Á¾¸ñ¸í |
À¯¶óŬ |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
088340 |
¾÷Á¾ |
¼ÒÇÁÆ®¿þ¾î °³¹ß ¹× °ø±Þ |
´ëÇ¥ÀÚ |
Á¶ÁØÈñ, ±ÇÅÂÀÏ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ïƯº°½Ã °³²±¸ »ï¼ºµ¿ 166 û½Çºôµù |
ȨÆäÀÌÁö |
www.uracle.co.kr |
´ëÇ¥ÀüÈ |
02-3479-4400 |
ÃÖ´ëÁÖÁÖ |
Á¶ÁØÈñ 18% |
¸ÅÃâ¾× |
48,581 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
2,094 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
2,098 (¹é¸¸¿ø) |
ÀÚº»±Ý |
2,165 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
751,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 203,700 ÁÖ (27.12%)
/ ±¸ÁÖ¸ÅÃâ : 547,300 ÁÖ (72.88%) |
Èñ¸Á°ø¸ð°¡¾× |
18,000 ~ 21,000 ¿ø |
û¾à°æÀï·ü |
1080.44:1 (ºñ·Ê 2161:1) |
È®Á¤°ø¸ð°¡ |
21,000 ¿ø |
°ø¸ð±Ý¾× |
15,771 (¹é¸¸¿ø) |
ÁÖ°£»ç |
Å°¿òÁõ±Ç
|
Áֽļö: 187,750 ÁÖ / û¾àÇѵµ: 10,000~14,000 ÁÖ |
![°ø¸ðû¾àÀÏÁ¤](/images/2008/ipo/tit_ipo_sub03.gif) |
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.07.29 ~ 2024.08.02 |
°ø¸ðû¾àÀÏ |
2024.08.06 ~ 2024.08.07 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.08.09 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.08.09 |
ȯºÒÀÏ |
2024.08.09 |
»óÀåÀÏ |
2024.08.16 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
21,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 18,000 ~ 21,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
751,000 ÁÖ |
°ø¸ð±Ý¾× : 15,771 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
23,000 ÁÖ (3.1%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
540,250 ÁÖ (71.9%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
187,750 ÁÖ (25.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 10,000~14,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.07.30 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê PM 04:00
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
1065.86:1 |
Àǹ«º¸À¯È®¾à
|
0.55%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.08.16 |
ÇöÀç°¡
|
13,620 ¿ø (-9.92%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
3°³¿ùÈ®¾à | 1,695,000 |
1°³¿ù È®¾à | 1,483,000 |
¹ÌÈ®¾à | 0 |
ÇÕ°è | 3,178,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 0.55% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
2,041 |
575,833,000 |
1065.86:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
21,000¿ø ÃÊ°ú | 952 | 270,894,000 | 47.0% | 21,000¿ø | 1002 | 281,570,000 | 48.9% | 18,000¿ø ÃÊ°ú~21,000¿ø ¹Ì¸¸ | 4 | 985,000 | 0.2% | 18,000¿ø ÀÌÇÏ | 83 | 22,384,000 | 3.9% | ÇÕ°è |
2,041°Ç |
575,833,000ÁÖ |
100% |
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
50.06 % | 93.85 % | 138.75 % |
À¯µ¿ºñÀ² |
407.76 % | 225.03 % | 178.52 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
28.21 % | 17.88 % | 10.10 % |
¿µ¾÷ÀÌÀÍ·ü |
9.21 % | 6.12 % | 4.71 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
4.47 % | 5.69 % | 41.41 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
57.41 % | 37.16 % | 21.92 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
1,130 ¿ø | 538 ¿ø | 222 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
18.58 | 39.01 | 94.60 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
4,007 ¿ø | 3,011 ¿ø | 2,199 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
5.24 | 6.97 | 9.55 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
9,050 ¿ø | 8,663 ¿ø | 8,197 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
2.32 | 2.42 | 2.56 |
|
![°ø¸ðºÐ¼®](/images/2008/ipo/tit_ipo_sub04.gif) |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ¸ð¹ÙÀÏ ºñÁî´Ï½º Ç÷§Æû Àü¹®±â¾÷À¸·Î¼ ±Þº¯ÇÏ´Â ¸ð¹ÙÀÏ ºñÁî´Ï½º ½ÃÀå¿¡¼ ºü¸£°í ¼Õ½±°Ô ¸ð¹ÙÀÏ ¾ÛÀ» °³¹ßÇÒ ¼ö Àִ ȯ°æÀ»
Á¦°øÇÏ°í, 2001³â ¼³¸³ ÀÌ·¡ ¼ö³â°£ ½×¾Æ¿Â¸ð¹ÙÀÏ¿¡ ´ëÇÑ Àü¹®¼º°ú ±â¼ú·ÂÀ» ÅëÇØ ±â¾÷ÀÇ ¿ä±¸»çÇ×À» ÃÖÀûÀÇ ¸ð¹ÙÀÏ È¯°æÀ¸·Î ±¸ÇöÇÏ°í ¿î¿µÇÏ´Â
»ç¾÷À» ¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù.
