Á¾¸ñ¸í |
·ç¹Ì¸£ |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
474170 |
¾÷Á¾ |
À¯ÀÎ Ç×°ø±â, Ç×°ø ¿ìÁÖ¼± ¹× º¸Á¶ÀåÄ¡ Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
³²¸í¿ë |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
°æ±âµµ ¿ëÀνà ¼öÁö±¸ ½Å¼ö·Î 767 (µ¿Ãµµ¿, ºÐ´ç¼öÁöU-TOWER) A-1103È£ |
ȨÆäÀÌÁö |
www.lumir-inc.com |
´ëÇ¥ÀüÈ |
|
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
12,127 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-5,920 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-5,920 (¹é¸¸¿ø) |
ÀÚº»±Ý |
8,577 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
2,400,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,400,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
16,500 ~ 20,500 ¿ø |
û¾à°æÀï·ü |
130.78:1 (ºñ·Ê 262:1) |
È®Á¤°ø¸ð°¡ |
12,000 ¿ø |
°ø¸ð±Ý¾× |
28,800 (¹é¸¸¿ø) |
ÁÖ°£»ç |
NHÅõÀÚÁõ±Ç
|
Áֽļö: 600,000 ÁÖ / û¾àÇѵµ: 25,000~30,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.09.26 ~ 2024.10.04 |
°ø¸ðû¾àÀÏ |
2024.10.10 ~ 2024.10.11 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.10.15 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.10.15 |
ȯºÒÀÏ |
2024.10.15 |
»óÀåÀÏ |
2024.10.21 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
12,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 16,500 ~ 20,500 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
2,400,000 ÁÖ |
°ø¸ð±Ý¾× : 28,800 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,800,000 ÁÖ (75.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
600,000 ÁÖ (25.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 25,000~30,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.10.04 |
IRÀå¼Ò/½Ã°£
|
±â°ü :
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
13.1:1 |
Àǹ«º¸À¯È®¾à
|
0.14%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.10.21 |
ÇöÀç°¡
|
8,170 ¿ø (1.74%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
15ÀÏ È®¾à | 32,000 |
1°³¿ù È®¾à | 0 |
3°³¿ù È®¾à | 0 |
ÇÕ°è | 32,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 0.14% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
423 |
23,493,000 |
13.1:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
20,500¿øÀÌ»ó | 51 | 12,528,000 | 53.3% | 16,500¿øÃÊ°ú ~20,500¿ø ¹Ì¸¸ | 7 | 1,939,000 | 8.3% | 16,500¿ø | 82 | 1,847,000 | 7.9% | 13,000¿øÃÊ°ú ~16,500¿ø¹Ì¸¸ | 8 | 90,000 | 0.4% | 13,000¿ø | 36 | 443,000 | 1.9% | 12,000¿øÀÌ»ó ~13,000¿ø¹Ì¸¸ | 103 | 1,046,000 | 4.4% | 11,000¿øÀÌ»ó ~12,000¿ø¹Ì¸¸ | 38 | 1,441,000 | 6.1% | 11,000¿ø¹Ì¸¸ | 96 | 4,153,000 | 17.7% | °¡°Ý¹ÌÁ¦½Ã(°ü°èÀμöÀÎ) | 2 | 6,000 | - | ÇÕ°è |
423°Ç |
23,493,000ÁÖ |
100% |
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
45.16 % | 0.00 % | 0.00 % |
À¯µ¿ºñÀ² |
234.58 % | 29.99 % | 47.27 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
-18.41 % | 7.07 % | 5.13 % |
¿µ¾÷ÀÌÀÍ·ü |
-24.93 % | -33.43 % | -8.22 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
86.18 % | 31.90 % | 0.00 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
38.86 % | 436.21 % | 0.00 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
-403 ¿ø | -159 ¿ø | -30 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-50.84 | -129.24 | -680.98 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
2,190 ¿ø | -2,243 ¿ø | -586 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
9.36 | -9.14 | -34.95 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
826 ¿ø | 444 ¿ø | 336 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
24.82 | 46.21 | 60.95 |
|
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â 2009³â 11¿ù 2ÀÏ ¼³¸³ÇÑ ¹ýÀÎÀ¸·Î, ¿ìÁÖ»ê¾÷¿¡¼ Á־߰£ ÀüõÈÄ Áö±¸°üÃøÀÌ
°¡´ÉÇÑ SAR À§¼º½Ã½ºÅÛ°ú À§¼º ¿µ»ó/Á¤º¸ ¼ºñ½º, ÀΰøÀ§¼º °ü·Ã ÀüÀåÇ° ±×¸®°í ¿ìÁÖ±â¼úÀ» È°¿ëÇÑ ¹Î¼öÀåÄ¡ÀÎ ´ëÇü
¼±¹Ú¿ë ¼Ö·¹³ëÀ̵å Á¦Á¶¸¦ ¼öÇàÇÏ°í ÀÖ½À´Ï´Ù.
