|
Home IPO½É»ç/°ø¸ð |
±â¾÷¸í |
µàÄ͹ÙÀÌ¿À |
±â¾÷ÄÚµå |
176750 |
¿µ¹®Ç¥±â |
DuChemBio Co.,LTD. |
û±¸ÀÏ |
2024/08/26 |
¼³¸³ÀÏÀÚ |
2002/11/06 |
½ÂÀλóȲ |
½ÂÀÎ |
¹ýÀμÒÀçÁö |
¼¿ïƯº°½Ã ¼´ë¹®±¸ °æ±â´ë·Î 47 Áø¾çºôµù 4Ãþ µ¿°ü |
½ÂÀÎÀÏ |
2024/11/07 |
´ëÇ¥ÀüÈ |
|
ÃÖ´ëÁÖÁÖ |
Áö¿À¿µ 54% |
´ëÇ¥ÀÚ |
±èÁ¾¿ì |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
¾÷Á¾ |
ÀǾàÇ° Á¦Á¶¾÷ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
ÁÖ¿äÁ¦Ç° |
¹æ»ç¼ºÀǾàÇ° |
°ø¸ð¿¹Á¤±Ý¾× |
¹é¸¸¿ø |
¸ÅÃâ¾× |
34,695 ¹é¸¸¿ø |
½É»çû±¸°¡ |
¿ø |
°æ»óÀÌÀÍ |
4,052 ¹é¸¸¿ø |
ÁÖ´ç¾×¸é°¡ |
500 ¿ø |
´ç±â¼øÀÌÀÍ |
4,001 ¹é¸¸¿ø |
ÁÖ°£»ç |
NHÅõÀÚÁõ±Ç |
ÀÚº»±Ý(ÇöÀç) |
13,512 ¹é¸¸¿ø |
¿¹Á¤°ø¸ðÁֽļö |
1,430,000 ÁÖ |
Á¾¸ñ¸í |
µàÄ͹ÙÀÌ¿À |
ÁøÇà»óȲ |
½ÂÀÎ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
176750 |
¾÷Á¾ |
ÀǾàÇ° Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
±èÁ¾¿ì |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ïƯº°½Ã ¼´ë¹®±¸ °æ±â´ë·Î 47 Áø¾çºôµù 4Ãþ µ¿°ü |
ȨÆäÀÌÁö |
|
´ëÇ¥ÀüÈ |
|
ÃÖ´ëÁÖÁÖ |
Áö¿À¿µ 54% |
¸ÅÃâ¾× |
34,695 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
4,052 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
4,001 (¹é¸¸¿ø) |
ÀÚº»±Ý |
13,512 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
1,430,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,430,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
12,300 ~ 14,100 ¿ø |
û¾à°æÀï·ü |
|
È®Á¤°ø¸ð°¡ |
- ¿ø |
°ø¸ð±Ý¾× |
- (¹é¸¸¿ø) |
ÁÖ°£»ç |
NHÅõÀÚÁõ±Ç
|
Áֽļö: 357,500~429,000 ÁÖ / û¾àÇѵµ: 11,900~14,300 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.12.02 ~ 2024.12.06 |
°ø¸ðû¾àÀÏ |
2024.12.11 ~ 2024.12.12 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.12.16 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.12.20 |
ȯºÒÀÏ |
2024.12.16 |
»óÀåÀÏ |
|
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
- ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 12,300 ~ 14,100 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
1,430,000 ÁÖ |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
17,800 ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
983,200~1,054,700 ÁÖ |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
357,500~429,000 ÁÖ |
û¾àÁõ°Å±ÝÀ² : % |
û¾à ÃÖ°íÇѵµ : 11,900~14,300 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.11.19 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ 0
ÀÏ¹Ý :
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
|
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
126.10 % | 191.87 % | 228.46 % |
À¯µ¿ºñÀ² |
65.44 % | 50.98 % | 34.53 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
18.36 % | -16.10 % | 9.74 % |
¿µ¾÷ÀÌÀÍ·ü |
15.15 % | 4.80 % | 5.81 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
7.01 % | 211.09 % | -33.32 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
238.01 % | 157.02 % | -121.75 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
148 ¿ø | -105 ¿ø | 59 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
95.24 | -134.55 | 236.97 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
806 ¿ø | 651 ¿ø | 611 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
17.48 | 21.66 | 23.09 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
1,284 ¿ø | 1,200 ¿ø | 386 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
10.98 | 11.75 | 36.56 |
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ¾Ï°ú ³úÁúȯÀ» Ÿ°ÙÀ¸·Î Áø´Ü ¹× Ä¡·á¸¦ À§ÇÑ ¹æ»ç¼ºÀǾàÇ°À» Àü¹®À¸·Î °³¹ß,Á¦Á¶ ¹× ÆǸÅÇÏ´Â ¾÷ü·Î ¼³¸³µÇ¾úÀ¸¸ç, ±¹³»
PET-CT¿ë ¹æ»ç¼ºÀǾàÇ° ÃÖ´Ù Ç°¸ñ º¸À¯ ¹× GMPÀÎÁõÀ» ȹµæÇÑ ÀǾàÇ° Á¦Á¶¼Ò 6°÷À» Æ÷ÇÔÇØ ±¹³» ÃÖ´Ù 12°÷ÀÇ Á¦Á¶¼Ò¸¦ °®ÃãÀ¸·Î¼ ¾ÈÁ¤ÀûÀÎ
ÀǾàÇ° °ø±Þ¸ÁÀ» ±â¹ÝÀ¸·Î °ü·Ã »ç¾÷À» ¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù.