ƯÈ÷, Çظ¶´Ù ¹ßÇ¥µÇ´Â »õ·Î¿î Android¿Í iOSÀÇ ¹öÀü¿¡ ¸Â°Ô ÃÖÀûÈµÈ ¶óÀ̺귯¸®¿Í API¸¦
°³¹ßÇÏ¿© ±â¾÷ÀÇ ¸ð¹ÙÀÏ ºñÁî´Ï½º ¿¬¼Ó¼ºÀ» º¸ÀåÇÏ°í ³ª¾Æ°¡ ¼ºñ½º °íµµÈ´Â ¹°·Ð ¿©·¯ º¸¾È, ±â´É, ¼º´É µîÀÇ À̽´¸¦ ´ëÀÀÇÒ ¼ö
ÀÖµµ·Ï Àü¹® °³¹ß ÀηµéÀÌ ¸ð¹ÙÀÏ Ç¥ÁØÈ ¼ºñ½º ±¸ÃàÀº ¹°·Ð ¼ºñ½º¸¦ ¿î¿µÇÏ´Â ¾÷¹«¸¦ ¼öÇàÇÏ°í ÀÖ½À´Ï´Ù.
ÃÖ±Ù, ¾ÖÇðú ±¸±ÛÀº ½º¸¶Æ®Æù OS¶ó´Â ¼ÒÇÁÆ®¿þ¾î »ýÅ°踦 ±â¹ÝÀ¸·Î ¿þ¾î·¯ºí, TV, ¸ðºô¸®Æ¼(Â÷·®),
VR µî »õ·Î¿î Çϵå¿þ¾î ¿µ¿ªÀ¸·Î »ç¾÷ÀÇ ¹üÀ§¸¦ È®ÀåÇÏ°í ÀÖ½À´Ï´Ù. Àü±âÂ÷ÀÇ ½ÃÀå È°¼ºÈ·Î ÀÚÀ²ÁÖÇà¿¡ ±â¹ÝÇÑ ¸ðºô¸®Æ¼ ½ÃÀåÀÌ
¼ºÀåÇÏ°í ÀÖÀ¸¸ç, ¾ÖÇÃÀÇ »õ·Î¿î VR´Ü¸»±â Ãâ½Ã´Â VR½ÃÀåÀ» È®´ë ½Ãų°ÍÀ¸·Î ¿¹»óµÇ°í ÀÖ½À´Ï´Ù.
