Á¾¸ñ¸í |
¾ÆÀ̽ºÅ©¸²¹Ìµð¾î(±¸.½Ã°ø¹Ìµð¾î) |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
461300 |
¾÷Á¾ |
Á¤º¸¼ºñ½º¾÷ |
´ëÇ¥ÀÚ |
ÇãÁÖȯ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
°æ±âµµ ¼º³²½Ã ºÐ´ç±¸ ÆDZ³¿ª·Î 225-20 (»ïÆòµ¿, ½Ã°øÅ×Å©ÆDZ³»ç¿Á) |
ȨÆäÀÌÁö |
|
´ëÇ¥ÀüÈ |
02-3440-2300 |
ÃÖ´ëÁÖÁÖ |
½Ã°øÅ×Å© 33% |
¸ÅÃâ¾× |
123,055 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
36,750 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
30,235 (¹é¸¸¿ø) |
ÀÚº»±Ý |
6,531 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
2,460,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,460,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
32,000 ~ 40,200 ¿ø |
û¾à°æÀï·ü |
12.89:1 (ºñ·Ê 26:1) |
È®Á¤°ø¸ð°¡ |
32,000 ¿ø |
°ø¸ð±Ý¾× |
78,720 (¹é¸¸¿ø) |
ÁÖ°£»ç |
»ï¼ºÁõ±Ç
|
Áֽļö: 738,000 ÁÖ / û¾àÇѵµ: 36,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.08.09 ~ 2024.08.16 |
°ø¸ðû¾àÀÏ |
2024.08.21 ~ 2024.08.22 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.08.26 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.08.26 |
ȯºÒÀÏ |
2024.08.26 |
»óÀåÀÏ |
2024.08.30 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
32,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 32,000 ~ 40,200 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
2,460,000 ÁÖ |
°ø¸ð±Ý¾× : 78,720 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,722,000 ÁÖ (70.00%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
738,000 ÁÖ (30.00%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 36,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.08.01 |
IRÀå¼Ò/½Ã°£
|
±â°ü :
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 04:30
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
31.26:1 |
Àǹ«º¸À¯È®¾à
|
4.37%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.08.30 |
ÇöÀç°¡
|
17,510 ¿ø (-6.96%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 2,353,000 |
15ÀÏ È®¾à | 1,000 |
ÇÕ°è | 2,354,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 4.37% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
561 |
53,837,780 |
31.26:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý ¹ÌÁ¦½Ã | 5 | 317,000 | 0.59% | 40,200¿ø ÃÊ°ú | 77 | 25,411,500 | 47.20% | 40,200¿ø | 94 | 6,590,500 | 12.24% | 32,000¿ø ÃÊ°ú ~ 40,200¿ø ¹Ì¸¸ | 26 | 2,254,000 | 4.19% | 32,000¿ø | 120 | 2,712,080 | 5.04% | 32,000¿ø ¹Ì¸¸ | 239 | 16,552,700 | 30.75% | ÇÕ°è |
561°Ç |
53,837,780ÁÖ |
100% |
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ |
