Á¾¸ñ¸í |
¹ÎÅ×Å© |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
452200 |
¾÷Á¾ |
ÀüÀÚ±â ÃøÁ¤, ½ÃÇè ¹× ºÐ¼®±â±¸ Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
È«¿µÁø |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
´ëÀü±¤¿ª½Ã À¯¼º±¸ Å×Å©³ë2·Î 263-1 (ž¸³µ¿) ¹ÎÅ×Å© |
ȨÆäÀÌÁö |
www.g-mintech.co.kr |
´ëÇ¥ÀüÈ |
0427198893 |
ÃÖ´ëÁÖÁÖ |
È«¿µÁø 14% |
¸ÅÃâ¾× |
11,915 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-7,095 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-7,056 (¹é¸¸¿ø) |
ÀÚº»±Ý |
2,128 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
3,000,000 ÁÖ |
¾×¸é°¡ |
100 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 3,000,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
6,500 ~ 8,500 ¿ø |
û¾à°æÀï·ü |
1529.43:1 (ºñ·Ê 3059:1) |
È®Á¤°ø¸ð°¡ |
10,500 ¿ø |
°ø¸ð±Ý¾× |
31,500 (¹é¸¸¿ø) |
ÁÖ°£»ç |
KBÁõ±Ç
|
Áֽļö: 750,000~900,000 ÁÖ / û¾àÇѵµ: 25,000~30,000 ÁÖ |
![°ø¸ðû¾àÀÏÁ¤](/images/2008/ipo/tit_ipo_sub03.gif) |
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.04.12 ~ 2024.04.18 |
°ø¸ðû¾àÀÏ |
2024.04.23 ~ 2024.04.24 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.04.26 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.04.26 |
ȯºÒÀÏ |
2024.04.26 |
»óÀåÀÏ |
2024.05.03 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
10,500 ¿ø |
ÁÖ´ç¾×¸é°¡ : 100 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 6,500 ~ 8,500 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
3,000,000 ÁÖ |
°ø¸ð±Ý¾× : 31,500 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
450,000 ÁÖ (15.0%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,650,000~1,800,000 ÁÖ (55.0~60.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
750,000~900,000 ÁÖ (25.0~30.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 25,000~30,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.04.08 |
IRÀå¼Ò/½Ã°£
|
±â°ü : 63ºôµù AM 11:30
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 04:30
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
946.72:1 |
Àǹ«º¸À¯È®¾à
|
4.23%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.05.03 |
ÇöÀç°¡
|
7,750 ¿ø (0.65%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 42,837,000 |
3°³¿ù È®¾à | 19,193,000 |
1°³¿ù È®¾à | 10,061,000 |
ÇÕ°è | 72,091,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 4.23% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
2,186 |
1,704,100,000 |
946.72:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
10,500¿ø ÃÊ°ú | 2143 | 1,655,623,000 | 97.16% | 10,500¿ø | 6 | 8,527,000 | 0.50% | 8,500¿ø ÃÊ°ú ~ 10,500¿ø ¹Ì¸¸ | 13 | 14,832,000 | 0.87% | 8,500¿ø (»ó´Ü) | 5 | 6,512,000 | 0.38% | 8,500¿ø ¹Ì¸¸ | - | - | - | °¡°Ý¹ÌÁ¦½Ã | 19 | 18,606,000 | 1.09% | ÇÕ°è |
2,186°Ç |
0ÁÖ |
100% |
![º»Áú°¡Ä¡ºÐ¼®](/images/2008/ipo/tit_ipo_sub12.gif) |
|
|
±¸ºÐ |
2022.12.31 | 2021.12.31 | 2020.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
0.00 % | 0.00 % | 2,253.90 % |
À¯µ¿ºñÀ² |
54.56 % | 69.70 % | 85.86 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
53.79 % | 111.21 % | -170.98 % |
¿µ¾÷ÀÌÀÍ·ü |
-23.18 % | 12.24 % | -22.50 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