¿ìÁÖ»ê¾÷Àº À§¼ºÁ¦Á¶, Áö»óÀåºñ, À§¼º¼ºñ½º, ¹ß»çü ºÐ¾ß·Î ³ª´©¾îÁö¸ç ´ç»ç´Â À§¼ºÁ¦Á¶ ºÐ¾ß¿Í À§¼º ¼ºñ½º ºÐ¾ß¿¡¼ ÇÙ½É ±â¼ú ¹× ´Ù¾çÇÑ
Á¦Ç°À» º¸À¯ÇÏ°í ÀÖ½À´Ï´Ù.
´ç»ç´Â À§¼ºÁ¦Á¶ ºÐ¾ß¿¡¼ ´ëÇѹα¹ ÀΰøÀ§¼ºÀÇ ´Ù¾çÇÑ ±â¼ú°ú ÀüÀåÇ°µéÀÇ ±¹»êȸ¦ ÀÌ·ç¾î³ÂÀ¸¸ç, ÃÖ±Ù¿¡´Â µ¶ÀÚ±â¼ú·Î
´©¸®È£ 3Â÷ ºÎžÀçÀ§¼ºÀÎ LUMIR-T1À» ¹Î°£±â¾÷ ÃÖÃÊ·Î ¹ß»ç ¹× ÀÓ¹«¸¦ ¼º°øÀûÀ¸·Î
¼öÇàÇÏ¿´°í, Â÷¼¼´ëÁßÇüÀ§¼º 5È£ÀÇ C-Band SAR ½Ã½ºÅÛ Àüü¸¦ ¼öÁÖÇϸç À§¼º ½Ã½ºÅÛ ·¹º§ »ç¾÷ÀÚ·Î
¼ºÀåÇÏ¿´½À´Ï´Ù.
À§¼º ¼ºñ½º ºÐ¾ß¿¡¼´Â New Space ½Ã´ë¿¡ ¹ß¸ÂÃç ÃÊ°íÇØ»óµµ
ÃʼÒÇü SAR À§¼º LumirX¸¦ °³¹ßÇÏ°í ÀÖÀ¸¸ç, ÇöÀç ¿ìÁֹ߻ç Àü´Ü°èÀÎ Ç×°ø±â ½ÃÇèÀ»
ÅëÇØ ³ôÀº ¼öÁØÀÇ 0.3 m ÃÊ°íÇØ»óµµ ¿µ»ó ȹµæÀ» ¼º°øÇÏ¿´½À´Ï´Ù. ´ç»ç´Â LumirX·Î ÀÌ·ç¾îÁø
ÃÑ 18±âÀÇ ±ºÁýÀ§¼º½Ã½ºÅÛ¿¡¼ ȹµæÇÑ À§¼º ¿µ»óÀ» È°¿ëÇÏ¿© ±Û·Î¹ú Áö±¸°üÃø ¿µ»ó/Á¤º¸ ¼ºñ½º »ç¾÷ÀÚ°¡ µÇ´Â °ÍÀÌ ÃÖÁ¾
¸ñÇ¥ÀÔ´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : õ¿ø) |
¸ÅÃâÀ¯Çü |
Ç°¸ñ |
Á¦16(¹Ý)±â |
Á¦15±â |
Á¦14±â |
2024³â |
2023³â |
2022³â |
¿ìÁÖ |
À§¼ºÁ¦Á¶ ºÐ¾ß |
¼ö Ãâ |
- |
- |
- |
³» ¼ö |
5,967,982 |
9,291,218 |
5,773,271 |
¼Ò °è |
5,967,982 |
9,291,218 |
5,773,271 |
À§¼º¼ºñ½º ºÐ¾ß |
¼ö Ãâ |
- |
- |
- |
³» ¼ö |
- |
36,364 |
26,070 |
¼Ò °è |
- |
36,364 |
26,070 |
¹Î¼ö |
¹Î¼öÀåÄ¡ ºÐ¾ß |
¼ö Ãâ |
- |
- |
- |
³» ¼ö |
2,187,240 |
2,798,958 |
567,245 |
¼Ò °è |
2,187,240 |
2,798,958 |
567,245 |
ÇÕ
°è |
¼ö Ãâ |
- |
- |
- |
³» ¼ö |
8,155,222 |
12,126,540 |
6,366,586 |
¼Ò °è |
8,155,222 |
12,126,540 |
6,366,586 |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
¡¼ÃÖ±Ù ¼ºÀ强 ¹× ¼öÀͼº ÁöÇ¥ ÇöȲ¡½ |
(´ÜÀ§ : õ¿ø, %) |
±¸ºÐ |
2024³â ¹Ý±â |
2023³â |
2022³â |
(K-IFRS) |
(K-IFRS) |
(K-IFRS) |
¸ÅÃâ¾× |
8,155,222 |
12,126,540 |
6,366,586 |
¸ÅÃâ¾× ¼ºÀå·ü |
34.50% |
90.47% |
28.92% |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-224,979 |
-3,023,273 |
-2,416,750 |
¿µ¾÷ÀÌÀÍ·ü |
-2.76% |
-24.93% |
-37.96% |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-472,312 |
-5,920,131 |
-24,416,694 |