(´ÜÀ§ : ¿ø, ÁÖ) |
ÀÚº»ÃÑ°è |
77,325,712,802 |
¹«ÇüÀÚ»ê µî Â÷°¨ |
8,210,771,069 |
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä |
|
¼øÀÚ»ê ÃÑ°è |
69,114,941,733 |
±â¸» ¹ßÇàÁֽļö |
10,603,433 |
Àڻ갡ġ |
0¿ø |
ÁÖ´ç ¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø, ÁÖ, %) |
±¸ºÐ |
2024³â 1ºÐ±â |
2023³â |
2022³â |
¼øÀÌÀÍ |
0 |
30,234,638,402 |
22,403,308,104 |
¹ßÇàÁֽļö |
10,603,433 |
10,603,433 |
10,603,433 |
ÁÖ´ç ÀÌÀÍ(EPS) |
0 |
2,851 |
2,113 |
°¡ÁßÆò±Õ EPS |
1,303 |
ÀÚº»È¯¿øÀ²(%) |
10% |
¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
13,030¿ø |
ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø) |
±¸ºÐ |
Àڻ갡ġ |
¼öÀÍ°¡Ä¡(Æò°¡1) |
1ÁÖ´ç ±Ý¾× |
0 |
13,030 |
º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
7,818¿ø |
¾ÆÀ̽ºÅ©¸²¹Ìµð¾î(±¸.½Ã°ø¹Ìµð¾î) |
Àç ¹« ºñ À² |
|
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
37.02 % | 60.56 % | 124.89 % |
À¯µ¿ºñÀ² |
302.61 % | 219.35 % | 147.35 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
36.19 % | 41.10 % | 28.03 % |
¿µ¾÷ÀÌÀÍ·ü |
27.67 % | 29.36 % | 5.91 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
18.16 % | 3.68 % | 27.06 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
11.36 % | 415.30 % | -14.40 % |
|
¾ÆÀ̽ºÅ©¸²¹Ìµð¾î(±¸.½Ã°ø¹Ìµð¾î) |
ÁÖ °¡ Áö Ç¥ |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
2,851 ¿ø | 2,060 ¿ø | 567 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
14.10 | 19.51 | 70.88 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
7,879 ¿ø | 5,013 ¿ø | 2,024 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
5.10 | 8.02 | 19.86 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
11,605 ¿ø | 9,822 ¿ø | 9,473 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
3.46 | 4.09 | 4.24 |
|
![°ø¸ðºÐ¼®](/images/2008/ipo/tit_ipo_sub04.gif) |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â 2002³â 2¿ù 22ÀÏ (ÁÖ)ÄÚ¸®¾ÆºñÁÖ¾ó½º ¶ó´Â »ç¸íÀ¸·Î ¼³¸³µÇ¾ú½À´Ï´Ù. ÀÌÈÄ 2007³â 7¿ù
(ÁÖ)½Ã°ø¹Ìµð¾î, 2019³â 3¿ù (ÁÖ)¾ÆÀ̽ºÅ©¸²¹Ìµð¾î·Î »ç¸íÀ» º¯°æÇÏ¿´À¸¸ç (ÁÖ)½Ã°øÅ×Å©ÀÇ »ç¾÷ºÎ·Î¼ ÄÜÅÙÃ÷
°ü·Ã¾÷¹«, Àü½Ã°ü·Ã ¿µ»ó¼ÒÇÁÆ®¿þ¾î Á¦ÀÛ ¹× °Ë»ö¼ÒÇÁÆ®¿þ¾îÀÇ Á¦ÀÛÀ» ´ã´çÇÏ´ø Áß 2002³â 2¿ù 22ÀÏ µðÁöÅÐ
ÄÜÅÙÃ÷ °³¹ß ¹× ¼ºñ½º Àü¹®¾÷ü·Î ºÐ»çÇÏ¿© ¼³¸³ÇÏ¿´½À´Ï´Ù
ÀÌÈÄ ´ç»ç´Â ±¹³» ÃÖÃÊ ¿¡µàÅ×Å© ±â¾÷À¸·Î 650¸¸°Ç ÀÌ»óÀÇ ±³À°¿ë ÄÜÅÙÃ÷¸¦ º¸À¯ÇÏ¿©, ÃʵîÇб³ ±³»çµéÀÌ ¼ö¾÷ ½Ã°£¿¡ È°¿ëÇÒ ¼ö ÀÖ´Â µðÁöÅÐ
¼ö¾÷ Áö¿ø Ç÷§ÆûÀÎ ¾ÆÀ̽ºÅ©¸²S¸¦ ¿î¿µÇÏ°í ÀÖÀ¸¸ç Àü±¹ ¾à 93% ÀÌ»óÀÇ Ãʵ»ç°¡ ´ç»çÀÇ Ç÷§ÆûÀ» È°¿ëÇÏ¿© ¼ö¾÷À» ÁøÇàÇÏ°í ÀÖ½À´Ï´Ù.