´ç»ç°¡ ¿µÀ§ÇÏ´Â »ç¾÷ÀÎ ¹æ»ç¼ºÀǾàÇ°Àº ¹æ»ç¼±À» ¹æÃâÇÏ´Â ¹æ»ç¼ºµ¿À§¿ø¼Ò¿Í ¹æ»ç¼ºµ¿À§¿ø¼Ò¸¦ Áúº´ ºÎÀ§·Î ¿î¹ÝÇÏ´Â ÀǾàÇ°(ÈÇÕ¹°, Ç×ü,
ÆéŸÀÌµå µî)À¸·Î ±¸¼ºµÈ ¾à»ç¹ý»ó ÀǾàÇ°ÀÔ´Ï´Ù. ÀϹÝÀǾàÇ°°ú °¡Àå Å« Â÷ÀÌ´Â ¹æ»ç¼ºÀǾàÇ°Àº ¾àÈ¿°¡ ¹æ»ç¼ºµ¿À§¿ø¼Ò ¹× ¹æ»ç¼±¿¡ ÀÇÇØ ³ªÅ¸³ª¸ç,
ÀǾàÇ°Àº ´Ü¼ø ¿î¹Ýü ¿ªÇÒ¸¸À» ÇÑ´Ù´Â °ÍÀÔ´Ï´Ù. ¹æ»ç¼ºÀǾàÇ°Àº µ¿À§¿ø¼ÒÀÇ Á¾·ù¿¡ µû¶ó Áø´Ü¿ë°ú Ä¡·á¿ëÀ¸·Î ±¸ºÐµÇ¸ç, µ¿À§¿ø¼Ò¿Í °áÇÕµÈ ÀǾàÇ°Àº
µ¿À§¿ø¼Ò¸¦ Ÿ°Ù ÁúȯÀ¸·Î À̲ô´Â ij¸®¾î·Î¼, ÁúȯºÎÀ§¿¡¼ µ¿À§¿ø¼Ò°¡ Áø´Ü ¹× Ä¡·á ¿ªÇÒÀ» ¼öÇàÇϵµ·Ï °¡À̵åÇÏ´Â ¿ªÇÒÀ» ÇÕ´Ï´Ù.
ÀǾàÇ°ÀÇ°¡À̵å·Î¼ÀÇ ¿ªÇÒ¿¡ µû¶ó ÇÔ²² °áÇյǾî ÀÖ´ø ¹æ»ç¼ºµ¿À§¿ø¼Ò´Â ÀÎü Áúº´ ºÎÀ§¿¡ÃàÀûµÇ¸é¼ ¹æ»ç¼±À» ¹æÃâÇÏ°Ô µÇ´Âµ¥, ÀÌ ¹æ»ç¼±À»
PET-CT¿Í °°Àº ¿µ»óÀåºñ·Î ¿µ»óÈÇÏ´Â °æ¿ì À̹ÌÁö¸¦ ÅëÇØ Áúº´À» Áø´ÜÇÒ ¼ö ÀÖ°Ô µÇ´Â °ÍÀÌ°í, ¸¸ÀÏ À̹æ»ç¼±ÀÌ Áúº´ ºÎÀ§¿¡ ¸ð¿© ³ôÀº
¿¡³ÊÁö·Î Áúº´ ºÎÀ§¸¦ ¾ø¾Ö´Â °æ¿ì Ä¡·á°¡ µÇ´Â ¿ø¸®ÀÔ´Ï´Ù.
´ç»ç´Â ±¹³» ¹æ»ç¼ºÀǾàÇ° ½ÃÀå¿¡¼ °¡Àå ´ÊÀº ÈĹßÁÖÀÚÀÓ¿¡µµ ºÒ±¸ÇÏ°í 2023³â¸» ÇöÀç, 1. »ý»ê ½ÇÀû(½ÃÀåÁ¡À¯À²: FDG 59.7%,
FP-CIT 56.8%, Amyloid PET 93.4%), 2. ½Å¾à Ç°¸ñ ¼ö(¨çÇã°¡¿Ï·á 4Ç°¸ñ: FP-CIT, Amyloid PET¿ë 2Á¾,
FACBC, ¨è½Å±Ô ½Å¾àÇã°¡ Áغñ ÀǾàÇ° 4Ç°¸ñ: Áø´Ü¿ëÀ¸·Î rhPSMA7.3, FES, illucix, Ä¡·á¿ëÀ¸·Î 177Lu-PSMA),
±×¸®°í 3. º¸À¯ Á¦Á¶¼Ò ¼ö(GMPÁ¦Á¶¼Ò 6°÷, ÈÞ¾÷Á¦Á¶¼Ò 6°÷)¿Í ÇÔ²², 4. ÁÖ¿ä À繫ÁöÇ¥(ÆǸŷ®, ¸ÅÃâ ¹× ÀÌÀÍ ±Ô¸ð µî)¿¡¼ ¸ðµÎ ±¹³»
¹æ»ç¼ºÀǾàÇ° ½ÃÀå 1À§¸¦ Â÷ÁöÇÏ°í ÀÖÀ¸¸ç, Çѱ¹À» ´ëÇ¥ÇÏ´Â ±â¾÷À¸·Î ±Û·Î¹ú ¹æ»ç¼ºÀǾàÇ° ¸®µù±×·ì ±â¾÷µé°ú ´Ù¾çÇÑ »ç¾÷À» Çù·ÂÇÏ°í
ÀÖ½À´Ï´Ù.