24.42 % | 203.04 % | 0.00 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
-335.67 % | -264.84 % | 0.00 % |
|
ºÎäºñÀ² (%) |
![Â÷Æ®1](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:2253.90243902,0,0&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
À¯µ¿ºñÀ² (%) |
![Â÷Æ®2](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:85.859258027,69.697969962,54.5568687393&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
|
ÀÚ±âÀÚº»¼öÀÍ·ü (%) |
![Â÷Æ®3](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:-170.975609756,111.210494931,53.7896570001&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
¿µ¾÷ÀÌÀÍ·ü (%) |
![Â÷Æ®4](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:-22.5,12.23893066,-23.1828101393&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
|
¸ÅÃâ¾×Áõ°¡À² (%) |
![Â÷Æ®5](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:0,203.037974684,24.4152046784&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
¿µ¾÷ÀÌÀÍÁõ°¡À² (%) |
![Â÷Æ®6](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:0,-264.838255977,-335.66552901&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
±¸ ºÐ |
2022.12.31 | 2021.12.31 | 2020.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
-334 ¿ø | -351 ¿ø | -33 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-25.46 | -24.25 | -258.04 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
-621 ¿ø | -315 ¿ø | 19 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
-13.70 | -26.97 | 441.18 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
560 ¿ø | 450 ¿ø | 148 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
15.18 | 18.89 | 57.24 |
|
EPS (ÁÖ´ç¼øÀÌÀÍ) (¿ø) |
![Â÷Æ®7](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:-33,-351,-334&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
PER (ÁÖ°¡¼öÀͺñÀ²) |
![Â÷Æ®8](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:-258.04,-24.25,-25.46&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
|
BPS (ÁÖ´ç¼øÀڻ갡ġ) (¿ø) |
![Â÷Æ®9](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:19,-315,-621&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
![Â÷Æ®10](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:441.18,-26.97,-13.70&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
|
SPS (ÁÖ´ç¸ÅÃâ¾×) (¿ø) |
![Â÷Æ®11](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:148,450,560&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
![Â÷Æ®12](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:57.24,18.89,15.18&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
|
![°ø¸ðºÐ¼®](/images/2008/ipo/tit_ipo_sub04.gif) |
|
|
1.»ç¾÷ÇöȲ
- ´ç»ç´Â Àü±âÈÇÐ ¹× ¹èÅ͸® »ê¾÷ÀÇ Çõ½Å°ú ¼ºÀå¿¡ ±â¿©ÇÏ´Â Àü±âÈÇÐ ÀÓÇÇ´ø½º ºÐ±¤¹ý(EIS, Electrochemical
Impedence Spectroscopy) ±â¹Ý ÀÌÂ÷ÀüÁö Áø´Ü ±â¼úÀ» º¸À¯ÇÑ ±¹³» À¯ÀÏ "ÀÌÂ÷ÀüÁö Áø´Ü±â¼ú ¹× Àåºñ Àü¹® ±â¾÷" ÀÔ´Ï´Ù.
´ç»ç ¸ÅÃâÀÇ ±¸¼ºÀº 2023³â 3ºÐ±â ±âÁØÀ¸·Î ¹èÅ͸® Áø´Ü½Ã½ºÅÛ 50%, ¹èÅ͸® ½Ã½ºÅÛ(ESS) 23%, Ãæ¹æÀü °Ë»çÀåºñ 15%, ±× ¿Ü
±âŸ 12% ÀÔ´Ï´Ù.
´ç»ç´Â 2018³âºÎÅÍ ÁÖ·Â ±â¼úÁ¦Ç°ÀÎ ¹èÅ͸® Áø´Ü½Ã½ºÅÛÀÇ »ç¾÷ȸ¦ ½ÃÀÛÇÏ¿© ±¹°¡ ±â°ü ¹× ±¹³» ±Û·Î¹ú ¹èÅ͸® ¼ö¿ä±â¾÷¿¡ Á¦°øÇÏ°í ÀÖÀ¸¸ç,
°øµ¿ ¿¬±¸°³¹ßÀ» ÅëÇÑ ±â¼ú °íµµÈ¸¦ ÁøÇàÁß¿¡ ÀÖ½À´Ï´Ù.