2022³âºÎÅÍ´Â ¾ÆÀ̽ºÅ©¸²S ¿î¿µ °æÇèÀ» ¹ÙÅÁÀ¸·Î »ç¾÷Àû ½Ã³ÊÁö°¡ ³ôÀº ÃʵîÇб³ ±³°ú¼ ÃâÆǾ÷¿¡ ÁøÃâÇÏ¿´½À´Ï´Ù. ÀÌ¿Ü¿¡µµ ±³±¸ ¹× ±³ÀÚÀç ¿Â¶óÀÎ
¼îÇθôÀÎ ¾ÆÀ̽ºÅ©¸²¸ô, ¿ø°Ý±³À°¿¬¼ö¿øÀÎ ¾ÆÀ̽ºÅ©¸²¿¬¼ö¿ø »ç¾÷µµ Âü¿©ÇÏ°í ÀÖ´Â µî ±¹³» ÃʵîÇб³ µðÁöÅÐ ±³À° Ç÷§Æû ¼±Á¡ È¿°ú¸¦ ±Ø´ëÈÇÏ°í
ÀÖ½À´Ï´Ù.
µðÁöÅÐ ±â¼úÀÌ ±³À°À» Æ÷ÇÔÇÑ »çȸ¿Í ÀÏ»óÀ» º¯È½ÃŲ °Í°ú °°ÀÌ, Áö±ÝÀº ÀΰøÁö´É(AI)ÀÌ ±× º¯È¸¦ ÁÖµµÇÏ°í ÀÖÀ¸¸ç, Àü
¼¼°è ±³À°µµ º¯ÈÇϸç AI¿Í °áÇÕÇÏ°í ÀÖ½À´Ï´Ù. ÀÌ·¯ÇÑ »óȲ¿¡¼ ´ç»ç´Â ´õ¿í ´õ Å« ¼ºÀåÀ» À§ÇØ AIµðÁöÅб³°ú¼¸¦
Æ÷ÇÔÇÑ ¿¬±¸°³¹ß È®´ë. ÇØ¿Ü ÁøÃâÀ» À§ÇÑ ÅõÀÚ È®´ë µî ³ë·ÂÀ» °æÁÖÇÏ°í ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : ¹é¸¸¿ø, %) |
»ç¾÷ |
¸ÅÃâ |
Ç°¸ñ |
¸ÅÃâó |
2022 ³â (Á¦21±â) |
2023 ³â (Á¦22±â) |
2024 ³â ¹Ý±â |
ºÎ¹® |
À¯Çü |
(Á¦23±â ¹Ý±â) |
¡¡ |
¡¡ |
¸ÅÃâ¾× |
ºñÁß |
¸ÅÃâ¾× |
ºñÁß |
¸ÅÃâ¾× |
ºñÁß |
±³À° |
Á¦Ç° |
±³°ú¼ |
±¹³» |
(»ç)Çѱ¹ |
47,687 |
45.79 |
65,213 |
53 |
30,872 |
50.66 |
ÃâÆÇ |
±³°ú¼Çùȸ |
¡¡ |
±âŸ |
1,823 |
1.75 |
2,942 |
2.39 |
340 |
0.56 |
¡¡ |
(2°³»ç) |
¡¡ |
±³À° |
±¹³» |
±âŸ |
325 |
0.31 |
551 |
0.45 |
270 |
0.44 |
¡¡ |
±³Àç |
(35°³»ç) |
¡¡ |
¼Ò°è |
49,836 |
47.85 |
68,706 |
55.83 |
31,483 |
51.66 |
Ä¿¸Ó½º |
»óÇ° |
»óÇ° |
±¹³» |
°³ÀÎ |
17,694 |
16.99 |
20,817 |
16.92 |
14,035 |
23.03 |
±âŸ |
5,264 |
5.05 |
3,173 |
2.58 |
1,592 |
2.61 |
(1,168°³»ç) |
¼öÃâ |
±âŸ |
63 |
0.06 |
57 |
0.05 |
16 |
0.03 |
(12°³»ç) |
Á¦Ç° |
Á¦Ç° |
±¹³» |
°³ÀÎ |
- |
- |
164 |
0.13 |
236 |
0.39 |
¼ö¼ö·á |
ÀÔÁ¡ |
±¹³» |
±âŸ |
16,006 |
15.37 |
18,161 |
14.76 |
8,958 |
14.7 |
¼ö¼ö·á |
(574°³»ç) |
±âŸ |
±¤°í |
±¹³» |
±âŸ |
- |
- |
148 |
0.12 |
143 |
0.23 |
(65°³»ç) |
¼Ò°è |
39,027 |
37.47 |
42,519 |
34.55 |
24,979 |
40.99 |
¿¬¼ö |
»óÇ° |
»óÇ° |
±¹³» |
±âŸ |
5 |
0 |
18 |
0.01 |
- |
- |
»ç¾÷ |
(1°³»ç) |
¡¡ |
ÄÜÅÙÃ÷ |
¿¬¼ö |
±¹³» |
°³ÀÎ |
8,619 |
8.28 |
8,257 |
6.71 |
2,758 |