´ç»çÀÇ ÇÙ½É ±â¼ú»ç¾÷Àº Áø´Ü ¹× Ä¡·á¿ë ¹æ»ç¼ºÀǾàÇ°ÀÇ °³¹ß ¹× »ç¾÷ÈÀ̸ç, °¡Àå ¿ì¼öÇÑ ½Å¾àÀ¸·Î ½ÃÀåÀ» ¼±Á¡ÇÏ´Â °Í¿¡ ÁßÁ¡À» µÎ°í
ÀÖ½À´Ï´Ù. ¶ÇÇÑ, ½ÃÀå¼±Á¡ ÈÄ Áö¼Ó°¡´ÉÇÑ °æÀï·Â È®º¸¸¦ À§ÇÏ¿© ¹æ»ç¼ºÀǾàÇ° ½ÃÀå¿¡¼ Áß¿äÇÑ ¿ä¼Ò Áß ÇϳªÀÎ '¾ÈÁ¤ÀûÀÎ °ø±Þ'À» À§ÇÑ Á¦Á¶±â¼ú
°³¹ß¿¡µµ ÁßÁ¡À» µÎ°í ÀÖ½À´Ï´Ù. ÀÌ·¯ÇÑ ±â¼ú»ç¾÷ȸ¦ ±â¹ÝÀ¸·Î ´ç»ç´Â ¹æ»ç¼ºµ¿À§¿ø¼ÒÀÇ ¹Ý°¨±â·Î ÀÎÇØ ¼öÃâÀÌ ºÒ°¡´ÉÇß´ø ´ç»ç Áø´Ü¿ë ¹æ»ç¼ºÀǾàÇ°
½Å¾à(FP-CIT)ÀÇ ÇؿܼöÃâ ¼º°ú¸¦ ±¹³» ÃÖÃÊ·Î ÀÌ·ç°Ô µÇ¾úÀ¸¸ç, ±× °á°ú 2018³â ±¹³» ¹æ»ç¼ºÀǾàÇ° »ê¾÷ºÐ¾ß¿¡¼´Â ÃÖÃÊ·Î ´ëÅë·É »ê¾÷Æ÷ÀåÀ»
¼ö»óÇÏ°Ô µÇ¾ú½À´Ï´Ù. ¶ÇÇÑ Áö±Ý±îÁö À§¿Í °°Àº ¼º°ú¸¦ ÀÎÁ¤¹Þ¾Æ 2024³â 5¿ù¿¡´Â ¹æ»ç¼ºÀǾàÇ° ¿ì¼ö ±â¾÷À¸·Î¼ Äڳؽº ´ë»ó±â¾÷ ¼±Á¤ÀÇ ¿µ±¤µµ
¾òÀ» ¼ö ÀÖ¾ú½À´Ï´Ù.
´ç»ç´Â ½Å¾à°³¹ßÀ» À§ÇØ ±âÃÊ¿¬±¸¸¦ ¹ÙÅÁÀ¸·Î Èĺ¸¹°ÁúºÎÅÍ °³¹ßÇÏ´Â ¿¬±¸Àü¹®È¸»ç°¡ ¾Æ´Ñ, °³¹ß °¡´É¼ºÀÌ ³ôÀº ¹æ»ç¼ºÀǾàÇ° Èĺ¸¹°ÁúÀ» ±¹³»¿Ü
¹æ»ç¼ºÀǾàÇ° ¿¬±¸±â°ü ȤÀº ±â¾÷À¸·ÎºÎÅÍ ¶óÀ̼±½ºÀΠȤÀº °øµ¿°³¹ßÀ» ÅëÇØ µµÀÔÇÏ´Â ¿ÀÇ À̳뺣À̼ÇÀü·«°ú Á¦Á¶±â¼ú °³¹ß¿¡ ÁýÁßÇÏ¿© Á¦Ç°È¸¦ ºü¸£°Ô
½Ç½ÃÇÏ´Â Àü·«À» ±â¹ÝÀ¸·Î ¹æ»ç¼ºÀǾàÇ° »ê¾÷¿¡ Æ¯ÈµÈ 'Àü¹®Ç÷§Æû ±â¾÷'À¸·Î ¿î¿µµÇ°í ÀÖ½À´Ï´Ù. ´ç»ç´Â »ç¾÷¼ºÀÌÀÖ´Â ¿ì¼öÈĺ¸¹°ÁúÀ» Æò°¡ ¹×
¼±Á¤ÇÏ°í, ¹æ»ç¼ºÀǾàÇ° »ó¾÷È¿¡ ÇʼöÀÎ Á¦Á¶±â¼ú °³¹ßÀ» ÅëÇØ Áø´Ü¿ë ¹æ»ç¼ºÀǾàÇ°Àº First-in-Class, Ä¡·á¿ë ¹æ»ç¼ºÀǾàÇ°Àº
Best-in-Class¸¦ ¸ñÇ¥·Î ¾Ï Áø´Ü ¹× Ä¡·á¿ë ¹æ»ç¼ºÀǾàÇ° ½Å¾à °³¹ß ¹× »ç¾÷ȸ¦ Ãß±¸ÇØ ¿Ô½À´Ï´Ù. ÃÖ±Ù Ä¡·á¿ë ¹æ»ç¼ºÀǾàÇ°ÀÇ ¼ºÀå
Ãß¼¼¿¡ ¸ÂÃß¾î ¾Æ½Ã¾Æ ½ÃÀåÀ» ¹«´ë·Î ¹æ»ç¼ºÀǾàÇ° Àü¹® Ç÷§Æû ±â¾÷À¸·Î µµ¾àÀ» ÃßÁøÇÏ°í ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§
: õ¿ø,USD) |
¸ÅÃâÀ¯Çü |
Ç° ¸ñ |
2021³â(ÁÖ1) |
2022³â |
2023³â |
2024³â 3ºÐ±â |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
Á¦Ç° |
FDG |
³»¼ö |
36,901 |
6,708,567 |
108,650 |
19,746,687 |
113,579 |
20,668,081 |
84,246 |
15,484,279 |
FP-CIT |
³»¼ö |
3,255 |
1,023,045 |
12,022 |
3,687,091 |
13,279 |
3,966,131 |
8,032 |
2,417,992 |
±âŸ |
³»¼ö |
3,965 |
1,575,034 |
11,189 |
4,344,232 |
11,883 |
4,638,063 |
11,325 |
3,811,455 |
¼Ò °è |
44,121 |
9,306,646 |
131,861 |
27,778,010 |
138,741 |
29,272,275 |
103,603 |
21,713,727 |
»óÇ° |
Á¶¿µÁ¦ |
³»¼ö |
- |
- |
- |
1,272,195 |
- |
1,305,075 |
- |
1,028,798 |
FP-CIT |
³»¼ö |
508 |
181,461 |
936 |
335,353 |
601 |
219,090 |
334 |
121,920 |
PARTIO VS |
³»¼ö |
- |
- |
4 |
365,418 |
8 |
737,964 |
3 |
295,909 |
PSMA-11KIT |
³»¼ö |
- |
- |
445 |
406,000 |
508 |
463,600 |
435 |
471,700 |
ÇÕ¼ºÀåÄ¡ |
³»¼ö |
1 |
189,636 |
1 |
168,182 |
1 |
425,000 |
1 |
204 |
±âŸ |
³»¼ö |
1,489 |
145,103 |
1,392 |
574,638 |
3,328 |
760,656 |
1,414 |
1,155,606 |
¼öÃâ |
- |
5,162 |
- |
29,158 |
- |