´ç»ç´Â ÀÌÂ÷ÀüÁö °Ë»ç¿¡ ÃÖÀûÈµÈ Àü±âÈÇÐ ÀÓÇÇ´ø½º ºÐ±¤¹ýÀ» µµÀÔÇÏ¿©, ¼¿ Á¦Á¶ ¡æ ÆÑ Á¦Á¶ ¡æ »ç¿ëÁß ¡æ »ç¿ëÈÄ ÃÑ 4´Ü°èÀÇ ¹èÅ͸® ¶óÀÌÇÁ
»çÀÌŬ¿¡ °ÉÃÄ ±âÁ¸ °Ë»ç ±â¼úº¸´Ù ªÀº Áø´Ü ½Ã°£°ú ³·Àº ºñ¿ëÀ¸·Î Á¤È®ÇÑ »óÅ Áø´Ü, ºÒ·® °ËÃâ, ºÒ·® À¯Çü ±¸ºÐ ¹× ¹èÅ͸® µî±Þ ÆÇÁ¤ÀÌ °¡´ÉÇÑ
Áø´Ü ±â¼ú ¹× Á¦Ç° °³¹ßÀ» ¿Ï·áÇÏ¿© »ó¿ëÈÇÏ¿´½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : ¹é¸¸¿ø) |
¸ÅÃâÀ¯Çü |
Ç°¸ñ |
2023³â 3ºÐ±â |
2022³â |
2021³â |
2020³â |
(Á¦9±â) |
(Á¦8±â) |
(Á¦7±â) |
(Á¦6±â) |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
Á¦Ç°¸ÅÃâ |
¹èÅ͸® Áø´Ü½Ã½ºÅÛ |
1,588 |
21.80% |
4,409 |
37.00% |
5,102 |
55.20% |
407 |
12.90% |
¹èÅ͸® ½Ã½ºÅÛ |
1,636 |
22.50% |
2,260 |
19.00% |
2,050 |
22.20% |
1,822 |
57.60% |
Ãæ¹æÀü °Ë»çÀåºñ |
1,104 |
15.20% |
1,121 |
9.40% |
1,088 |
11.80% |
275 |
8.70% |
±âŸ |
119 |
1.60% |
1,716 |
14.40% |
530 |
5.50% |
105 |
3.30% |
¼Ò°è |
4,448 |
61.10% |
9,504 |
79.80% |
8,771 |
91.60% |
2,609 |
82.60% |
¿ë¿ª¸ÅÃâ |
¹èÅ͸® Áø´Ü½Ã½ºÅÛ |
2,053 |
28.20% |
589 |
4.90% |
313 |
3.30% |
185 |
5.80% |
¹èÅ͸® ½Ã½ºÅÛ |
57 |
0.80% |
136 |
1.10% |
8 |
0.10% |
2 |
0.00% |
Ãæ¹æÀü °Ë»çÀåºñ |
15 |
0.20% |
- |
- |
- |
0.00% |
- |
0.00% |
±âŸ |
13 |
0.20% |
787 |
6.60% |
473 |
4.90% |
348 |
11.00% |
¼Ò°è |
2,137 |
29.30% |
1,512 |
12.70% |
794 |
8.30% |
534 |
16.90% |
»óÇ°¸ÅÃâ |
±âŸ |
696 |
9.60% |
871 |
7.30% |
11 |
0.10% |
15 |
0.50% |
±âŸ¸ÅÃâ |
±âŸ |
4 |
0.10% |
27 |
0.20% |
- |
0.00% |
3 |
0.10% |
ÇÕ°è |
7,286 |
100.00% |
11,915 |
100.00% |
9,576 |
100.00% |
3,160 |
100.00% |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ ºÐ |
2023³â ÁÖ2) |
2023³â 3ºÐ±â |
2022³â |
2021³â |
2020³â |
(Á¦9±â) |
(Á¦8±â) |
(Á¦7±â) |
(Á¦6±â) |
¸ÅÃâ¾× |
17,373 |
7,286 |
11,915 |
9,576 |
3,160 |
(Áõ°¨·ü %) |
-45.8 |
-16.2 |
-24.7 |
-202.3 |
-142.9 |
¿µ¾÷ÀÌÀÍ |
-6,854 |
-4,737 |
-2,762 |
1,172 |
-711 |
(Áõ°¨·ü %) |
ÁÖ4) |
ÁÖ4) |
ÁÖ4) |
ÈæÀÚÀüȯ |
ÁÖ4) |
1ÀÎ´ç ºÎ°¡°¡Ä¡ |
ÁÖ4) |
ÁÖ4) |
ÁÖ4) |
36.6 |
ÁÖ4) |
¿µ¾÷ÀÌÀÍ·ü(%) |
-39.5 |
-65 |
-23.2 |
12.2 |
-22.5 |
(2) À繫Àû ¾ÈÁ¤¼º |
(´ÜÀ§ : %, ȸ, ¹é¸¸¿ø) |
±¸ ºÐ |
2023¿¬µµ ÁÖ2) |
2023¿¬µµ 3ºÐ±â |
2022¿¬µµ |
2021¿¬µµ |
2020¿¬µµ |
(Á¦9±â) |
(Á¦9±â) |
(Á¦8±â) |
(Á¦7±â) |
(Á¦6±â) |
ºÎäºñÀ²(%) |
189.17 |
132.51 |
60.11 |
-161.17 |
32.27 |
ÀÚº»ÀÇ Àá½Ä·ü(%) |
- |
- |
1251.7 |
689.10% |
69 |