4.53 |
¡¡ |
ÄÜÅÙÃ÷ |
±âŸ |
604 |
0.58 |
177 |
0.14 |
86 |
0.14 |
¡¡ |
¡¡ |
(100°³»ç) |
¡¡ |
¼ö¼ö·á |
¼ö¼ö·á |
±¹³» |
°³ÀÎ |
- |
- |
5 |
0 |
3 |
0 |
¡¡ |
¼Ò°è |
9,229 |
8.86 |
8,456 |
6.87 |
2,847 |
4.67 |
ÄÁÅÙÃ÷& Ç÷§Æû |
»óÇ° |
»óÇ° |
±¹³» |
±âŸ |
- |
- |
- |
- |
- |
- |
(54°³»ç) |
ÄÜÅÙÃ÷ |
¾ÆÀÌ |
±¹³» |
°³ÀÎ |
839 |
0.81 |
- |
- |
- |
- |
½ºÅ©¸²S |
¶òÄ¿º§ |
±¹³» |
°³ÀÎ |
956 |
0.92 |
838 |
0.68 |
377 |
0.62 |
±âŸ |
±¤°í |
±¹³» |
±âŸ |
864 |
0.83 |
936 |
0.76 |
384 |
0.63 |
(24°³»ç) |
¼Ò°è |
2,660 |
2.55 |
1,774 |
1.44 |
761 |
1.25 |
±âŸ |
±âŸ |
±âŸ |
±¹³» |
±âŸ |
2,475 |
2.38 |
1,335 |
1.08 |
756 |
1.24 |
(86 °³»ç) |
¼öÃâ |
±âŸ |
919 |
0.88 |
265 |
0.22 |
115 |
0.19 |
(9 °³»ç) |
¼Ò°è |
3,394 |
3.26 |
1,600 |
1.3 |
871 |
1.43 |
ÃÑ°è |
104,146 |
100 |
123,055 |
100 |
60,942 |
100.00 |
3.À繫ÇöȲ
(1) À繫Àû ¼öÀͼº |
Àç ¹« ºñ À² |
2021 ¿¬µµ |
2022 ¿¬µµ(Á¦21±â) |
2023 ¿¬µµ |
2024¿¬µµ ¹Ý±â |
(Á¦20±â) |
¾ÆÀ̽ºÅ©¸²¹Ìµð¾î |
¾÷Á¾Æò±Õ |
(Á¦22±â) |
(Á¦23±â ¹Ý±â) |
¸ÅÃâ¾× ¿µ¾÷ÀÌÀÍ·ü |
12.67% |
29.36% |
2.15% |
27.67% |
18.58% |
¸ÅÃâ¾× ¼øÀÌÀÍ·ü |
10.11% |
21.51% |
-1.23% |
24.57% |
17.37% |
ÃÑÀÚ»ê ¼øÀÌÀÍ·ü |
32.12% |
33.91% |
-0.81% |
30.21% |
18.17% |
ÀÚ±âÀÚº» ¼øÀÌÀÍ·ü |
50.73% |
53.91% |
-1.44% |
44.11% |
23.75% |
¸ÅÃâ¾× ÃÑÀÌÀÍ·ü |
35.10% |
65.35% |
65.20% |
66.25% |
65.25% |
¸ÅÃâ¾× °æ»óÀÌÀÍ·ü |
12.72% |
28.06% |
0.66% |
29.86% |
20.89% |
ÃÑÀÚº» °æ»óÀÌÀÍ·ü |
40.40% |
44.23% |
0.43% |
36.71% |
21.86% |
(2) À繫Àû ¾ÈÁ¤¼º |
Àç ¹« ºñ À² |
2021 ¿¬µµ |
2022 ¿¬µµ(Á¦21±â) |
2023 ¿¬µµ |
2024¿¬µµ ¹Ý±â |
(Á¦20±â) |
¾ÆÀ̽ºÅ©¸²¹Ìµð¾î |
¾÷Á¾Æò±Õ |
(Á¦22±â) |
(Á¦23±â ¹Ý±â) |
À¯µ¿ºñÀ² |
236.72% |
219.35% |
163.98% |
302.61% |
390.86% |
ºÎäºñÀ² |
56.85% |
60.14% |
78.59% |
37.02% |
25.11% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
- |
- |
19.73% |
- |
- |
ÀÌÀÚº¸»ó¹èÀ² |