97,235 |
- |
21,293 |
(USD 4,625.00) |
(USD 22,897.62) |
(USD 74,885.01) |
(USD 15,445.26) |
¼Ò°è |
1,998 |
521,362 |
2,778 |
3,150,944 |
4,446 |
4,008,620 |
2,187 |
3,095,429 |
±âŸ |
±âŸ |
³»¼ö |
- |
593,861 |
- |
1,491,949 |
- |
1,408,033 |
- |
1,428,896 |
¼öÃâ |
- |
- |
- |
1,404 |
- |
6,562 |
- |
6,746 |
(USD 977.63) |
(USD 5,003.38) |
(USD 4,925.77) |
¼Ò°è |
- |
593,861 |
- |
1,493,354 |
- |
1,414,595 |
- |
1,435,642 |
ÇÕ °è |
³»¼ö |
46,119 |
10,416,707 |
134,639 |
32,391,745 |
143,187 |
34,591,693 |
69,674 |
26,216,759 |
¼öÃâ |
- |
5,162 |
- |
30,562 |
- |
103,797 |
- |
28,039 |
(USD 4,625.00) |
(USD 23,875.25) |
(USD 78,888,39) |
(USD 20,371.03) |
ÇÕ°è |
46,119 |
10,421,869 |
134,639 |
32,422,307 |
143,187 |
34,695,490 |
69,674 |
26,244,798 |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
(´ÜÀ§: õ¿ø) |
±¸ºÐ |
2021³âµµ 9¿ù~12¿ù |
2022³âµµ |
2023³âµµ |
2024³âµµ 3ºÐ±â |
(¿¬°á) |
(°³º°) |
(°³º°) |
(¿¬°á) |
¸ÅÃâ¾× |
10,984,824 |
32,422,307 |
34,695,490 |
26,244,798 |
(¸ÅÃâ¾× Áõ°¨·ü) |
N/A |
N/A |
7.00% |
3.30% |
¿µ¾÷ÀÌÀÍ |
451,741 |
1,555,010 |
5,256,033 |
3,810,340 |
(¿µ¾÷ÀÌÀÍ Áõ°¨·ü) |
N/A |
N/A |
238.00% |
9.70% |
¹ýÀμ¼Â÷°¨Àü¼øÀÌÀÍ |
1,447,048 |
-2,696,787 |
4,051,741 |
3,622,859 |
(2) À繫Àû ¾ÈÁ¤¼º |
(´ÜÀ§: ¹é¸¸¿ø) |
À繫 ºñÀ² |
2021³âµµ |
2022³âµµ |
2023³âµµ |
2024³âµµ |
2022³âµµ |
3ºÐ±â |
¾÷Á¾ Æò±Õ |
ºÎäºñÀ²(%) |
201.01% |
191.87% |
126.10% |
76.75% |
52.81% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
38.50% |
36.39% |
27.16% |
19.27% |
16.77% |
À¯µ¿ºñÀ² |
34.62% |
50.98% |
65.44% |
76.75% |
196.90% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
ÁÖÁÖ¸í |
ȸ»ç¿ÍÀÇ |
ÁÖ½ÄÀÇ |
°ø¸ðÀü º¸À¯ÁÖ½Ä |
°ø¸ðÈÄ |
¸Å°¢Á¦ÇÑ |
°ü°è |
Á¾·ù |
º¸À¯ÁÖ½Ä |
¸Å°¢Á¦Çѹ°·® |
À¯Åë°¡´É¹°·® |
±â°£ |
¡¡ |
¡¡ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
(»óÀåÀÏ ±âÁØ) |
¢ßÁö¿À¿µ |
ÃÖ´ëÁÖÁÖ |
º¸ÅëÁÖ |
14,669,130 |
54.28% |
14,669,130 |
51.55% |
13,454,724 |
47.28% |
- |
0.00% |
2³â |
º¸ÅëÁÖ |
1,214,406 |
4.27% |
1³â |
¢ßµàÄ͹ÙÀÌ¿À |
ÃÖ´ëÁÖÁÖµî |
º¸ÅëÁÖ |
110,508 |
0.41% |
110,508 |
0.39% |
110,508 |
0.39% |
- |
0.00% |
1³â |
¹Ú¡Û¡Û |
ÃÖ´ëÁÖÁÖµî |
º¸ÅëÁÖ |
7,447 |
0.03% |
7,447 |
0.03% |
- |
0.00% |
7,447 |
0.03% |
- |
¿À½ÂÁØ |
ÃÖ´ëÁÖÁÖµî |
º¸ÅëÁÖ |
85,451 |
0.32% |
85,451 |
0.30% |
85,451 |
0.30% |
- |
0.00% |
1³â |
ÀåÇö¿í |
ÃÖ´ëÁÖÁÖµî |
º¸ÅëÁÖ |
5,712 |
0.02% |
5,712 |
0.02% |
5,712 |
0.02% |
- |
0.00% |
1³â |
ÀåÇöÁØ |
ÃÖ´ëÁÖÁÖµî |
º¸ÅëÁÖ |
3,423 |
0.01% |
3,423 |
0.01% |
3,423 |
0.01% |
- |
0.00% |
1³â |
±èÁ¾¿ì |
ÃÖ´ëÁÖÁÖµî |
º¸ÅëÁÖ |