´ç»ç´Â ½º¸¶Æ®Æù OS¿¡ ´ëÇÑ ÀÌÇظ¦ ¹ÙÅÁÀ¸·Î ½º¸¶Æ®Æù OS±â¹ÝÀ¸·Î È®´ëµÇ´Â »õ·Î¿î ½ÃÀå¿¡¼ ´Ù¾çÇÑ ±â¾÷µéÀÌ ¼Õ½±°Ô
¼ÒÇÁÆ®¿þ¾î¸¦ °³¹ßÇÏ°í ¿î¿µ °ü¸® ÇÒ ¼ö ÀÖ´Â Ç÷§ÆûÀ» À§ÇÑ ¿¬±¸°³¹ßÀ» ÁøÇàÇÏ°í ÀÖ½À´Ï´Ù. ½º¸¶Æ®Æù ÀÌÈÄ »õ·Î¿î Çϵå¿þ¾î¸¦ ±â¹ÝÀ¸·Î ÇÏ´Â
Ç÷§Æû°ú ¼ºñ½º ½ÃÀåÀº ¹«±Ã¹«ÁøÇÒ °ÍÀ¸·Î Àü¸ÁÇÏ°í ÀÖÀ¸¸ç, ´ç»ç´Â ¸ð¹ÙÀÏ ½ÃÀåÀÇ ÀÌÇØ¿Í ±â¼ú·ÂÀ» ¹ÙÅÁÀ¸·Î »õ·Î¿î Çϵå¿þ¾î ½ÃÀå¿¡¼µµ
´Ù¾çÇÑ ±â¾÷ÀÌ ½±°Ô ¾Û°ú ¼ºñ½º¸¦ ¸¸µé ¼ö ÀÖ´Â ±â¼úÀ» Á¦°øÇÔÀ¸·Î½á ½ÃÀåÀ» ¼±µµÇØ ³ª°¥ °ÍÀÔ´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : ¹é¸¸¿ø, %) |
±¸ºÐ |
2024 ³â |
2023 ³â |
2022 ³â |
2021 ³â |
( Á¦24±â 1ºÐ±â) |
( Á¦23±â) |
( Á¦22±â) |
( Á¦21±â) |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
¸ð¹ÙÀÏ |
4,915 |
57.2 |
20,330 |
54.74 |
21,945 |
61.73 |
19,798 |
58.85 |
ºñÁî´Ï½ºÇ÷§Æû |
¸ð¹ÙÀÏ ¿î¿µ |
3,479 |
40.49 |
14,838 |
39.95 |
12,040 |
33.87 |
11,368 |
33.79 |
/À¯Áöº¸¼ö |
¼Ò°è |
8,395 |
97.69 |
35,168 |
94.69 |
33,985 |
95.59 |
31,166 |
92.65 |
±âŸ |
198 |
2.31 |
1,972 |
5.31 |
1,567 |
4.41 |
2,473 |
7.35 |
ÇÕ°è |
8,593 |
100 |
37,140 |
100 |
35,552 |
100 |
33,639 |
100 |
3.À繫ÇöȲ
[ÃÖ±Ù 3°³³â ¼ºÀ强 ¹× ¼öÀͼº ÁöÇ¥] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
2021³â |
2022³â |
2023³â |
2024³â 1ºÐ±â |
¾÷Á¾Æò±Õ |
¸ÅÃâ¾× |
33,639 |
35,552 |
37,140 |
8,593 |
- |
¸ÅÃâ¾×¼ºÀå·ü |
41.40% |
5.70% |
4.50% |
-7.50% |
- |
¸ÅÃâÃÑÀÌÀÍ |
7,840 |
8,276 |
10,476 |
2,161 |
- |
¸ÅÃâÃÑÀÌÀÍ·ü |
23.30% |
23.30% |
28.20% |
25.10% |
- |
¿µ¾÷ÀÌÀÍ |
1,586 |
2,175 |
3,422 |
109 |
- |
¿µ¾÷ÀÌÀÍ·ü |
4.70% |
6.10% |
9.20% |
1.30% |
2.20% |
´ç±â¼øÀÌÀÍ |
912 |
2,209 |
4,640 |
104 |
- |
´ç±â¼øÀÌÀÍ·ü |
2.70% |
6.20% |
12.50% |
1.20% |
-1.20% |
[ÃÖ±Ù 3°³³â À繫¾ÈÁ¤¼º ÁöÇ¥] |
±¸ºÐ |
2021³â |
2022³â |
2023³â |
2024³â 1ºÐ±â |
¾÷Á¾Æò±Õ |
À¯µ¿ºñÀ² |
178.50% |
225.00% |
407.70% |
385.00% |
164.00% |
´çÁºñÀ² |
174.90% |
222.30% |
406.80% |
384.40% |
159.40% |
ºÎäºñÀ² |
138.80% |
93.90% |
50.10% |
54.80% |
78.60% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
21.80% |
16.70% |
2.40% |
5.90% |
19.70% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
ÁÖÁÖ¸í |
ÇöÀç |
°ø¸ðÈÄ |
À¯Åë°¡´É¹°·® |
¸Å°¢Á¦Çѹ°·® |