Àç°íÀÚ»ê ȸÀüÀ²(ȸ) |
6.35 |
2.51 |
8.28 |
18.49 |
33.9 |
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) |
7.31 |
3.73 |
6.62 |
6.4 |
6.79 |
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 |
-13,000 |
-9,737 |
-4,017 |
2,007 |
-2,231 |
ƯÁ¤Àο¡ ´ëÇÑ ÀÚ±ÝÀÇÁ¸ ¶Ç´Â ÀÚ±Ý ´ë¿© |
- |
- |
- |
- |
- |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
¼º ¸í |
ÁÖ½ÄÀÇ Á¾·ù |
°ø¸ð ÈÄ ¼ÒÀ¯ Áֽļö |
À¯Åë°¡´É¹°·® |
¸Å°¢Á¦Çѹ°·® |
±â°£ |
(ȸ»ç¸í) |
ÁÖ1) |
¡¡ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
ÃÖ´ëÁÖÁÖµî |
È«¿µÁø |
º¸ÅëÁÖ |
2,955,000 |
12.13% |
- |
- |
2,955,000 |
12.13% |
»óÀåÀϷκÎÅÍ 3³â |
¸íÈñ°æ |
º¸ÅëÁÖ |
2,670,000 |
10.96% |
- |
- |
2,670,000 |
10.96% |
¸íÀ翵 |
º¸ÅëÁÖ |
225,000 |
0.92% |
- |
- |
225,000 |
0.92% |
ÀÌ¿µÀç |
º¸ÅëÁÖ |
825,000 |
3.39% |
- |
- |
825,000 |
3.39% |
»óÀåÀϷκÎÅÍ |
ÀÌÀçÈÆ |
º¸ÅëÁÖ |
825,000 |
3.39% |
- |
- |
825,000 |
3.39% |
2³â 6°³¿ù |
±èÀç±Ô |
º¸ÅëÁÖ |
450,000 |
1.85% |
- |
- |
450,000 |
1.85% |
¡¡ |
±èÈ£±â |
º¸ÅëÁÖ |
90,000 |
0.37% |
- |
- |
90,000 |
0.37% |
¡¡ |
¼Ò°è |
8,040,000 |
32.99% |
- |
- |
8,040,000 |
32.99% |
- |
º¥Ã³±ÝÀ¶ |
¹Ì·¡¿¡¼Â ³Ø½ºÆ® ÄÚ¸®¾Æ |
º¸ÅëÁÖ |
2,038,500 |
8.36% |
769,250 |
3.16% |
769,250 |
3.16% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
Áö´ÉÁ¤º¸ º¥Ã³ÅõÀÚÁ¶ÇÕ |
250,000 |
1.03% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
¡¡ |
250,000 |
1.03% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
¿¡ÀÌƼ³Ñ¼ºÀåÅõÀÚÁ¶ÇÕ2018 |
º¸ÅëÁÖ |
1,528,900 |
6.27% |
576,950 |
2.37% |
576,950 |
2.37% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
187,500 |
0.77% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
187,500 |
0.77% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
½ÅÇÑ-¾Ë¹ÙÆ®·Î½º ±â¼úÅõÀÚÆݵå |
º¸ÅëÁÖ |
769,200 |
3.16% |
384,600 |
1.58% |
384,600 |
1.58% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
¿¡ÄÚ ESG Á¦2È£ Á¶ÇÕ |
º¸ÅëÁÖ |
666,000 |
2.73% |
- |
- |
666,000 |
2.73% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
Çѱ¹ÅõÀÚ-Å·°í |
º¸ÅëÁÖ |
625,000 |
2.56% |
- |
- |
312,500 |
1.28% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
¼ÒºÎÀåÀ°¼º ÅõÀÚÁ¶ÇÕ |
312,500 |
1.28% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
ÄÉÀ̺ñ ±Û·Î¹ú Ç÷§Æû Æݵå |
º¸ÅëÁÖ |
500,000 |
2.05% |
- |
- |
250,000 |
