) (814,374,071)
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡:




    Áֽ帻óºñ¿ë - - 416,525,459 - 416,525,459
2022.12.31(Àü±â¸») 218,748,500 1,005,589,716 1,283,271,808 (35,670,271,586) (33,162,661,562)
2023.1.1(´ç±âÃÊ) 218,748,500 1,005,589,716 1,283,271,808 (35,670,271,586) (33,162,661,562)
ÃÑÆ÷°ý¼ÕÀÍ:




    ´ç±â¼øÀÌÀÍ - - - 3,536,483,885 3,536,483,885
    È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò - - - (187,940,341) (187,940,341)
¼Ò    °è - - - 3,348,543,544 3,348,543,544
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡:




    Áֽļ±ÅñÇÀÇ Çà»ç 2,760,500 480,992,288 (381,312,670) - 102,440,118
    Àüȯ»óȯ¿ì¼±ÁÖÀÇ º¸ÅëÁÖ Àüȯ 231,466,000 44,550,275,845 - - 44,781,741,845
    Áֽ帻óºñ¿ë - - 116,149,835 - 116,149,835
¼Ò    °è 234,226,500 45,031,268,133 (265,162,835) - 45,000,331,798
2023.12.31(´ç±â¸») 452,975,000 46,036,857,849 1,018,108,973 (32,321,728,042) 15,186,213,780


  ¡Ø (À¯°¡) : À¯°¡Áõ±Ç½ÃÀå(°Å·¡¼Ò)

¹ÌÆ®¹Ú½º±Û·Î¹ú IPO°ø¸ð, ¹ÌÆ®¹Ú½º±Û·Î¹ú °ø¸ðÀÏÁ¤,»óÀ忹ºñ½É»ç,½Å±Ô»óÀå,IPO,¹ÌÆ®¹Ú½º±Û·Î¹ú °ø¸ðû¾àÀÏÁ¤, ¹ÌÆ®¹Ú½º±Û·Î¹úû±¸,¹ÌÆ®¹Ú½º±Û·Î¹ú ½ÂÀÎ,»óÀ忹½É,±â¾÷IRÀÏÁ¤,¼ö¿ä¿¹ÃøÀÏÁ¤,¼ö¿ä¿¹Ãø°á°ú,¹ÌÆ®¹Ú½º±Û·Î¹ú»óÀå, ¹ÌÆ®¹Ú½º±Û·Î¹ú °ø¸ðÁÖû¾àÀÏÁ¤, ¹ÌÆ®¹Ú½º±Û·Î¹ú °ø¸ð,¹ÌÆ®¹Ú½º±Û·Î¹úÁֽļö,°ø¸ðºÐ¼®,±â¾÷°ø°³

¾ÆÀ̵ð,ºñ¹Ð¹øȣã±â ¹«·áȸ¿ø°¡ÀÔ
 ÃÖ±Ù IPO û±¸Á¾¸ñ
12/26 ¾ÆÀÌƼÄÍ
12/23 Áö¿¡ÇÁ¾¾»ý¸í°úÇÐ
12/09 ÇÁ·ÎƼ³ª
12/05 ´º¿£¿¡À̾ÆÀÌ(±¸.
12/05 ÇÑÈ­Ç÷¯½º½ºÆÑ5
11/29 GCÁö³ð(±¸.GC³ì½Ê
 ÃÖ±Ù IPO ½ÂÀÎÁ¾¸ñ
12/24 ¿À°¡³ëÀ̵å»çÀ̾ð
12/19 ÇÑÅØ
12/19 Å°½ºÆ®·Ð
12/12 ½ÉÇ÷§Æû
12/11 µð¿£¼Ö·ç¼ÇÁî(±¸.
12/02 LGCNS
 IPO °ø¸ðÁÖ Ã»¾àÀÏÁ¤
01/13 ¹ÌÆ®¹Ú½º±Û·Î¹ú
01/14 ¾Æ½ºÅ׶ó½Ã½º
01/14 µ¿±¹»ý¸í°úÇÐ
01/15 µ¥ÀÌ¿øÄÄÆÛ´Ï(±¸.
01/15 ¿ÍÀÌÁî³Ó
01/16 »ï¾ç¿£¾¾ÄÍ(±¸.¿£
 IPO ½Å±Ô»óÀå ÀÏÁ¤
 