745.83¹è |
367.46¹è |
165.68¹è |
397.96¹è |
232.32¹è |
´çÁºñÀ² |
191.75% |
204.42% |
159.38% |
286.04% |
365.37% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
À¯Åë°¡´É¿©ºÎ |
±¸ºÐ |
ÁÖÁÖ¸í |
ÁÖ½ÄÀÇ Á¾·ù |
°ø¸ð Àü |
°ø¸ð ÈÄ |
»óÀå ÈÄ ¸ÅµµÁ¦ÇÑ ±â°£ |
ÁÖ½Ä ¼ö |
ÁöºÐÀ² |
ÁÖ½Ä ¼ö |
ÁöºÐÀ² |
À¯ÅëÁ¦Çѹ°·® |
ÃÖ´ëÁÖÁÖ µî |
¢ß½Ã°øÅ×Å© |
º¸ÅëÁÖ |
3,480,643 |
32.83% |
3,480,643 |
26.64% |
»óÀåÀϷκÎÅÍ 1³â 6°³¿ù |
¹Ú±â¼® |
º¸ÅëÁÖ |
2,360,402 |
22.26% |
2,360,402 |
18.07% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¹Ú´ë¹Î |
º¸ÅëÁÖ |
1,243,808 |
11.73% |
1,243,808 |
9.52% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¹ÚÈ¿¹Î |
º¸ÅëÁÖ |
759,698 |
7.16% |
759,698 |
5.82% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
õ½ÂÁÖ |
º¸ÅëÁÖ |
172,905 |
1.63% |
172,905 |
1.32% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
õ¼ºÈ¯ |
º¸ÅëÁÖ |
98,591 |
0.93% |
98,591 |
0.75% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
±è½ÂÅ |
º¸ÅëÁÖ |
24,400 |
0.23% |
24,400 |
0.19% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
õ¼º¼ö |
º¸ÅëÁÖ |
10,164 |
0.10% |
10,164 |
0.08% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
õ½ÂÈñ |
º¸ÅëÁÖ |
10,164 |
0.10% |
10,164 |
0.08% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¹Ú±â¼ö |
º¸ÅëÁÖ |
6,469 |
0.06% |
6,469 |
0.05% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
ÀÚ±âÁÖ½Ä |
º¸ÅëÁÖ |
20 |
0.00% |
20 |
0.00% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¼Ò°è |
8,167,264 |
77.02% |
8,167,264 |
62.52% |
- |
À¯Åë°¡´É¹°·® |
±âÁ¸ÁÖÁÖ |
º¸ÅëÁÖ |
2,436,169 |
22.98% |
2,436,169 |
18.65% |
- |
°ø¸ðÁÖÁÖ |
º¸ÅëÁÖ |
- |
- |
2,460,000 |
18.83% |
- |
¼Ò°è |
2,436,169 |
22.98% |
4,896,169 |
37.48% |
- |
ÇÕ°è |
10,603,433 |
100.00% |
13,063,433 |
100.00% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