´ç±â¼øÀÌÀÍ·ü |
-5.79% |
-48.82% |
-383.51% |
(2) À繫Àû ¾ÈÁ¤¼º |
¡¼µ¿»ç À繫¾ÈÁ¤¼º ÁöÇ¥¡½ |
±¸ ºÐ |
2024³â |
2023³â |
2022³â |
µ¿¾÷Á¾Æò±Õ(ÁÖ3) |
¹Ý±â |
ºÎäºñÀ² |
45.54% |
45.16% |
ÁÖ1) |
255.60% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
13.56% |
13.46% |
60.50% |
25.61% |
À¯µ¿ºñÀ² |
126.71% |
234.60% |
30.00% |
103.21% |
´çÁºñÀ² |
119.27% |
226.30% |
25.30% |
78.59% |
Àç°íÀÚ»ê ȸÀüÀ²(ÁÖ2,4) |
15.8 ȸ |
6.6 ȸ |
3.4 ȸ |
3.8 ȸ |
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 (´ÜÀ§ : õ¿ø) |
1,174,986 |
4,984,351 |
-8,507,450 |
- |
ƯÁ¤Àο¡ ´ëÇÑ ÀÚ±ÝÀÇÁ¸ ¶Ç´Â ÀÚ±Ý ´ë¿© |
ÇØ´ç»çÇ× ¾øÀ½ |
ÇØ´ç»çÇ× ¾øÀ½ |
192,000(ÁÖ5) |
ÇØ´ç»çÇ× ¾øÀ½ |
(´ÜÀ§ : õ¿ø) |
ÀÚº»Àá½Ä·ü |
ÇØ´ç»çÇ× ¾øÀ½ |
(ÁÖ1) |
- |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
ÁÖÁÖ¸í |
ÃÑÁֽļö |
À¯Åë°¡´É¹°·® |
¸Å°¢Á¦Çѹ°·® |
±â°£ |
º¸ÅëÁÖ |
ÁöºÐÀ² |
º¸ÅëÁÖ |
ÁöºÐÀ² |
Àǹ«º¸È£¿¹¼ö ¹°·® |
ÀÚ¹ßÀûº¸È£ |
ÃѺ¸È£ |
ÁöºÐÀ² |
¿¹¼ö ¹°·® |
¿¹¼ö¹°·® |
ÃÖ´ëÁÖÁÖ |
³²¸í¿ë |
8,224,254 |
46.35% |
- |
0.00% |
8,224,254 |
- |
8,224,254 |
46.35% |
3³â |
¼Ò°è |
8,224,254 |
46.35% |
- |
0.00% |
8,224,254 |
- |
8,224,254 |
46.35% |
- |
±âÁ¸ÁÖÁÖ |
ÄÄÆÛ´ÏÄÉÀÌÆÄÆ®³Ê½º |
1,209,600 |
6.82% |
403,200 |
2.27% |
- |
403,200 |
403,200 |
2.27% |
1°³¿ù |
µðÁöÅÐÄÜÅÙÃ÷ÄÚ¸®¾Æ Æݵå |
- |
403,200 |
403,200 |
2.27% |
3°³¿ù |
ÀÎÅͺ£½ºÆ® |
672,000 |
3.79% |
224,000 |
1.26% |
- |
224,000 |
224,000 |
1.26% |
1°³¿ù |
4Â÷»ê¾÷Çõ¸íÅõÀÚ Á¶ÇÕ |
- |
224,000 |
224,000 |
1.26% |
3°³¿ù |
½º¸¶Æ®ÄÚ¸®¾Æ ÄÄÆÛ´ÏÄÉÀÌ |
408,162 |
2.30% |
136,054 |
0.77% |
- |
136,054 |
136,054 |
0.77% |
1°³¿ù |
¾ðÅÃÆ®Æݵå |
- |
136,054 |
136,054 |
0.77% |
3°³¿ù |
ÄÚ¿À·Õ 2021 À̳뺣ÀÌ¼Ç |
408,162 |
2.30% |
136,054 |
0.77% |
- |
136,054 |
136,054 |
0.77% |
1°³¿ù |
ÅõÀÚÁ¶ÇÕ |
- |
136,054 |
136,054 |
0.77% |
3°³¿ù |
À¯¾ÈŸ Çõ½Å¼ºÀåÇü |
407,853 |
2.30% |
135,951 |
0.77% |
- |
135,951 |
135,951 |
0.77% |
1°³¿ù |
¼ÒºÎÀå Æݵå |
- |
135,951 |
135,951 |
0.77% |
3°³¿ù |