¸Å°¢Á¦ÇѱⰣ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
ÃÖ´ëÁÖÁÖ |
Á¶ÁØÈñ |
606,780 |
14.79 |
606,780 |
14.01 |
- |
0 |
606,780 |
14.01 |
»óÀå ÈÄ 5³â |
Ư¼ö°ü°èÀÎ |
¢ß¿¡ÀÌƽ |
605,798 |
14.76 |
605,798 |
13.99 |
- |
0 |
605,798 |
13.99 |
¢ßÀ¯¶óŬ |
547,300 |
13.34 |
- |
- |
- |
0 |
- |
0 |
- |
±ÇÅÂÀÏ |
90,436 |
2.2 |
90,436 |
2.09 |
- |
0 |
90,436 |
2.09 |
»óÀå ÈÄ 6°³¿ù |
°±¹Áø |
33,974 |
0.83 |
33,974 |
0.78 |
- |
0 |
33,974 |
0.78 |
Á¤¿ì¼® |
26,280 |
0.64 |
26,280 |
0.61 |
- |
0 |
26,280 |
0.61 |
±è¿µÁø |
10,000 |
0.24 |
10,000 |
0.23 |
- |
0 |
10,000 |
0.23 |
¼Õ½ÂÈñ |
7,150 |
0.17 |
7,150 |
0.17 |
- |
0 |
7,150 |
0.17 |
³ë½ÂÀÍ |
5,040 |
0.12 |
5,040 |
0.12 |
- |
0 |
5,040 |
0.12 |
ÃÖ³²±â |
5,000 |
0.12 |
5,000 |
0.12 |
- |
0 |
5,000 |
0.12 |
ÀåÀμö |
3,700 |
0.09 |
3,700 |
0.09 |
- |
0 |
3,700 |
0.09 |
Àü¹® |
µð¿¡½ºÀÚ»ê¿î¿ë(ÁÖ) |
406,220 |
9.9 |
406,220 |
9.38 |
- |
0 |
406,220 |
9.38 |
»óÀå ÈÄ 1°³¿ù |
ÅõÀÚÀÚ |
¹× |
ÄÉÀÌ¿¡½º |
23,934 |
0.58 |
23,934 |
0.55 |
- |
0 |
23,934 |
0.55 |
º¥Ã³±ÝÀ¶ |
ÀÚ»ê¿î¿ë(ÁÖ) |
¡¡ |
À¯¾ÏÄÚÇ︮¿À½ºÁß¼Ò±â¾÷¼ºÀåâ¾÷º¥Ã³Àü¹®»ç¸ðÅõÀÚÇÕÀÚȸ»ç |
333,330 |
8.12 |
333,330 |
7.7 |
333,330 |
7.7 |
- |
0 |
- |
±âŸÁÖÁÖ |
¼ÛÀ±Á¤ |
900 |
0.02 |
900 |
0.02 |
- |
0 |
900 |
0.02 |
»óÀå ÈÄ 6°³¿ù |
±èÀ±°æ |
1,000 |
0.02 |
1,000 |
0.02 |
- |
0 |
1,000 |
0.02 |
»óÀå ÈÄ 6°³¿ù |
¼Ò¾×ÁÖÁÖ |
¼Ò¾×ÁÖÁÖ |
1,396,996 |
34.04 |
1,396,996 |
32.26 |
1,396,996 |
32.26 |
- |
0 |
- |
¿ì¸®»çÁÖÁ¶ÇÕ |
¿ì¸®»çÁÖÁ¶ÇÕ |
- |
- |
23,000 |
0.53 |
- |
0 |
23,000 |
0.53 |
»óÀå ÈÄ 1³â |
°ø¸ðÁÖÁÖ |
°ø¸ðÁÖÁÖ |
- |
- |
728,000 |
16.81 |
728,000 |
16.81 |
- |
0 |
- |
Àǹ«Àμö |
Å°¿òÁõ±Ç |
- |
- |
22,530 |
0.52 |
- |
0 |
22,530 |
0.52 |
»óÀå ÈÄ 3°³¿ù |
ÇÕ°è |
4,103,838 |
100 |
4,330,068 |
100 |
2,458,326 |
56.77 |
1,871,742 |
43.23 |
¡¡ |
5.¿ä¾àÀ繫Á¦Ç¥
±¸ºÐ |
Á¦24±â 1ºÐ±â |
Á¦23±â |
Á¦22±â |
Á¦21±â |
(2024³â 1ºÐ±â) |
(2023³â) |
(2022³â) |
(2021³â) |
[À¯µ¿ÀÚ»ê] |
22,049,492,055 |
21,180,172,787 |
21,824,980,885 |
16,740,953,551 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
9,617,510,220 |
10,228,196,308 |
9,497,030,916 |
6,914,530,635 |
´Ü±â±ÝÀ¶»óÇ° |
- |
- |
900,000,000 |