2024³â ¹Ý±â |
2024³â 1ºÐ±â |
2023³â |
2022³â |
(Á¦23±â ¹Ý±â) |
(Á¦23±â 1ºÐ±â) |
(Á¦22±â) |
(Á¦21±â) |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ(°¨»çÀÇ°ß) |
ÀÌÁ¤È¸°è¹ýÀÎ |
ÀÌÁ¤È¸°è¹ýÀÎ |
»ï´öȸ°è¹ýÀÎ |
°¨»ç¹ÞÁö ¾ÊÀº |
À繫Á¦Ç¥ |
¡¡ |
(°ËÅä) |
¡¡(°ËÅä) |
(ÀûÁ¤) |
- |
[À¯µ¿ÀÚ»ê] |
88,225 |
88,370 |
91,512 |
67,938 |
´çÁÂÀÚ»ê |
82,472 |
81,852 |
86,501 |
63,315 |
Àç°íÀÚ»ê |
5,752 |
6,518 |
5,011 |
4,622 |
[ºñÀ¯µ¿ÀÚ»ê] |
30,275 |
23,589 |
22,964 |
17,779 |
ÅõÀÚÀÚ»ê |
7,467 |
7,256 |
6,923 |
5,423 |
À¯ÇüÀÚ»ê |
1,102 |
1,155 |
1,156 |
304 |
¹«ÇüÀÚ»ê |
14,643 |
8,211 |
7,863 |
5,481 |
±âŸºñÀ¯µ¿ÀÚ»ê |
7,063 |
6,967 |
7,023 |
6,571 |
ÀÚ»êÃÑ°è |
118,500 |
111,959 |
114,476 |
85,717 |
[À¯µ¿ºÎä] |
22,572 |
34,074 |
30,241 |
30,973 |
[ºñÀ¯µ¿ºÎä] |
1,209 |
559 |
685 |
1,217 |
ºÎäÃÑ°è |
23,781 |
34,633 |
30,926 |
32,190 |
[ÀÚº»±Ý] |
5,302 |
5,302 |
5,302 |
5,302 |
[ÀÚº»À׿©±Ý] |
3,994 |
3,994 |
3,994 |
3,994 |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
[ÀÚº»Á¶Á¤] |
3,042 |
2,711 |
2,439 |
1,359 |
[±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] |
- |
- |
- |
- |
[ÀÌÀÍÀ׿©±Ý] |
82,380 |
65,319 |
71,815 |
42,872 |
ÀÚº»ÃÑ°è |
94,718 |
77,326 |
83,550 |
53,527 |
Á¾¼Ó °ü°è °øµ¿±â¾÷ |
- |
- |
- |
- |
ÅõÀÚÁÖ½ÄÀÇ Æò°¡¹æ¹ý |
±¸ºÐ |
(2024.01.01.~ |
(2024.01.01.~ |
(2023.01.01.~ |
(2022.01.01.~ |
2024.06.30.) |
2024.03.31.) |
2023.12.31.) |
2022.12.31.) |
¸ÅÃâ¾× |
60,942 |
12,545 |
123,055 |
104,146 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
11,326 |
-7,312 |
34,045 |
30,574 |
°è¼Ó»ç¾÷ÀÌÀÍ(°è¼Ó»ç¾÷¼Õ½Ç) |
10,585 |
-6,486 |
30,235 |
22,403 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
10,585 |
-6,486 |
30,235 |
22,403 |
ÁÖ´ç¼øÀÌÀÍ(ÁÖ´ç¼ø¼Õ½Ç) (¿ø) |
998 |
-612 |
2,851 |