½ÅÇÑÀºÇà (ÆÄÀθ¸ ¶óÀÌ¡½ºÅ¸ ÀϹݻç¸ðÅõÀÚ½ÅŹ 2È£) |
244,710 |
1.38% |
81,570 |
0.46% |
- |
81,570 |
81,570 |
0.46% |
1°³¿ù |
- |
81,570 |
81,570 |
0.46% |
3°³¿ù |
¿¡ÀÌÄ¡ºñµðÁöÅÐ |
221,064 |
1.25% |
73,688 |
0.42% |
- |
73,688 |
73,688 |
0.42% |
1°³¿ù |
Çõ½Å¼ºÀå2È£ ÅõÀÚÁ¶ÇÕ |
- |
73,688 |
73,688 |
0.42% |
3°³¿ù |
2021 HB´ºµô¼ºñ½ºÅõÀÚÁ¶ÇÕ |
208,506 |
1.18% |
69,502 |
0.39% |
- |
69,502 |
69,502 |
0.39% |
1°³¿ù |
- |
69,502 |
69,502 |
0.39% |
3°³¿ù |
NH-¼öÀκ£½ºÆ®¸ÕÆ® |
204,081 |
1.15% |
68,027 |
0.38% |
- |
68,027 |
68,027 |
0.38% |
1°³¿ù |
Çõ½Å¼ºÀå M&A ÅõÀÚÁ¶ÇÕ |
- |
68,027 |
68,027 |
0.38% |
3°³¿ù |
NHÅõÀÚÁõ±Ç¢ß |
204,081 |
1.15% |
68,027 |
0.38% |
- |
68,027 |
68,027 |
0.38% |
1°³¿ù |
- |
68,027 |
68,027 |
0.38% |
3°³¿ù |
»ï¼ºÁõ±Ç¢ß |
180,048 |
1.01% |
27,190 |
0.15% |
57,693 |
- |
57,693 |
0.33% |
1³â |
(NH¾Û¼Ö·çÆ®¸®ÅÏ ÀÏ¹Ý |
40,785 |
- |
40,785 |
0.23% |
1³â |
»ç¸ðÅõÀÚ½ÅŹ Á¦1È£) |
- |
27,190 |
27,190 |
0.15% |
1°³¿ù |
¡¡ |
- |
27,190 |
27,190 |
0.15% |
3°³¿ù |
»ï¼ºÁõ±Ç¢ß |
180,045 |
1.01% |
27,190 |
0.15% |
57,690 |
- |
57,690 |
0.33% |
1³â |
(NH¾Û¼Ö·çÆ® Pre IPO |
40,785 |
- |
40,785 |
0.23% |
1³â |
ÀÏ¹Ý »ç¸ðÅõÀÚ½ÅŹ Á¦1È£) |
- |
27,190 |
27,190 |
0.15% |
1°³¿ù |
¡¡ |
- |
27,190 |
27,190 |
0.15% |
3°³¿ù |
½º¸¶Æ® SF-WE¾ðÅÃÆ®Æݵå2È£ |
163,140 |
0.92% |
54,380 |
0.31% |
- |
54,380 |
54,380 |
0.31% |
1°³¿ù |
- |
54,380 |
54,380 |
0.31% |
3°³¿ù |
ÆнºÆÄÀδõ ±¹Åä±³ÅëÇõ½Å |
163,140 |
0.92% |
54,380 |
0.31% |
- |
54,380 |
54,380 |
0.31% |
1°³¿ù |
ÅõÀÚÁ¶ÇÕ2È£ |
- |
54,380 |
54,380 |
0.31% |
3°³¿ù |
ºê¸´Áö 1È£ ½Å±â¼úÁ¶ÇÕ |
163,140 |
0.92% |
54,380 |
0.31% |
- |
54,380 |
54,380 |
0.31% |
1°³¿ù |
- |
54,380 |
54,380 |
0.31% |
3°³¿ù |
Áß¼Ò±â¾÷ÀºÇà |
163,140 |
0.92% |
54,380 |
0.31% |
- |
54,380 |
54,380 |
0.31% |
1°³¿ù |
- |
54,380 |
54,380 |
0.31% |
3°³¿ù |
¹Ú¼ºÁø |
148,884 |
0.84% |
148,884 |
0.84% |
- |
- |
- |
- |
- |
2022 HB Àιٵð IBK |
127,968 |
0.72% |
42,656 |
0.24% |
- |
42,656 |