900,000,000 |
¸ÅÃâä±Ç¹×±âŸä±Ç |
4,894,926,603 |
6,663,352,331 |
6,930,745,974 |
4,264,008,998 |
°è¾àÀÚ»ê |
5,328,849,286 |
2,686,686,453 |
3,663,532,062 |
3,200,698,213 |
Àç°íÀÚ»ê |
1,060,978,258 |
809,167,882 |
794,740,232 |
1,353,876,384 |
´ç±â¹ýÀμ¼ÀÚ»ê |
8,252,156 |
7,415,696 |
647,320 |
31,726,549 |
±âŸÀ¯µ¿ÀÚ»ê |
1,138,975,532 |
785,354,117 |
38,284,381 |
76,112,772 |
[ºñÀ¯µ¿ÀÚ»ê] |
4,857,838,803 |
4,878,236,211 |
4,062,716,581 |
6,344,200,186 |
Àå±â¸ÅÃâä±Ç¹×±âŸä±Ç |
101,945,055 |
100,775,862 |
69,128,000 |
495,497,751 |
Àå±â±ÝÀ¶»óÇ° |
- |
- |
299,986,954 |
296,271,853 |
´ç±â¼ÕÀÍ-°øÁ¤°¡Ä¡ ÃøÁ¤ ±ÝÀ¶ÀÚ»ê |
110,050,142 |
107,553,356 |
- |
- |
±âŸÆ÷°ý¼ÕÀÍ-°øÁ¤°¡Ä¡ ÃøÁ¤ ±ÝÀ¶ÀÚ»ê |
- |
- |
731,790,734 |
1,019,416,935 |
À¯ÇüÀÚ»ê |
1,477,043,902 |
1,488,991,709 |
1,412,632,855 |
2,024,356,929 |
¹«ÇüÀÚ»ê |
183,835,679 |
195,951,259 |
116,271,906 |
1,093,407,734 |
Á¾¼Ó±â¾÷ÅõÀÚÁÖ½Ä |
- |
- |
- |
- |
ÀÌ¿¬¹ýÀμ¼ÀÚ»ê |
2,984,964,025 |
2,984,964,025 |
1,432,906,132 |
1,415,248,984 |
±âŸºñÀ¯µ¿ÀÚ»ê |
- |
- |
- |
- |
ÀÚ»êÃÑ°è |
26,907,330,858 |
26,058,408,998 |
25,887,697,466 |
23,085,153,737 |
[À¯µ¿ºÎä] |
6,197,452,301 |
5,793,702,387 |
10,124,622,475 |
9,391,770,050 |
¸ÅÀÔ乫¹×±âŸä¹« |
3,449,471,785 |
3,260,363,863 |
3,803,819,088 |
3,505,894,577 |
´Ü±âÂ÷ÀÔ±Ý |
1,700,000,000 |
800,000,000 |
3,037,356,793 |
2,500,000,000 |
±âŸÀ¯µ¿ºÎä |
1,047,980,516 |
1,733,338,524 |
3,283,446,594 |
3,385,875,473 |
[ºñÀ¯µ¿ºÎä] |
4,262,348,308 |
3,925,869,683 |
3,548,656,093 |
4,702,588,715 |
Àå±âÂ÷ÀÔ±Ý |
- |
- |
1,100,000,000 |
1,808,133,340 |
±âŸºñÀ¯µ¿ºÎä |
4,262,348,308 |
3,925,869,683 |
2,448,656,093 |
2,894,455,375 |
ºÎäÃÑ°è |
10,459,800,609 |
9,719,572,070 |
13,673,278,568 |
14,094,358,765 |
[Áö¹è±â¾÷¼ÒÀ¯ÁÖÁöºÐ] |
16,447,530,249 |
16,338,836,928 |
12,214,418,898 |
8,990,794,972 |
ÀÚº»±Ý |
2,051,919,000 |
2,051,919,000 |
2,051,919,000 |
2,016,009,000 |
±âŸºÒÀÔÀÚº» |
3,926,587,039 |
3,926,587,039 |
4,103,385,034 |
3,198,120,909 |
ÀÚº»Á¶Á¤ |
-753,940,273 |
-760,796,327 |
-774,248,566 |
-738,737,510 |
±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
-58,237,615 |
-58,237,615 |