2,535,363 |
9.38% |
2,535,363 |
8.91% |
1,267,681 |
4.46% |
- |
0.00% |
2³â |
ÃÖ´ëÁÖÁÖµî |
º¸ÅëÁÖ |
1,267,682 |
4.46% |
1³â |
±èºÀ¼® |
ÃÖ´ëÁÖÁÖµî |
º¸ÅëÁÖ |
20,299 |
0.08% |
20,299 |
0.07% |
20,299 |
0.07% |
- |
0.00% |
1³â |
±è¿µ¹è |
ÃÖ´ëÁÖÁÖµî |
º¸ÅëÁÖ |
10,676 |
0.04% |
10,676 |
0.04% |
10,676 |
0.04% |
- |
0.00% |
1³â |
ÃÖ´ëÁÖÁÖµî ¼Ò°è |
º¸ÅëÁÖ |
17,448,009 |
64.56% |
17,448,009 |
61.32% |
17,440,562 |
61.29% |
7,447 |
0.03% |
- |
±èÇý¼÷ |
±âÁ¸ÁÖÁÖ |
º¸ÅëÁÖ |
553,060 |
2.05% |
553,060 |
1.94% |
- |
0.00% |
553,060 |
1.94% |
- |
¸®µåÆ梧 |
±âÁ¸ÁÖÁÖ |
º¸ÅëÁÖ |
553,060 |
2.05% |
553,060 |
1.94% |
- |
0.00% |
553,060 |
1.94% |
- |
¿ÀÇÐ±Õ |
±âÁ¸ÁÖÁÖ |
º¸ÅëÁÖ |
481,582 |
1.78% |
481,582 |
1.69% |
- |
0.00% |
481,582 |
1.69% |
- |
Â÷±¤·Ä |
±âÁ¸ÁÖÁÖ |
º¸ÅëÁÖ |
368,707 |
1.36% |
368,707 |
1.30% |
- |
0.00% |
368,707 |
1.30% |
- |
¿ÀÁø¿ì |
±âÁ¸ÁÖÁÖ |
º¸ÅëÁÖ |
356,433 |
1.32% |
356,433 |
1.25% |
- |
0.00% |
356,433 |
1.25% |
- |
ÇÑ-¿µÀ̳뺣À̼ÇÆݵåÁ¦1È£ |
±âÁ¸ÁÖÁÖ |
º¸ÅëÁÖ |
324,320 |
1.20% |
324,320 |
1.14% |
- |
0.00% |
324,320 |
1.14% |
- |
À¯¾ÈŸ¼¼ÄÁ´õ¸®2È£Æݵå |
±âÁ¸ÁÖÁÖ |
º¸ÅëÁÖ |
312,500 |
1.16% |
312,500 |
1.10% |
- |
0.00% |
312,500 |
1.10% |
- |
½É»óö |
±âÁ¸ÁÖÁÖ |
º¸ÅëÁÖ |
158,200 |
0.59% |
158,200 |
0.56% |
7,447 |
0.03% |
150,753 |
0.53% |
1³â |
±èÀç½Â |
±âÁ¸ÁÖÁÖ |
º¸ÅëÁÖ |
44,450 |
0.16% |
44,450 |
0.16% |
44,450 |
0.16% |
- |
0.00% |
1³â |
°í³ª·¡ |
±âÁ¸ÁÖÁÖ |
º¸ÅëÁÖ |
6,258 |
0.02% |
6,258 |
0.02% |
6,258 |
0.02% |
- |
0.00% |
1³â |
Àç´Ü¹ýÀÎ ¾Æ»ê»çȸº¹ÁöÀç´Ü |
±âÁ¸ÁÖÁÖ |
º¸ÅëÁÖ |
20,862 |
0.08% |
20,862 |
0.07% |
20,862 |
0.07% |
- |
0.00% |
1³â |
ÀÌ»óÁÖ |
±âÁ¸ÁÖÁÖ |
º¸ÅëÁÖ |
6,258 |
0.02% |
6,258 |
0.02% |
6,258 |
0.02% |
- |
0.00% |
1³â |
±âŸ¼Ò¾×ÁÖÁÖ |
±âÁ¸ÁÖÁÖ |
º¸ÅëÁÖ |
6,391,521 |
23.65% |
6,391,521 |
22.46% |
- |
0.00% |
6,391,521 |
22.46% |
- |
±âÁ¸ÁÖÁÖ ¼Ò°è |
º¸ÅëÁÖ |
9,577,211 |
35.44% |
9,577,211 |
33.66% |
85,275 |
0.30% |
9,491,936 |
33.36% |
- |
°ø¸ðÁÖÁÖ |
½Å±ÔÁÖÁÖ |
º¸ÅëÁÖ |
- |
0.00% |
1,412,200 |
4.96% |
- |
0.00% |
1,412,200 |
4.96% |
- |
¿ì¸®»çÁÖÁ¶ÇÕ |
½Å±ÔÁÖÁÖ |
º¸ÅëÁÖ |
- |
0.00% |
17,800 |
0.06% |
17,800 |
0.06% |
- |
0.00% |
1³â |
½Å±ÔÁÖÁÖ ¼Ò °è |
º¸ÅëÁÖ |
- |
0.00% |
1,430,000 |
5.03% |
17,800 |
0.06% |
1,412,200 |
4.96% |
- |
ÇÕ °è |
27,025,220 |
100.00% |
28,455,220 |
100.00% |
17,543,637 |
61.65% |
10,911,583 |
38.35% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
±¸ ºÐ |
Á¦22±â 3ºÐ±â |
Á¦21±â |
Á¦20±â |
Á¦19±â |
(2024³â 3ºÐ±â) |
(2023³â) |
(2022³â) |
(2021³â) |
[À¯µ¿ÀÚ»ê] |
12,305,695,647 |
12,668,141,111 |