42,656 |
0.24% |
1°³¿ù |
Çõ½Å¼Ö·ç¼Ç ÅõÀÚÁ¶ÇÕ |
- |
42,656 |
42,656 |
0.24% |
3°³¿ù |
¾ÈÁ¤È¯ |
115,383 |
0.65% |
- |
0.00% |
115,383 |
- |
115,383 |
0.65% |
1³â |
ÇÏÀÌÅ×Å© ±â¼ú°³¹ß »ç¾÷È Æݵå2È£ (2021´ºµô¼ºñ½º ¸ÅĪ) |
99,792 |
0.56% |
33,264 |
0.19% |
- |
33,264 |
33,264 |
0.19% |
1°³¿ù |
- |
33,264 |
33,264 |
0.19% |
3°³¿ù |
¿¡ÀÌÄ¡ºñµðÁöÅÐ |
95,025 |
0.54% |
31,675 |
0.18% |
- |
31,675 |
31,675 |
0.18% |
1°³¿ù |
Çõ½Å¼ºÀåÅõÀÚÁ¶ÇÕ |
- |
31,675 |
31,675 |
0.18% |
3°³¿ù |
ºê¸´Áö À©À© ½Å±â¼úÁ¶ÇÕ |
81,570 |
0.46% |
27,190 |
0.15% |
- |
27,190 |
27,190 |
0.15% |
1°³¿ù |
- |
27,190 |
27,190 |
0.15% |
3°³¿ù |
ÇÏÀÌÅ×Å© ±â¼ú°³¹ß »ç¾÷È Æݵå2È£ (¿¡ÀÌÄ¡ºñµðÁöÅÐÇõ½Å ¸ÅĪ) |
63,348 |
0.36% |
21,116 |
0.12% |
- |
21,116 |
21,116 |
0.12% |
1°³¿ù |
- |
21,116 |
21,116 |
0.12% |
3°³¿ù |
±âŸ °³ÀÎÁÖÁÖµé |
525,600 |
2.96% |
525,600 |
2.96% |
- |
- |
- |
0.00% |
- |
¼Ò°è |
6,458,442 |
36.40% |
2,498,358 |
14.08% |
312,336 |
3,647,748 |
3,960,084 |
22.32% |
- |
½Å±ÔÁÖÁÖ |
°ø¸ðÁÖÁÖ |
3,000,000 |
16.91% |
3,000,000 |
16.91% |
- |
- |
- |
0.00% |
- |
ÁÖ°ü»ç Àǹ«ÀμöºÐ(NHÅõÀÚÁõ±Ç¢ß) |
60,606 |
0.34% |
- |
0.00% |
60,606 |
- |
60,606 |
0.34% |
3°³¿ù |
¼Ò°è |
3,060,606 |
17.25% |
3,000,000 |
16.91% |
60,606 |
- |
60,606 |
0.34% |
- |
ÇÕ°è |
17,743,302 |
100.00% |
5,498,358 |
30.99% |
8,597,196 |
3,647,748 |
12,244,944 |
69.01% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§ : õ¿ø) |
»ç¾÷¿¬µµ |
Á¦16(¹Ý)±â |
Á¦15±â |
Á¦14±â |
±¸ºÐ |
2024³â 6¿ù¸» |
2023³â 12¿ù¸» |
2022³â 12¿ù¸» |
À¯µ¿ÀÚ»ê |
16,575,008 |
31,028,084 |
16,671,509 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
12,794,510 |
25,219,235 |
8,925,592 |
¸ÅÃâä±Ç¹×±âŸä±Ç |
490,743 |
2,004,458 |
2,208,802 |
°è¾àÀÚ»ê |
1,365,911 |
1,474,425 |
2,218,744 |
Àç°íÀÚ»ê |
973,395 |
1,088,474 |
2,581,473 |
±âŸÀ¯µ¿ÀÚ»ê |
950,449 |
1,241,492 |
736,898 |
ºñÀ¯µ¿ÀÚ»ê |
29,768,191 |
15,651,229 |
6,636,430 |
ºñÀ¯µ¿°è¾àÀÚ»ê |
289,266 |
289,266 |