-153,389,645 |
73,835,054 |
ÀÌÀÍÀ׿©±Ý |
11,281,202,098 |
11,179,364,831 |
6,986,753,075 |
4,441,567,519 |
[ºñÁö¹èÁÖÁÖÁöºÐ] |
- |
- |
- |
- |
ÀÚº»ÃÑ°è |
16,447,530,249 |
16,338,836,928 |
12,214,418,898 |
8,990,794,972 |
ºÎä ¹× ÀÚº»ÃÑ°è |
26,907,330,858 |
26,058,408,998 |
25,887,697,466 |
23,085,153,737 |
±¸ºÐ |
2024.1.1~2024.3.31 |
2023.1.1~2023.12.31 |
2022.1.1~2022.12.31 |
2021.1.1~2021.12.31 |
¸ÅÃâ¾× |
11,032,550,251 |
45,745,956,970 |
48,581,106,627 |
48,231,673,435 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
54,014,122 |
3,099,928,289 |
2,324,529,917 |
1,716,565,376 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü°è¼Ó»ç¾÷ÀÌÀÍ(¼Õ½Ç) |
130,547,186 |
3,236,275,647 |
2,094,435,719 |
829,299,741 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
103,978,448 |
4,502,657,145 |
2,098,099,703 |
878,694,714 |
Áö¹è±â¾÷ÀÇ ¼ÒÀ¯ÁÖÁöºÐ |
103,978,448 |
4,502,657,145 |
2,098,099,703 |
878,694,714 |
ºñÁö¹èÁöºÐ |
- |
- |
- |
- |
±âŸÆ÷°ý¼ÕÀÍ |
-2,141,181 |
-391,691,354 |
219,861,154 |
152,774,209 |
ÃÑÆ÷°ý¼ÕÀÍ |
101,837,267 |
4,110,965,791 |
2,317,960,857 |
1,031,468,923 |
Áö¹è±â¾÷ÀÇ ¼ÒÀ¯ÁÖÁöºÐ |
101,837,267 |
4,110,965,791 |
2,317,960,857 |
1,031,468,923 |
ºñÁö¹èÁöºÐ |
- |
- |
- |
- |
±âº»ÁÖ´çÀÌÀÍ(¼Õ½Ç) |
28 |
1,206 |
566 |
239 |
Èñ¼®ÁÖ´çÀÌÀÍ(¼Õ½Ç) |
28 |
1,201 |
566 |
239 |
¿¬°á¿¡ Æ÷ÇÔµÈ È¸»ç¼ö |
2 |
2 |
3 |
3 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿»ç ¹× ºñ±³±â¾÷ 2023³â ±âÁØ ¿ä¾à
À繫ÇöȲ] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
À¯¶óŬ |
¿¢¼À |
ºê¸®ÁöÅØ |
ºñÁî´Ï½º¿Â |
¾Ë¼Æ÷Æ® |
¿µ¸²¿ø |
À¥Äɽà |
Ä¿¹Â´ÏÄÉÀÌ¼Ç |
¼ÒÇÁÆ®·¦ |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS °³º° |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS °³º° |
[À¯µ¿ÀÚ»ê] |
21,180 |
58,259 |
40,724 |
22,735 |
35,701 |
41,077 |
36,047 |
[ºñÀ¯µ¿ÀÚ»ê] |
4,878 |
74,499 |
33,194 |
76,775 |
66,774 |
17,903 |
85,700 |
ÀÚ»êÃÑ°è |
26,058 |
132,758 |
73,918 |
99,509 |
102,475 |
58,979 |
121,746 |
[À¯µ¿ºÎä] |
5,794 |
11,745 |
18,328 |
12,682 |
8,753 |
10,744 |
12,009 |
[ºñÀ¯µ¿ºÎä] |
3,926 |
2,281 |
5,038 |
14,155 |
1,065 |
3,777 |
6,417 |
ºÎäÃÑ°è |
9,720 |
