Á¾¸ñ¸í |
ÄÉÀÌ¿£¾Ë½Ã½ºÅÛ |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
199430 |
¾÷Á¾ |
»ê¾÷¿ë ·Îº¿ Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
±è¸íÇÑ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
°æ±â ¿ëÀνà óÀα¸ ³²»ç¸é ¿ø¾Ï¸® 199 |
ȨÆäÀÌÁö |
www.knrsys.com |
´ëÇ¥ÀüÈ |
031-330-2500 |
ÃÖ´ëÁÖÁÖ |
±è¸íÇÑ 23% |
¸ÅÃâ¾× |
51,182 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
1,410 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
994 (¹é¸¸¿ø) |
ÀÚº»±Ý |
1,086 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
2,104,000 ÁÖ |
¾×¸é°¡ |
100 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,104,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
9,000 ~ 11,000 ¿ø |
û¾à°æÀï·ü |
2266.72:1 (ºñ·Ê 4533:1) |
È®Á¤°ø¸ð°¡ |
13,500 ¿ø |
°ø¸ð±Ý¾× |
28,404 (¹é¸¸¿ø) |
ÁÖ°£»ç |
DB±ÝÀ¶ÅõÀÚ,NHÅõÀÚÁõ±Ç
|
Áֽļö: 526,000~631,200 ÁÖ / û¾àÇѵµ: - ÁÖ |
Àμöȸ»ç |
Áֽļö |
û¾àÇѵµ |
±âŸ |
DB±ÝÀ¶ÅõÀÚ |
263,000 ~ 315,600 ÁÖ |
12,900 ~ 15,750 ÁÖ |
°øµ¿´ëÇ¥ |
NHÅõÀÚÁõ±Ç |
263,000 ~ 315,600 ÁÖ |
8,600 ~ 10,500 ÁÖ |
°øµ¿´ëÇ¥ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.02.16 ~ 2024.02.22 |
°ø¸ðû¾àÀÏ |
2024.02.26 ~ 2024.02.27 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.02.29 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.02.29 |
ȯºÒÀÏ |
2024.02.29 |
»óÀåÀÏ |
2024.03.07 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
13,500 ¿ø |
ÁÖ´ç¾×¸é°¡ : 100 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 9,000 ~ 11,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
2,104,000 ÁÖ |
°ø¸ð±Ý¾× : 28,404 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
120,00 ÁÖ (5.70%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,352,800~1,458,000 ÁÖ (64.30~69.30%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
526,000~631,200 ÁÖ (25.00~30.00%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : - ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.02.22 ~ 02.26 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê(2¿ù22ÀÏ) PM 02:30
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ(2¿ù26ÀÏ) PM 04:30
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
873.20:1 |
Àǹ«º¸À¯È®¾à
|
31.86%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.03.07 |
ÇöÀç°¡
|
7,950 ¿ø (-6.58%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
1°³¿ù È®¾à | 80,092,000 |
3°³¿ù È®¾à | 122,720,000 |
¼Ò°è | 202,812,000 |
ÇÕ°è | 405,624,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 31.86% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
2,053 |
1,273,130,742 |
873.20:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
15,000¿øÃÊ°ú | 89 | 59,529,000 | 4.68% | 14,000¿øÃÊ°ú ~15,000¿øÀÌÇÏ | 1104 | 669,402,744 | 52.58% | 14,000¿ø | 665 | 387,261,848 | 30.42% | 13,000¿øÀÌ»ó ~14,000¿ø¹Ì¸¸ | 20 | 12,282,000 | 0.96% | 13,000¿ø¹Ì¸¸ | 5 | 5,049,000 | 0.40% | °¡°Ý¹ÌÁ¦½Ã(°ü°èÀμöÀÎ) | 170 | 139,606,150 | 10.97% | ÇÕ°è |
2,053°Ç |
1,273,130,742ÁÖ |
100% |
![º»Áú°¡Ä¡ºÐ¼®](/images/2008/ipo/tit_ipo_sub12.gif) |
|
|
ÄÉÀÌ¿£¾Ë½Ã½ºÅÛ |
Àç ¹« ºñ À² |
|
±¸ºÐ |
2022.12.31 | 2021.12.31 | 2020.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
1,175.08 % | 269.37 % | 190.87 % |
À¯µ¿ºñÀ² |
47.81 % | 98.21 % | 129.17 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
28.47 % | -4.94 % | 20.85 % |
¿µ¾÷ÀÌÀÍ·ü |
6.52 % | 0.84 % | 20.83 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
268.64 % | -8.13 % | 84.95 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
-267.60 % | -96.31 % | 381.44 % |
|
ºÎäºñÀ² (%) |