- |
´ç±â¼ÕÀÍ-°øÁ¤°¡Ä¡ÃøÁ¤±ÝÀ¶ÀÚ»ê |
241,337 |
235,958 |
130,973 |
À¯ÇüÀÚ»ê |
13,755,999 |
9,888,759 |
3,607,757 |
¹«ÇüÀÚ»ê |
6,904,821 |
5,128,505 |
2,639,183 |
ÅõÀںε¿»ê |
7,727,172 |
- |
- |
±âŸºñÀ¯µ¿ÀÚ»ê |
849,596 |
108,741 |
258,517 |
ÀÚ»êÃÑ°è |
46,343,199 |
46,679,313 |
23,307,939 |
À¯µ¿ºÎä |
13,081,435 |
13,227,291 |
55,591,079 |
¸ÅÀÔ乫¹×±âŸä¹« |
5,942,882 |
5,553,742 |
542,399 |
´Ü±âÂ÷ÀÔ±Ý |
6,048,760 |
5,998,780 |
6,204,000 |
»óȯÀüȯ¿ì¼±ÁÖºÎä |
- |
- |
7,592,737 |
ÆÄ»ý»óÇ°ºÎä |
- |
- |
40,144,777 |
±âŸÀ¯µ¿ºÎä |
877,371 |
1,506,864 |
630,573 |
À¯µ¿Ãæ´çºÎä |
212,422 |
167,905 |
476,593 |
ºñÀ¯µ¿ºÎä |
1,420,181 |
1,294,065 |
651,436 |
Àå±âÂ÷ÀÔ±Ý |
233,240 |
283,220 |
300,000 |
ºñÀ¯µ¿¸®½ººÎä |
40,582 |
48,962 |
180,255 |
ºñÀ¯µ¿¸ÅÀԸŹ«¹×±âŸä¹« |
847,096 |
714,717 |
171,181 |
ºñÀ¯µ¿Ãæ´çºÎä |
299,263 |
247,166 |
- |
ºÎäÃÑ°è |
14,501,616 |
14,521,356 |
56,242,515 |
ÀÚº»±Ý |
7,341,348 |
7,341,348 |
1,409,170 |
ÀÚº»À׿©±Ý |
63,449,267 |
63,449,267 |
- |
±âŸÀÚº»±¸¼º¿ä¼Ò |
847,773 |
691,835 |
-939,384 |
°á¼Õ±Ý |
-39,796,805 |
-39,324,493 |
-33,404,362 |
ÀÚº»ÃÑ°è |
31,841,583 |
32,157,957 |
-32,934,576 |
±¸ºÐ |
2024³â 1¿ù~6¿ù |
2023³âµµ 12¿ù¸» |
2022³âµµ 12¿ù¸» |
¸ÅÃâ¾× |
8,155,222 |
12,126,540 |
6,366,586 |
¿µ¾÷ÀÌÀÍ |
-224,979 |
-3,023,273 |
-2,416,750 |
¹ýÀμ¼Â÷°¨Àü°è¼Ó¿µ¾÷ÀÌÀÍ |
-472,312 |
-5,920,131 |
-24,416,694 |
´ç±â¼øÀÌÀÍ |
-472,312 |
-5,920,131 |
-24,416,694 |
±âº»ÁÖ´ç¼øÀÌÀÍ(¿ø) |
-32 |
-669 |
-2,888 |
Èñ¼®ÁÖ´ç¼øÀÌÀÍ(¿ø) |
-32 |
-669 |
-2,888 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
¡¼µ¿»ç ¹× ºñ±³±â¾÷ 2024³â ¹Ý±â ±âÁØ ¿ä¾à À繫ÇöȲ¡½ |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
·ç¹Ì¸£ |
ÇÑÈ¿¡¾î·Î½ºÆäÀ̽º |
LIG³Ø½º¿ø |
ÇÑȽýºÅÛ |
Çѱ¹Ç×°ø¿ìÁÖ»ê¾÷ |
[À¯µ¿ÀÚ»ê] |
16,575 |
11,555,164 |
3,177,527 |
2,325,691 |
5,069,732 |
[ºñÀ¯µ¿ÀÚ»ê] |
29,768 |
10,626,014 |
1,689,943 |
2,685,542 |
2,482,454 |
ÀÚ»êÃÑ°è |
46,343 |
22,181,178 |
4,867,469 |