2,113 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[¾ÆÀ̽ºÅ©¸²¹Ìµð¾î ¹× ºñ±³È¸»ç 2023³â ±âÁØ ¿ä¾à À繫ÇöȲ] |
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ºÐ |
¾ÆÀ̽ºÅ©¸²¹Ìµð¾î |
»ï¼ºÃâÆÇ»ç |
Chegg, Inc. |
ȸ°è±âÁØ |
K-IFRS º°µµ |
K-IFRS º°µµ |
IFRS ¿¬°á |
À¯µ¿ÀÚ»ê |
91,512 |
27,760 |
534,888 |
ºñÀ¯µ¿ÀÚ»ê |
22,964 |
168,810 |
1,692,209 |
ÀÚ»êÃÑ°è |
114,476 |
196,571 |
2,227,097 |
À¯µ¿ºÎä |
30,241 |
6,099 |
668,505 |
ºñÀ¯µ¿ºÎä |
685 |
24,344 |
340,601 |
ºÎäÃÑ°è |
30,926 |
30,442 |
1,009,106 |
ÀÚº»±Ý |
5,302 |
5,000 |
133 |
ÀÚº»ÃÑ°è |
83,550 |
166,128 |
1,217,990 |
¸ÅÃâ¾× |
123,055 |
41,806 |
923,591 |
¿µ¾÷ÀÌÀÍ |
34,045 |
(1,312) |
64,872 |
´ç±â¼øÀÌÀÍ |
30,235 |
8,754 |
23,441 |
Áö¹èÁöºÐ ´ç±â¼øÀÌÀÍ |
30,235 |
8,754 |
23,441 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
ÁÖ½Äȸ»ç ¾ÆÀ̽ºÅ©¸²¹Ìµð¾î |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
ÀÚ »ê |
|
|
I. À¯µ¿ÀÚ»ê |
91,512,200,239 |
67,937,749,963 |
II. ºñÀ¯µ¿ÀÚ»ê |
22,963,903,554 |
17,779,326,384 |
ÀÚ»êÃÑ°è |
114,476,103,793 |
85,717,076,347 |
ºÎ ä |
|
|
I. À¯µ¿ºÎä |
30,241,334,050 |
30,972,791,920 |
II. ºñÀ¯µ¿ºÎä |
684,990,855 |
1,217,232,655 |
ºÎäÃÑ°è |
30,926,324,905 |
32,190,024,575 |
ÀÚ º» |
|
|
I. ÀÚº»±Ý |
5,301,716,500 |
5,301,716,500 |
II. ÀÚº»À׿©±Ý |
3,993,547,014 |
3,993,547,014 |
III. ÀÚº»Á¶Á¤ |
2,439,355,226 |
1,359,351,555 |
IV. ÀÌÀÍÀ׿©±Ý |
71,815,160,148 |
42,872,436,703 |
ÀÚº»ÃÑ°è |
83,549,778,888 |
53,527,051,772 |
ºÎä ¹× ÀÚº»ÃÑ°è |
114,476,103,793 |
85,717,076,347 |
ÁÖ½Äȸ»ç ¾ÆÀ̽ºÅ©¸²¹Ìµð¾î |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
I. ¸ÅÃâ |
123,055,437,787 |
104,145,729,132 |
II. ¸ÅÃâ¿ø°¡ |
41,527,694,811 |
36,084,266,644 |
III. ¸ÅÃâÃÑÀÌÀÍ |
81,527,742,976 |
68,061,462,488 |
IV. ¿µ¾÷ÀÌÀÍ |
34,045,030,934 |
30,573,639,434 |
V. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