14,026 |
23,367 |
26,837 |
9,818 |
14,521 |
18,425 |
[ÀÚº»±Ý] |
2,052 |
7,196 |
9,953 |
11,278 |
5,327 |
4,066 |
6,893 |
ÀÚº»ÃÑ°è |
16,339 |
118,732 |
50,551 |
72,672 |
92,656 |
44,458 |
103,321 |
¸ÅÃâ¾× |
45,746 |
53,889 |
53,544 |
51,088 |
50,411 |
55,511 |
73,580 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
3,100 |
4,912 |
4,163 |
16,377 |
7,928 |
2,891 |
13,717 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
4,503 |
10,422 |
3,574 |
16,593 |
7,287 |
3,769 |
5,607 |
(Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ |
4,503 |
10,419 |
3,574 |
15,272 |
7,264 |
3,764 |
5,607 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ
ÁÖ½Äȸ»ç À¯¶óŬ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
ÀÚ»ê |
|
|
À¯µ¿ÀÚ»ê |
18,663,505,726 |
18,752,801,302 |
ºñÀ¯µ¿ÀÚ»ê |
6,011,809,592 |
5,204,998,537 |
ÀÚ»êÃÑ°è |
24,675,315,318 |
23,957,799,839 |
ºÎä |
|
|
À¯µ¿ºÎä |
4,577,801,231 |
8,333,536,587 |
ºñÀ¯µ¿ºÎä |
3,654,130,930 |
3,265,393,796 |
ºÎäÃÑ°è |
8,231,932,161 |
11,598,930,383 |
ÀÚº» |
|
|
ÀÚº»ÃÑ°è |
16,443,383,157 |
12,358,869,456 |
ºÎä¹×ÀÚº»ÃÑ°è |
24,675,315,318 |
23,957,799,839 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼
ÁÖ½Äȸ»ç À¯¶óŬ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
¸ÅÃâ¾× |
37,140,303,183 |
35,551,949,023 |
¸ÅÃâ¿ø°¡ |
(26,664,451,035) |
(27,276,207,599) |
¸ÅÃâÃÑÀÌÀÍ |
10,475,852,148 |
8,275,741,424 |
ÆǸźñ¿Í°ü¸®ºñ |
(7,053,361,716) |
(6,100,849,998) |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
3,422,490,432 |
2,174,891,426 |
±âŸ¿µ¾÷¿Ü¼öÀÍ |
35,739,750 |
20,000,382 |
±âŸ¿µ¾÷¿Üºñ¿ë |
(94,508,848) |
(248,729,117) |
±ÝÀ¶¼öÀÍ |
394,175,134 |
285,142,521 |
±ÝÀ¶ºñ¿ë |
(196,257,532) |
(261,999,108) |
Á¾¼Ó±â¾÷ÅõÀÚ¼ÕÀÍ |
(326,260,370) |
176,967,623 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
3,235,378,566 |
2,146,273,727 |
¹ýÀμ¼ºñ¿ë(¼öÀÍ) |
(1,404,172,245) |
(63,057,481) |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
4,639,550,811 |
2,209,331,208 |
±âŸÆ÷°ý¼ÕÀÍ |
(391,691,354) |
219,861,154 |
ÃÑÆ÷°ý¼ÕÀÍ |
4,247,859,457 |
2,429,192,362 |
ÀÚ º» º¯ µ¿ Ç¥
ÁÖ½Äȸ»ç À¯¶óŬ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