1.03% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
250,000 |
1.03% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
¾Ë¹ÙÆ®·Î½ºÇ»Ã³¸ðºô¸®Æ¼Æݵå |
º¸ÅëÁÖ |
375,000 |
1.54% |
- |
- |
187,500 |
0.77% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
187,500 |
0.77% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
Æ÷Ç× ¾ÆÀ̽ºÄù¾î ±×¸°Å×Å© |
º¸ÅëÁÖ |
304,000 |
1.25% |
- |
- |
125,000 |
0.51% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
Á¦1È£ º¥Ã³ÅõÀÚÁ¶ÇÕ |
125,000 |
0.51% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
¡¡ |
54,000 |
0.22% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
Æ÷½ºÄÚ ºÎ»ê Áö¿ª´ºµô º¥Ã³ÅõÀÚÁ¶ÇÕ |
º¸ÅëÁÖ |
300,000 |
1.23% |
- |
- |
300,000 |
1.23% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¼Ò°è |
7,106,600 |
29.16% |
1,730,800 |
7.10% |
5,375,800 |
22.06% |
- |
Àü¹®ÅõÀÚÀÚ |
ÄÉÀ̺ñÁõ±Ç ÁÖ½Äȸ»ç |
º¸ÅëÁÖ |
280,000 |
1.15% |
- |
- |
280,000 |
1.15% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¼Ò°è |
280,000 |
1.15% |
- |
- |
280,000 |
1.15% |
- |
¹ýÀÎÁÖÁÖ |
ÁÖ½Äȸ»ç ¿¤Áö¿¡³ÊÁö¼Ö·ç¼Ç |
¿ì¼±ÁÖ |
1,300,000 |
5.33% |
- |
- |
1,300,000 |
5.33% |
»óÀåÀϷκÎÅÍ 1³â |
Áö¿¡½º¿¡³ÊÁöÁÖ½Äȸ»ç |
¿ì¼±ÁÖ |
1,125,000 |
4.62% |
- |
- |
1,125,000 |
4.62% |
»óÀåÀϷκÎÅÍ 1³â |
ÁÖ½Äȸ»ç ÀÎÆ®·Î¸Å±×³ª |
º¸ÅëÁÖ |
16,050 |
0.07% |
16,050 |
0.07% |
- |
- |
- |
¼Ò°è |
2,441,050 |
10.02% |
16,050 |
0.07% |
2,425,000 |
9.95% |
- |
°³ÀÎÁÖÁÖ |
ÀÌOO |
º¸ÅëÁÖ |
375,000 |
1.54% |
- |
- |
375000 |
1.54% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
È«OO |
º¸ÅëÁÖ |
150,000 |
0.62% |
- |
- |
150,000 |
0.62% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
ȲOO |
º¸ÅëÁÖ |
75,000 |
0.31% |
- |
- |
75,000 |
0.31% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
°OO |
º¸ÅëÁÖ |
75,000 |
0.31% |
- |
- |
75,000 |
0.31% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
±èOO |
º¸ÅëÁÖ |
60,000 |
0.25% |
- |
- |
60,000 |
0.25% |
»óÀåÀϷκÎÅÍ 6°³¿ù |
±× ¿Ü °³ÀÎÁÖÁÖ 27¸í |
º¸ÅëÁÖ |
2,677,650 |
10.99% |
2,677,650 |
10.99% |
- |
- |
- |
¼Ò°è |
3,412,650 |
14.00% |
2,677,650 |
10.99% |
735,000 |
3.02% |
- |
°ø¸ðÁÖÁÖ |
ÁÖ°ü»ç Àǹ«ÀμöºÐ |
º¸ÅëÁÖ |
90,000 |
0.37% |
- |
- |
90,000 |
0.37% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
¿ì¸®»çÁÖÁ¶ÇÕ (°ø¸ð ¿ì¼±¹èÁ¤) |
º¸ÅëÁÖ |
450,000 |
1.85% |
- |
- |