12,331,353,538 |
10,453,076,207 |
´çÁÂÀÚ»ê |
10,939,203,626 |
11,360,907,455 |
11,560,328,724 |
9,294,953,648 |
Àç°íÀÚ»ê |
1,366,492,021 |
1,307,233,656 |
771,024,814 |
1,158,122,559 |
[ºñÀ¯µ¿ÀÚ»ê] |
38,323,815,318 |
36,608,685,579 |
39,020,045,045 |
49,533,087,902 |
ÅõÀÚÀÚ»ê |
2,500,973,090 |
2,124,619,455 |
2,102,129,137 |
2,164,888,336 |
À¯ÇüÀÚ»ê ¹× »ç¿ë±ÇÀÚ»ê |
15,324,716,493 |
16,185,586,009 |
17,977,619,310 |
26,994,950,999 |
¹«ÇüÀÚ»ê |
18,905,430,657 |
17,388,823,570 |
18,071,291,618 |
19,145,117,638 |
±âŸºñÀ¯µ¿ÀÚ»ê |
1,592,695,078 |
909,656,545 |
869,004,980 |
1,228,130,929 |
ÀÚ»êÃÑ°è |
50,629,510,965 |
49,276,826,690 |
51,351,398,583 |
59,986,164,109 |
[À¯µ¿ºÎä] |
16,032,541,978 |
19,357,391,159 |
24,187,452,477 |
30,195,583,984 |
[ºñÀ¯µ¿ºÎä] |
7,704,332,982 |
8,125,044,453 |
9,570,030,419 |
9,862,518,720 |
ºÎäÃÑ°è |
23,736,874,960 |
27,482,435,612 |
33,757,482,896 |
40,058,102,704 |
[Áö¹è±â¾÷¼ÒÀ¯ÁÖÁöºÐ] |
26,892,636,005 |
21,794,391,078 |
17,593,915,687 |
20,853,943,205 |
ÀÚº»±Ý |
13,887,610,000 |
13,887,610,000 |
13,887,610,000 |
13,868,406,500 |
ÀÚº»À׿©±Ý |
7,553,218,579 |
7,423,753,949 |
6,583,879,544 |
7,463,521,113 |
±âŸÀÚº»Ç׸ñ |
-827,347,455 |
-2,475,448,271 |
-1,872,108,617 |
-1,980,245,492 |
±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
- |
- |
- |
8,468,571 |
ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý) |
6,279,154,881 |
2,958,475,400 |
-1,005,465,240 |
1,493,792,513 |
[ºñÁö¹èÁÖÁÖÁöºÐ] |
- |
- |
- |
-925,881,800 |
ÀÚº»ÃÑ°è |
26,892,636,005 |
21,794,391,078 |
17,593,915,687 |
19,928,061,405 |
ºÎä ¹× ÀÚº»ÃÑ°è |
50,629,510,965 |
49,276,826,690 |
51,351,398,583 |
59,986,164,109 |
±¸ ºÐ |
2024.1.1~2024.9.30 |
2023.1.1~2023.12.31 |
2022.1.1~2022.12.31 |
2021.8.31~2021.12.31 |
¸ÅÃâ¾× |
26,244,798,355 |
34,695,489,500 |
32,422,307,386 |
10,984,823,933 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
3,810,839,528 |
5,256,032,661 |
1,555,010,124 |
451,740,891 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
3,622,858,931 |
4,051,741,330 |
-2,696,786,864 |
1,447,047,526 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
3,417,789,047 |
4,000,506,704 |
-2,831,527,190 |
1,447,047,526 |
Áö¹è±â¾÷ÀÇ ¼ÒÀ¯ÁÖÁöºÐ |
3,417,789,047 |
4,000,506,704 |
-2,601,284,875 |
1,519,693,442 |
ºñÁö¹èÁöºÐ |
- |
- |
-230,242,315 |
-72,645,916 |
±âŸÆ÷°ý¼ÕÀÍ |
-97,109,566 |
-36,566,064 |
93,558,551 |
-13,483,830 |
ÃÑÆ÷°ý¼ÕÀÍ |
3,320,679,481 |
3,963,940,640 |
-2,737,968,639 |
1,433,563,696 |
Áö¹è±â¾÷ÀÇ ¼ÒÀ¯ÁÖÁöºÐ |