36,750,372,026 |
29,218,591,629 |
VI. ´ç±â¼øÀÌÀÍ |
30,234,638,402 |
22,403,308,104 |
VII. ±âŸÆ÷°ý¼ÕÀÍ: |
|
|
VIII. ÃÑÆ÷°ýÀÌÀÍ |
28,942,723,445 |
23,255,396,115 |
ÁÖ½Äȸ»ç ¾ÆÀ̽ºÅ©¸²¹Ìµð¾î |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
ÀÚº»Á¶Á¤ |
ÀÌÀÍÀ׿©±Ý |
ÃÑ°è |
2022.1.1 (Àü±âÃÊ) |
5,301,716,500 |
3,993,547,014 |
680,890,727 |
19,617,040,588 |
29,593,194,829 |
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
852,088,011 |
852,088,011 |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
22,403,308,104 |
22,403,308,104 |
Áֽ帻óºñ¿ë |
- |
- |
381,633,069 |
- |
381,633,069 |
Áֽļ±ÅÃ±Ç °ü·Ã ±âŸº¯µ¿ |
- |
- |
296,827,759 |
- |
296,827,759 |
2022.12.31 (Àü±â¸») |
5,301,716,500 |
3,993,547,014 |
1,359,351,555 |
42,872,436,703 |
53,527,051,772 |
2023.1.1 (´ç±âÃÊ) |
5,301,716,500 |
3,993,547,014 |
1,359,351,555 |
42,872,436,703 |
53,527,051,772 |
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
(1,291,914,957) |
(1,291,914,957) |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
30,234,638,402 |
30,234,638,402 |
Áֽ帻óºñ¿ë |
- |
- |
934,845,713 |
- |
934,845,713 |
Áֽļ±ÅÃ±Ç °ü·Ã ±âŸº¯µ¿ |
- |
- |
145,157,958 |
- |
145,157,958 |
2023.12.31 (´ç±â¸») |
5,301,716,500 |
3,993,547,014 |
2,439,355,226 |
71,815,160,148 |
83,549,778,888 |
|
¾ÆÀ̽ºÅ©¸²¹Ìµð¾î(±¸.½Ã°ø¹Ìµð¾î) IPO°ø¸ð,¾ÆÀ̽ºÅ©¸²¹Ìµð¾î(±¸.½Ã°ø¹Ìµð¾î) °ø¸ðÀÏÁ¤,¾ÆÀ̽ºÅ©¸²¹Ìµð¾î(±¸.½Ã°ø¹Ìµð¾î) °ø¸ðÁÖ,¾ÆÀ̽ºÅ©¸²¹Ìµð¾î(±¸.½Ã°ø¹Ìµð¾î) »óÀå,¾ÆÀ̽ºÅ©¸²¹Ìµð¾î(±¸.½Ã°ø¹Ìµð¾î) û¾àÀÏÁ¤,¾ÆÀ̽ºÅ©¸²¹Ìµð¾î(±¸.½Ã°ø¹Ìµð¾î) °ø¸ð°¡,¾ÆÀ̽ºÅ©¸²¹Ìµð¾î(±¸.½Ã°ø¹Ìµð¾î) û¾à°æÀï·ü,¾ÆÀ̽ºÅ©¸²¹Ìµð¾î(±¸.½Ã°ø¹Ìµð¾î) °ø¸ðÁֽļö,¾ÆÀ̽ºÅ©¸²¹Ìµð¾î(±¸.½Ã°ø¹Ìµð¾î) È®Á¤°ø¸ð°¡,¾ÆÀ̽ºÅ©¸²¹Ìµð¾î(±¸.½Ã°ø¹Ìµð¾î) °ø¸ð±Ý¾×,¾ÆÀ̽ºÅ©¸²¹Ìµð¾î(±¸.½Ã°ø¹Ìµð¾î) °ø¸ðºÐ¼®,¾ÆÀ̽ºÅ©¸²¹Ìµð¾î(±¸.½Ã°ø¹Ìµð¾î) °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|