450,000 |
1.85% |
¿¹Å¹ÀϷκÎÅÍ 1³â |
°ø¸ðÁÖÁÖ(±â°ü ¹× °³ÀÎ) |
º¸ÅëÁÖ |
2,550,000 |
10.46% |
2,550,000 |
10.46% |
- |
- |
- |
¼Ò°è |
3,090,000 |
12.68% |
2,550,000 |
10.46% |
540,000 |
2.22% |
- |
ÃÑ°è |
24,370,300 |
100.00% |
6,974,500 |
28.62% |
17,395,800 |
71.38% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
±¸ºÐ |
2023³â 3ºÐ±â |
2022³â |
2021³â |
2020³â |
(Á¦9±â 3ºÐ±â) |
(Á¦8±â) |
(Á¦7±â) |
(Á¦6±â) |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ |
´ë¼º»ï°æȸ°è¹ýÀÎ |
´ë¼º»ï°æȸ°è¹ýÀÎ |
°¨»ç¹ÞÁö ¾ÊÀº |
°¨»ç¹ÞÁö ¾ÊÀº |
(°¨»çÀÇ°ß) |
(°ËÅä) |
(ÀûÁ¤) |
À繫Á¦Ç¥ |
À繫Á¦Ç¥ |
[À¯µ¿ÀÚ»ê] |
28,705,764,023 |
19,988,654,238 |
21,115,325,216 |
5,161,793,596 |
¤ý´çÁÂÀÚ»ê |
22,985,236,753 |
17,962,706,932 |
20,262,309,835 |
4,981,333,671 |
¤ýÀç°íÀÚ»ê |
5,720,527,270 |
2,025,947,306 |
853,015,381 |
180,459,925 |
[ºñÀ¯µ¿ÀÚ»ê] |
9,084,267,321 |
7,780,401,620 |
6,436,074,150 |
4,490,681,252 |
¤ýÀ¯ÇüÀÚ»ê |
7,631,612,943 |
6,400,225,526 |
5,663,994,046 |
4,017,701,510 |
¤ý¹«ÇüÀÚ»ê |
42,889,092 |
27,415,932 |
25,472,707 |
19,772,357 |
¤ý±âŸºñÀ¯µ¿ÀÚ»ê |
1,409,765,286 |
1,352,760,162 |
746,607,397 |
453,207,385 |
ÀÚ»êÃÑ°è |
37,790,031,344 |
27,769,055,858 |
27,551,399,366 |
9,652,474,848 |
[À¯µ¿ºÎä] |
17,108,451,600 |
36,637,801,402 |
30,295,983,217 |
6,011,817,525 |
[ºñÀ¯µ¿ºÎä] |
4,428,681,642 |
4,339,186,170 |
3,963,631,858 |
3,230,007,104 |
ºÎäÃÑ°è |
21,537,133,242 |
40,976,987,572 |
34,259,615,075 |
9,241,824,629 |
¤ýÀÚº»±Ý |
1,885,530,000 |
1,146,870,000 |
1,146,870,000 |
1,146,870,000 |
¤ýÁֽĹßÇàÃÊ°ú±Ý |
35,879,458,558 |
244,556,536 |
244,556,536 |
244,556,536 |
¤ý±âŸÀÚº» |
1,874,123,392 |
1,285,430,426 |
555,886,543 |
163,595,250 |
¤ýÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý) |
-23,386,213,848 |
-15,884,788,676 |
-8,655,528,788 |
-1,144,371,567 |
ÀÚº»ÃÑ°è |
16,252,898,102 |
-13,207,931,714 |
-6,708,215,709 |
410,650,219 |
ºÎä¿ÍÀÚº»ÃÑ°è |
37,790,031,344 |
27,769,055,858 |
27,551,399,366 |
9,652,474,848 |
±¸ºÐ |
2023.01~2023.09 |
2022.01~2022.12 |
2021.01~2021~12 |
2020.01~2020.12 |
(Á¦9±â 3ºÐ±â) |
(Á¦8±â) |
(Á¦7±â) |
(Á¦6±â) |
¸ÅÃâ¾× |
7,285,537,916 |
11,914,994,171 |
9,576,212,189 |
3,160,306,148 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-4,737,405,164 |
-2,762,203,259 |
1,172,310,325 |