3,320,679,481 |
3,963,940,640 |
-2,507,726,324 |
1,502,261,084 |
ºñÁö¹èÁöºÐ |
- |
- |
-230,242,315 |
-68,697,388 |
±âº»ÁÖ´çÀÌÀÍ(¼Õ½Ç)(¿ø) |
128 |
150 |
-97 |
57 |
¿¬°á¿¡ Æ÷ÇÔµÈ È¸»ç¼ö |
1 |
- |
- |
2 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿»ç ¹× À¯»ç±â¾÷ 2024³â ¿ä¾à À繫 ÇöȲ] |
[´ÜÀ§: ¹é¸¸¿ø] |
±¸ ºÐ |
µ¿»ç |
Telix Pharmaceuticals Ltd |
Lantheus Holdings Inc |
(ÁÖ)Ç»ÃÄÄÍ |
24³â 3ºÐ±â |
24³â ¹Ý±â |
24³â ¹Ý±â |
24³â ¹Ý±â |
24³â ¹Ý±â |
[À¯µ¿ÀÚ»ê] |
12,306 |
12,933 |
234,952 |
1,697,900 |
29,866 |
[ºñÀ¯µ¿ÀÚ»ê] |
38,324 |
36,673 |
451,656 |
977,400 |
37,089 |
ÀÚ»êÃÑ°è |
50,630 |
49,606 |
686,608 |
2,675,300 |
66,956 |
[À¯µ¿ºÎä] |
16,033 |
16,637 |
237,816 |
363,107 |
3,878 |
[ºñÀ¯µ¿ºÎä] |
7,704 |
8,719 |
76,959 |
896,293 |
4,496 |
ºÎäÃÑ°è |
23,737 |
25,356 |
314,775 |
1,259,400 |
8,373 |
[ÀÚº»±Ý] |
13,888 |
13,888 |
540,673 |
976 |
11,051 |
ÀÚº»ÃÑ°è |
26,893 |
24,250 |
371,833 |
1,415,900 |
58,582 |
¸ÅÃâ¾× |
26,245 |
17,750 |
323,682 |
1,032,661 |
6,870 |
¿µ¾÷ÀÌÀÍ |
3,811 |
2,645 |
37,340 |
282,747 |
-4,762 |
¼øÀÌÀÍ |
3,418 |
2,465 |
26,372 |
259,495 |
-5,347 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
|
Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç µàÄ͹ÙÀÌ¿À |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
ÀÚ»ê |
|
|
¥°. À¯µ¿ÀÚ»ê |
12,668,141,111 |
12,331,353,538 |
¥±. ºñÀ¯µ¿ÀÚ»ê |
36,608,685,579 |
39,020,045,045 |
ÀÚ»êÃÑ°è |
49,276,826,690 |
51,351,398,583 |
ºÎä |
¡¡ |
¡¡ |
¥°. À¯µ¿ºÎä |
19,357,391,159 |
24,187,452,477 |
¥±. ºñÀ¯µ¿ºÎä |
8,125,044,453 |
9,570,030,419 |
ºÎäÃÑ°è |
27,482,435,612 |
33,757,482,896 |
ÀÚº» |
¡¡ |
¡¡ |
¥°. ÀÚº»±Ý |
13,887,610,000¡¡ |
13,887,610,000¡¡ |
¥±. ÀÚº»À׿©±Ý |
7,423,753,949¡¡ |
6,583,879,544¡¡ |
¥². ±âŸÀÚº»Ç׸ñ |
(2,475,448,271)¡¡ |
(1,872,108,617)¡¡ |
¥³. ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý) |
¡¡2,958,475,400 |
(1,005,465,240)¡¡ |
ÀÚº»ÃÑ°è |
21,794,391,078 |
17,593,915,687 |
ºÎä¹×ÀÚº»ÃÑ°è |
49,276,826,690 |
51,351,398,583 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÁÖ½Äȸ»ç µàÄ͹ÙÀÌ¿À |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
¥°. ¸ÅÃâ¾× |
34,695,489,500 |
32,422,307,386 |
¥±. ¸ÅÃâ¿ø°¡ |
(22,898,340,832) |
(23,723,707,931) |
¥². ¸ÅÃâÃÑÀÌÀÍ |
11,797,148,668 |
8,698,599,455 |
¥³. ¿µ¾÷ÀÌÀÍ |
5,256,032,661 |
1,555,010,124 |
¥´. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
4,051,741,330 |
(2,696,786,864) |
¥µ. ¹ýÀμ¼ºñ¿ë |
51,234,626 |
134,740,326 |
¥¶. ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
4,000,506,704 |