±âŸºÒÀÔÀÚº» |
ÀÚº»Á¶Á¤ |
±âŸÆ÷°ý¼ÕÀÍ
´©°è¾× |
ÀÌÀÍÀ׿©±Ý |
ÃÑ°è |
2022.01.01(Àü±âÃÊ) |
2,016,009,000 |
3,117,932,169 |
(738,737,510) |
73,835,054 |
4,554,975,312 |
9,024,014,025 |
ÃÑÆ÷°ý¼ÕÀÍ: |
|
|
|
|
|
|
´ç±â¼øÀÌÀÍ |
- |
- |
- |
- |
2,209,331,208 |
2,209,331,208 |
±âŸÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
|
±âŸÆ÷°ý¼ÕÀÍ-°øÁ¤°¡Ä¡±ÝÀ¶ÀÚ»êÆò°¡¼ÕÀÍ |
- |
- |
- |
(227,224,699) |
- |
(227,224,699) |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
- |
414,895,567 |
414,895,567 |
ÁöºÐ¹ýÀÌÀÍÀ׿©±Ýº¯µ¿ |
- |
- |
- |
- |
32,190,286 |
32,190,286 |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ |
|
|
|
|
|
|
À¯»óÁõÀÚ |
20,160,000 |
779,364,000 |
- |
- |
- |
799,524,000 |
Áֽ帻óºñ |
- |
- |
12,109,069 |
- |
- |
12,109,069 |
Áֽļ±ÅÃ±Ç Çà»ç |
15,750,000 |
125,900,125 |
(47,620,125) |
- |
- |
94,030,000 |
2022.12.31(Àü±â¸») |
2,051,919,000 |
4,023,196,294 |
(774,248,566) |
(153,389,645) |
7,211,392,373 |
12,358,869,456 |
2023.01.01(´ç±âÃÊ) |
2,051,919,000 |
4,023,196,294 |
(774,248,566) |
(153,389,645) |
7,211,392,373 |
12,358,869,456 |
ÃÑÆ÷°ý¼ÕÀÍ: |
|
|
|
|
|
|
´ç±â¼øÀÌÀÍ |
- |
- |
- |
- |
4,639,550,811 |
4,639,550,811 |
±âŸÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
|
±âŸÆ÷°ý¼ÕÀÍ-°øÁ¤°¡Ä¡±ÝÀ¶ÀÚ»êÆò°¡¼ÕÀÍ |
- |
- |
- |
41,670,371 |
- |
41,670,371 |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
- |
(405,202,239) |
(405,202,239) |
ÁöºÐ¹ýÀÌÀÍÀ׿©±Ýº¯µ¿ |
- |
- |
- |
- |
(28,159,486) |
(28,159,486) |
ÀÚº»°£ ´ëü |
- |
- |
- |
53,481,659 |
(53,481,659) |
¡¡- |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ |
|
|
|
|
|
|
Áֽ帻óºñ¿ë |
- |
- |
13,452,239 |
- |
- |
13,452,239 |
»ç¾÷°áÇÕ |
|
|
|
|
|
|
»ç¾÷°áÇÕ¿¡ ÀÇÇÑ ÁõºÐ |
- |
(176,797,995) |
- |
- |
- |
(176,797,995) |
2023.12.31(´ç±â¸») |
2,051,919,000 |
3,846,398,299 |
(760,796,327) |
(58,237,615) |
11,364,099,800 |
16,443,383,157 |
|
À¯¶óŬ IPO°ø¸ð,À¯¶óŬ °ø¸ðÀÏÁ¤,À¯¶óŬ °ø¸ðÁÖ,À¯¶óŬ »óÀå,À¯¶óŬ û¾àÀÏÁ¤,À¯¶óŬ °ø¸ð°¡,À¯¶óŬ û¾à°æÀï·ü,À¯¶óŬ °ø¸ðÁֽļö,À¯¶óŬ È®Á¤°ø¸ð°¡,À¯¶óŬ °ø¸ð±Ý¾×,À¯¶óŬ °ø¸ðºÐ¼®,À¯¶óŬ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|