ȸ»ç¼Ò°³±¤°í¹®ÀDZâ¾÷Á¤º¸¹®ÀǾ÷¹«Á¦ÈÞ¹®ÀÇ 38¿¡¹Ù¶õ´Ù¾÷¹«Á¦ÈÞ»ç»çÀÌÆ®¸Ê°³ÀÎÁ¤º¸Ãë±Þ¹æħÁ¤º¸Á¦°øÀ±¸®Á¤Ã¥ÅõÀÚÀÚÀ¯ÀÇ»çÇ×
38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
Copyright¨Ï 38Ä¿¹Â´ÏÄÉÀ̼Ç. All rights reserved.       »ïÆÈÄ¿¹Â´ÏÄÉÀ̼Ç,38stock,»ïÆÈ,38
»óÈ£ ¢ß38Ä¿¹Â´ÏÄÉÀ̼Ǡ  ´ëÇ¥ÀÌ»ç ¼­¼º±â   »ç¾÷ÀÚµî·Ï¹øÈ£ 108-81-21496   Åë½ÅÆǸž÷ ½Å°í¹øÈ£ Á¦19-1912È£
ÁÖ¼Ò: ¼­¿ï½Ã ±¸·Î±¸ µðÁöÅзΠ26±æ 111, 407È£  ÀüÈ­ 1644-3830 Æѽº 02-6124-6333 ±â»ç¹è¿­ Ã¥ÀÓÀÚ ÀÌ¿ë¹Î ±â»ç¹è¿­ ±âº»¹æħ
Àå¿ÜÁֽĽÃÀå, Àå¿ÜÁÖ½Ä ½Ã¼¼Ç¥, Àå¿ÜÁֽĸŸÅ, ºñ»óÀåÁÖ½Ä ½Ã¼¼Ç¥, ºñ»óÀå¸Å¸Å, Àå¿ÜÁֽİŷ¡, Àå¿ÜÁÖ½Ä ÇöÀç°¡, Àå¿ÜÁÖ½Ä ±â¾÷ºÐ¼®,IPO°ø¸ð
º» °Ô½ÃÆÇ¿¡ °Ô½ÃµÈ Á¤º¸³ª ÀÇ°ßÀº 38Ä¿¹Â´ÏÄÉÀ̼ǰú ¾Æ¹«·± °ü·ÃÀÌ ¾øÀ¸¸ç °Ô½Ã¹°ÀÇ ³»¿ë°ú °ü·ÃÇÏ¿© ¹ß»ýÇÑ ¹ýÀû Ã¥ÀÓÀº °Ô½ÃÀÚ
¶Ç´Â À̸¦ ¿­¶÷ÇÏ´Â ÀÌ¿ëÀÚ°¡ ºÎ´ãÇØ¾ß Çϸç, ´ç»ç¿¡¼­ Á¦°øÇÏ´Â Áõ±ÇÁ¤º¸¿Í ºÐ¼®ÀÚ·á ¹× ÁֽĽü¼´Â ´Ü¼øÁ¤º¸Á¦°øÀ» ¸ñÀûÀ¸·Î Çϸç
Àå¿ÜÁÖ½Ä °Å·¡¸¦ ¸ñÀûÀ¸·Î ÇÏÁö ¾ÊÀ½. ÅõÀÚ°£ ¸Å¸Å´Â ÀÏü °³ÀÔÇÏÁö ¾ÊÀ¸¸ç Á¤º¸ ¹× °Å·¡¿¡ ´ëÇÑ ¼ÕÀÍÃ¥ÀÓÀº ÅõÀÚÀÚ º»Àο¡°Ô ÀÖ½À´Ï´Ù.