5,011,233 |
7,552,186 |
[À¯µ¿ºÎä] |
13,081 |
13,461,703 |
3,673,133 |
2,167,709 |
4,426,669 |
[ºñÀ¯µ¿ºÎä] |
1,420 |
3,892,834 |
78,677 |
645,298 |
1,463,690 |
ºÎäÃÑ°è |
14,501 |
17,354,536 |
3,751,810 |
2,813,007 |
5,890,358 |
[ÀÚº»±Ý] |
7,341 |
265,650 |
110,000 |
944,597 |
487,376 |
ÀÚº»ÃÑ°è |
31,842 |
4,826,641 |
1,115,659 |
2,198,225 |
1,661,828 |
¸ÅÃâ¾× |
8,155 |
4,634,311 |
1,368,220 |
1,231,682 |
1,631,732 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
-225 |
396,184 |
116,130 |
119,102 |
90,660 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
-472 |
134,064 |
106,237 |
80,102 |
91,892 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
·ç¹Ì¸£ ÁÖ½Äȸ»ç |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
2022³â 01¿ù 01ÀÏ
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
ÀÚ »ê |
|
|
|
I. À¯µ¿ÀÚ»ê |
31,028,084,497 |
16,671,509,236 |
11,561,167,897 |
II. ºñÀ¯µ¿ÀÚ»ê |
15,651,228,589 |
6,636,429,903 |
4,316,240,754 |
ÀÚ »ê ÃÑ °è |
46,679,313,086 |
23,307,939,139 |
15,877,408,651 |
ºÎ ä |
|
|
|
I. À¯µ¿ºÎä |
13,227,291,292 |
55,591,079,293 |
24,459,128,669 |
¥±. ºñÀ¯µ¿ºÎä |
1,294,064,994 |
651,435,643 |
30,000,000 |
ºÎ ä ÃÑ °è |
14,521,356,286 |
56,242,514,936 |
24,489,128,669 |
ÀÚ º» |
|
|
|
ÀÚº»±Ý |
7,341,348,000 |
1,409,170,000 |
1,409,170,000 |
ÁֽĹßÇàÃÊ°ú±Ý |
63,449,266,618 |
- |
- |
±âŸÀÚº»±¸¼º¿ä¼Ò |
691,835,145 |
(939,383,460) |
(1,033,221,594) |
°á¼Õ±Ý |
(39,324,492,963) |
(33,404,362,337) |
(8,987,668,424) |
ÀÚ º» ÃÑ °è |
32,157,956,800 |
(32,934,575,797) |
(8,611,720,018) |
ºÎä¿Í ÀÚº»ÃÑ°è |
46,679,313,086 |
23,307,939,139 |
15,877,408,651 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
·ç¹Ì¸£ ÁÖ½Äȸ»ç |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
I. ¸ÅÃâ¾× |
12,126,540,395 |
6,366,585,636 |
II. ¸ÅÃâ¿ø°¡ |
12,855,648,759 |
7,184,110,434 |
III. ¸ÅÃâÃÑ¼Õ½Ç |
(729,108,364) |
(817,524,798) |
IV. ÆǸźñ¿Í°ü¸®ºñ |