-711,486,602 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-7,501,425,172 |
-7,104,430,732 |
-7,460,336,546 |
-701,838,237 |
ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) |
-559 |
-619 |
-650 |
-61 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
¡¼ µ¿»ç ¹× ºñ±³±â¾÷ 2023³â 3ºÐ±â ±âÁØ ¿ä¾à À繫ÇöȲ
¡½ |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
¹ÎÅ×Å© |
µð¾ÆÀÌ |
¾Æ¹ÙÄÚ |
µð¾ÆÀÌƼ |
ÇÇ¿£Æ¼ |
Áö¾ÆÀÌÅØ |
ȸ°è±âÁØ |
K-IFRS °³º° |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS °³º° |
[À¯µ¿ÀÚ»ê] |
28,706 |
148,667 |
196,479 |
174,134 |
1,345,660 |
63,489 |
[ºñÀ¯µ¿ÀÚ»ê] |
9,084 |
141,554 |
91,067 |
43,167 |
304,389 |
44,124 |
ÀÚ»êÃÑ°è |
37,790 |
290,221 |
287,547 |
217,300 |
1,650,048 |
107,613 |
[À¯µ¿ºÎä] |
17,108 |
94,770 |
105,427 |
36,698 |
1,163,691 |
8,513 |
[ºñÀ¯µ¿ºÎä] |
4,429 |
30,047 |
5,889 |
981 |
48,283 |
10,184 |
ºÎäÃÑ°è |
21,537 |
124,817 |
111,315 |
37,679 |
1,211,973 |
18,697 |
[ÀÚº»±Ý] |
1,886 |
17,248 |
7,998 |
1,890 |
12,862 |
4,610 |
ÀÚº»ÃÑ°è |
16,253 |
165,404 |
176,231 |
179,621 |
438,075 |
88,916 |
¸ÅÃâ¾× |
7,286 |
161,405 |
106,521 |
71,615 |
316,748 |
20,992 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
-4,737 |
9,066 |
-8,122 |
2,711 |
39,545 |
2,260 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
-7,501 |
4,680 |
-3,482 |
6,900 |
40,712 |
4,585 |
(Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ |
-7,501 |
5,197 |
-3,482 |
6,900 |
41,237 |
4,585 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç ¹ÎÅ×Å© |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
2021³â 01¿ù 01ÀÏ |
ÀÚ »ê |
¡¡ |
¡¡ |
¡¡ |
À¯µ¿ÀÚ»ê |
19,988,654,238 |
21,115,325,216 |
5,161,793,596 |
ºñÀ¯µ¿ÀÚ»ê |
7,780,401,620 |
6,436,074,150 |
4,490,681,252 |
ÀÚ »ê ÃÑ °è |
27,769,055,858 |
27,551,399,366 |
9,652,474,848 |
ºÎ ä |
¡¡ |
¡¡ |
¡¡ |
À¯µ¿ºÎä |
36,637,801,402 |
30,295,983,217 |
6,011,817,525 |
ºñÀ¯µ¿ºÎä |
4,339,186,170 |
3,963,631,858 |
3,230,007,104 |
ºÎ ä ÃÑ °è |
40,976,987,572 |
34,259,615,075 |
9,241,824,629 |
ÀÚ º» |
¡¡ |
¡¡ |
¡¡ |
ÀÚº»±Ý |
1,146,870,000 |
1,146,870,000 |
1,146,870,000 |
ÁֽĹßÇàÃÊ°ú±Ý |
244,556,536 |
244,556,536 |
244,556,536 |
±âŸÀÚº» |
1,285,430,426 |
555,886,543 |
163,595,250 |
ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý) |