(2,831,527,190) |
¥·. ±âŸÆ÷°ýÀÌÀÍ(¼Õ½Ç) |
(36,566,064) |
93,558,551 |
¥¸. ÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç) |
3,963,940,640 |
(2,737,968,639) |
¥¹. ´ç±â¼øÀÌÀÍ(¼Õ½Ç)ÀÇ ±Í¼Ó |
¡¡ |
¡¡ |
XI. ´ç±âÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç)ÀÇ ±Í¼Ó |
¡¡ |
¡¡ |
ÀÚ º» º¯ µ¿ Ç¥ |
ÁÖ½Äȸ»ç µàÄ͹ÙÀÌ¿À |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
Áö¹è±â¾÷¼ÒÀ¯ÁÖÁöºÐ |
ºñÁö¹èÁöºÐ |
ÇÕ °è |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
ÀÚº»Á¶Á¤ |
±âŸÆ÷°ý¼ÕÀÍ ´©°è¾× |
ÀÌÀÍÀ׿©±Ý |
¼Ò °è |
2022.01.01(Àü±âÃÊ) |
13,868,406,500 |
7,463,521,113 |
(1,980,245,492) |
8,468,571 |
1,493,792,513 |
20,853,943,205 |
(925,881,800) |
19,928,061,405 |
ÃÑÆ÷°ý¼ÕÀÍ: |
|
|
|
|
|
|
|
|
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
- |
(2,601,284,875) |
(2,601,284,875) |
(230,242,315) |
(2,831,527,190) |
È®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
- |
102,027,122 |
102,027,122 |
- |
102,027,122 |
°ü°è±â¾÷ÅõÀÚÁÖ½ÄÀÇ ´ëü |
- |
- |
- |
(8,468,571) |
- |
(8,468,571) |
- |
(8,468,571) |
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ µî: |
|
|
|
|
|
|
|
|
ºñÁö¹èÁöºÐÀÇ Ãëµæ |
- |
(1,172,197,031) |
- |
- |
- |
(1,172,197,031) |
1,156,124,115 |
(16,072,916) |
Áֽ帻óºñ¿ë |
- |
- |
108,136,875 |
- |
- |
108,136,875 |
- |
108,136,875 |
Àüȯ»çäÀÇ Çà»ç |
19,203,500 |
292,555,462 |
- |
- |
- |
311,758,962 |
- |
311,758,962 |
2022.12.31(Àü±â¸») |
13,887,610,000 |
6,583,879,544 |
(1,872,108,617) |
- |
(1,005,465,240) |
17,593,915,687 |
- |
17,593,915,687 |
2023.01.01(´ç±âÃÊ) |
13,887,610,000 |
6,583,879,544 |
(1,872,108,617) |
- |
(1,005,465,240) |
17,593,915,687 |
- |
17,593,915,687 |
ÃÑÆ÷°ý¼ÕÀÍ: |
|
|
|
|
|
|
|
|
´ç±â¼øÀÌÀÍ |
- |
- |
- |
- |
4,000,506,704 |
4,000,506,704 |
- |
4,000,506,704 |
È®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
- |
(36,566,064) |
(36,566,064) |
- |
(36,566,064) |
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ µî: |
|
|
|
|
|
|
|
|
Áֽ帻óºñ¿ë |
- |
- |
236,534,751 |
- |
- |
236,534,751 |
- |
236,534,751 |
Áֽļ±ÅñÇÀÇ ¼Ò¸ê |
- |
839,874,405 |
(839,874,405) |
- |
- |
- |
- |
- |
2023.12.31(´ç±â¸») |
13,887,610,000 |
7,423,753,949 |
(2,475,448,271) |
- |
2,958,475,400 |
21,794,391,078 |
- |
21,794,391,078 |
|
¡Ø (À¯°¡) : À¯°¡Áõ±Ç½ÃÀå(°Å·¡¼Ò)
µàÄ͹ÙÀÌ¿À IPO°ø¸ð, µàÄ͹ÙÀÌ¿À °ø¸ðÀÏÁ¤,»óÀ忹ºñ½É»ç,½Å±Ô»óÀå,IPO,µàÄ͹ÙÀÌ¿À °ø¸ðû¾àÀÏÁ¤, µàÄ͹ÙÀÌ¿Àû±¸,µàÄ͹ÙÀÌ¿À ½ÂÀÎ,»óÀ忹½É,±â¾÷IRÀÏÁ¤,¼ö¿ä¿¹ÃøÀÏÁ¤,¼ö¿ä¿¹Ãø°á°ú,µàÄ͹ÙÀÌ¿À»óÀå, µàÄ͹ÙÀÌ¿À °ø¸ðÁÖû¾àÀÏÁ¤, µàÄ͹ÙÀÌ¿À °ø¸ð,µàÄ͹ÙÀÌ¿ÀÁֽļö,°ø¸ðºÐ¼®,±â¾÷°ø°³
|
|
|