2,294,164,617 |
1,599,225,481 |
V. ¿µ¾÷¼Õ½Ç |
(3,023,272,981) |
(2,416,750,279) |
VI. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼ø¼Õ½Ç |
(5,920,130,626) |
(24,416,693,913) |
VII. ¹ýÀμ¼ºñ¿ë |
- |
- |
VIII. ´ç±â¼ø¼Õ½Ç |
(5,920,130,626) |
(24,416,693,913) |
IX. ±âŸÆ÷°ý¼ÕÀÍ |
- |
- |
X. ´ç±âÃÑÆ÷°ý¼Õ½Ç |
(5,920,130,626) |
(24,416,693,913) |
ÀÚ º» º¯ µ¿ Ç¥ |
·ç¹Ì¸£ ÁÖ½Äȸ»ç |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚ º» ±Ý |
ÁֽĹßÇàÃÊ°ú±Ý |
±âŸÀÚº»±¸¼º¿ä¼Ò |
°á¼Õ±Ý |
ÃÑ °è |
2022.01.01(Àü±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
1,409,170,000 |
- |
(1,033,221,594) |
(8,987,668,424) |
(8,611,720,018) |
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ |
|
|
|
|
|
Áֽļ±ÅÃ±Ç |
- |
- |
93,838,134 |
- |
93,838,134 |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
(24,416,693,913) |
(24,416,693,913) |
2022.12.31(Àü±â¸») (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
1,409,170,000 |
- |
(939,383,460) |
(33,404,362,337) |
(32,934,575,797) |
2023.01.01(´ç±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
1,409,170,000 |
- |
(939,383,460) |
(33,404,362,337) |
(32,934,575,797) |
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ |
|
|
|
|
|
¹«»óÁõÀÚ |
2,818,340,000 |
- |
(4,919,767,700) |
- |
(2,101,427,700) |
»óȯÀüȯ¿ì¼±ÁÖºÎäÀÇ Àüȯ |
3,113,838,000 |
63,449,266,618 |
6,116,910,040 |
- |
72,680,014,658 |
±âŸÀÚº»°Å·¡ |
- |
- |
192,000,000 |
- |
192,000,000 |
Áֽļ±ÅÃ±Ç |
- |
- |
242,076,265 |
- |
242,076,265 |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
(5,920,130,626) |
(5,920,130,626) |
2023.12.31(´ç±â¸») |
7,341,348,000 |
63,449,266,618 |
691,835,145 |
(39,324,492,963) |
32,157,956,800 |
|
·ç¹Ì¸£ IPO°ø¸ð,·ç¹Ì¸£ °ø¸ðÀÏÁ¤,·ç¹Ì¸£ °ø¸ðÁÖ,·ç¹Ì¸£ »óÀå,·ç¹Ì¸£ û¾àÀÏÁ¤,·ç¹Ì¸£ °ø¸ð°¡,·ç¹Ì¸£ û¾à°æÀï·ü,·ç¹Ì¸£ °ø¸ðÁֽļö,·ç¹Ì¸£ È®Á¤°ø¸ð°¡,·ç¹Ì¸£ °ø¸ð±Ý¾×,·ç¹Ì¸£ °ø¸ðºÐ¼®,·ç¹Ì¸£ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|