(15,884,788,676) |
(8,655,528,788) |
(1,144,371,567) |
ÀÚ º» ÃÑ °è |
(13,207,931,714) |
(6,708,215,709) |
410,650,219 |
ºÎ ä ¹× ÀÚ º» ÃÑ °è |
27,769,055,858 |
27,551,399,366 |
9,652,474,848 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼
|
ÁÖ½Äȸ»ç ¹ÎÅ×Å© |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
¸ÅÃâ¾× |
11,914,994,171 |
9,576,212,189 |
¸ÅÃâ¿ø°¡ |
8,496,892,631 |
5,585,157,051 |
¸ÅÃâÃÑÀÌÀÍ |
3,418,101,540 |
3,991,055,138 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
(2,762,203,259) |
1,172,310,325 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼ø¼Õ½Ç |
(7,143,564,880) |
(7,082,816,529) |
´ç±â¼ø¼Õ½Ç |
(7,104,430,732) |
(7,460,336,546) |
±âŸÆ÷°ý¼ÕÀÍ |
(124,829,156) |
(50,820,675) |
´ç±âÃÑÆ÷°ý¼Õ½Ç |
(7,229,259,888) |
(7,511,157,221) |
ÀÚ º» º¯ µ¿ Ç¥ |
ÁÖ½Äȸ»ç ¹ÎÅ×Å© |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
ÁֽĹßÇàÃÊ°ú±Ý |
±âŸÀÚº» |
ÀÌÀÍÀ׿©±Ý
(°á¼Õ±Ý) |
ÃÑ °è |
2021.1.1(Àü±âÃÊ) |
1,146,870,000 |
244,556,536 |
163,595,250 |
(1,144,371,567) |
410,650,219 |
ÃÑÆ÷°ý¼ÕÀÍ: |
¡¡ |
¡¡ |
|
¡¡ |
¡¡ |
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
(7,460,336,546) |
(7,460,336,546) |
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
(50,820,675) |
(50,820,675) |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡: |
¡¡ |
¡¡ |
|
¡¡ |
¡¡ |
Áֽ帻óºñ¿ë(ÁÖ¼® 21) |
- |
- |
392,291,293 |
- |
392,291,293 |
2021.12.31(Àü±â¸») |
1,146,870,000 |
244,556,536 |
555,886,543 |
(8,655,528,788) |
(6,708,215,709) |
2022.1.1(´ç±âÃÊ) |
1,146,870,000 |
244,556,536 |
555,886,543 |
(8,655,528,788) |
(6,708,215,709) |
ÃÑÆ÷°ý¼ÕÀÍ: |
|
|
|
|
|
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
(7,104,430,732) |
(7,104,430,732) |
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
(124,829,156) |
(124,829,156) |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡: |
¡¡ |
¡¡ |
|
¡¡ |
¡¡ |
Áֽ帻óºñ¿ë(ÁÖ¼® 21) |
- |
- |
729,543,883 |
- |
729,543,883 |
2022.12.31(´ç±â¸») |
1,146,870,000 |
244,556,536 |
1,285,430,426 |
(15,884,788,676) |
(13,207,931,714) |
|
¹ÎÅ×Å© IPO°ø¸ð,¹ÎÅ×Å© °ø¸ðÀÏÁ¤,¹ÎÅ×Å© °ø¸ðÁÖ,¹ÎÅ×Å© »óÀå,¹ÎÅ×Å© û¾àÀÏÁ¤,¹ÎÅ×Å© °ø¸ð°¡,¹ÎÅ×Å© û¾à°æÀï·ü,¹ÎÅ×Å© °ø¸ðÁֽļö,¹ÎÅ×Å© È®Á¤°ø¸ð°¡,¹ÎÅ×Å© °ø¸ð±Ý¾×,¹ÎÅ×Å© °ø¸ðºÐ¼®,¹ÎÅ×Å© °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|