![Â÷Æ®1](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:190.86606386,269.373463458,1175.07877399&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
À¯µ¿ºñÀ² (%) |
![Â÷Æ®2](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:129.172438561,98.2136848867,47.8069407261&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
|
ÀÚ±âÀÚº»¼öÀÍ·ü (%) |
![Â÷Æ®3](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:20.8462842611,-4.93928331968,28.4732168433&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
¿µ¾÷ÀÌÀÍ·ü (%) |
![Â÷Æ®4](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:20.8275139665,0.836120401338,6.51987026689&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
|
¸ÅÃâ¾×Áõ°¡À² (%) |
![Â÷Æ®5](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:84.9531804973,-8.12849162011,268.640161337&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
¿µ¾÷ÀÌÀÍÁõ°¡À² (%) |
![Â÷Æ®6](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:381.436642454,-96.3118189438,-267.604218985&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
ÄÉÀÌ¿£¾Ë½Ã½ºÅÛ |
ÁÖ °¡ Áö Ç¥ |
|
±¸ ºÐ |
2022.12.31 | 2021.12.31 | 2020.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
114 ¿ø | -76 ¿ø | 339 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
96.28 | -144.35 | 32.43 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
401 ¿ø | 1,543 ¿ø | 1,627 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
27.42 | 7.13 | 6.76 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
5,883 ¿ø | 3,024 ¿ø | 3,292 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
1.87 | 3.64 | 3.34 |
|
EPS (ÁÖ´ç¼øÀÌÀÍ) (¿ø) |
![Â÷Æ®7](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:339,-76,114&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
PER (ÁÖ°¡¼öÀͺñÀ²) |
![Â÷Æ®8](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:32.43,-144.35,96.28&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
|
BPS (ÁÖ´ç¼øÀڻ갡ġ) (¿ø) |
![Â÷Æ®9](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:1627,1543,401&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
![Â÷Æ®10](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:6.76,7.13,27.42&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
|
SPS (ÁÖ´ç¸ÅÃâ¾×) (¿ø) |
![Â÷Æ®11](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:3292,3024,5883&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
![Â÷Æ®12](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:3.34,3.64,1.87&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
|
![°ø¸ðºÐ¼®](/images/2008/ipo/tit_ipo_sub04.gif) |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ÇöÀç À¯¾Ð ¹× Àüµ¿ Á¤¹ÐÁ¦¾î ±â¼úÀ» ¹ÙÅÁÀ¸·Î ½ÃÇèÀåºñ ¹× À¯¾Ð·Îº¿Á¦Ç°ÀÇ °³¹ß/Á¦Á¶ »ç¾÷ ¿µÀ§ÇÏ°í ÀÖ´Â ±â¾÷ÀÔ´Ï´Ù.
´ç»ç´Â ÇöÀç À¯¾Ð ¹× Àüµ¿ Á¤¹ÐÁ¦¾î ±â¼úÀ» ¹ÙÅÁÀ¸·Î (°¡)½ÃÇèÀåºñ °³¹ß/Á¦Á¶ »ç¾÷À» ±â¹Ý»ç¾÷À¸·Î ÇÏ°í ÀÖÀ¸¸ç, (³ª)À¯¾Ð·Îº¿½Ã½ºÅÛ,
(´Ù)½ÃÇèÆò°¡ ¿ë¿ª¼ºñ½º·Î ±¸¼ºµÇ¾î ÀÖ½À´Ï´Ù. 2023³â 3ºÐ±â ±âÁØ ¸ÅÃâºñÁßÀº ½ÃÇèÀåºñ °³¹ß/Á¦Á¶ »ç¾÷ 50.5%, À¯¾Ð·Îº¿½Ã½ºÅÛ »ç¾÷
1.1%, ½ÃÇèÆò°¡ ¿ë¿ª¼ºñ½º »ç¾÷ 37.5%, ±âŸ 10.9%ÀÇ ºñÁßÀ» º¸ÀÌ°í ÀÖ½À´Ï´Ù.
´ç»ç»ç´Â ±¹³»¿¡¼ À¯ÀÏÇÏ°Ô ½Ã¹Ä·¹ÀÌÅÍ±Þ ½ÃÇèÀåºñ¸¦ Á¦Á¶ ¹× ÆǸÅÇϴ ȸ»ç·Î ÀÚµ¿Â÷ ½ÃÇèÀåºñ, öµµ ¹× öµµÂ÷·® ½ÃÇèÀåºñ, ¸ðÅÍ ´ÙÀ̳ª¸ð¹ÌÅÍ
µî ³ôÀº ¼öÁØÀÇ À¯¾Ð ¹× Àüµ¿ Á¤¹Ð ÄÁÆ®·Ñ±â¼úÀÌ ÇÊ¿äÇÑ ½ÃÇèÀåºñ¸¦ °í°´»çÀÇ ´ÏÁî¿¡ ¸ÂÃç °³¹ß ¹× Á¦Á¶ÇÕ´Ï´Ù. ¼³¸³ ÈÄ ´Ù¾çÇÑ ÇÁ·ÎÁ§Æ®¸¦ ÅëÇØ
ÇÙ½É ±â¼ú ¹× ºÎÇ°À» ³»ÀçÈÇÏ¸ç ±â¼úÀ» ÃàÀûÇÏ°í °³¹ß °¡´ÉÇÑ Á¦Ç°ÀÇ ¹üÀ§¸¦ ³ÐÇô¿Ô½À´Ï´Ù.
´õºÒ¾î, ´ç»ç´Â ½ÃÇèÀåºñ Á¦Á¶¿¡ È°¿ëµÇ´Â Çϵå¿þ¾î ¹× ¼ÒÇÁÆ®¿þ¾î ¿ª·®À» ±â¹ÝÀ¸·Î 2010³âºÎÅÍ À¯¾Ð·Îº¿ ºÎÇ° ¹× ¿ÏÁ¦Ç° Á¦ÀÛ »ç¾÷À»
¿µÀ§ÇØ¿À°í ÀÖ½À´Ï´Ù. ¸®´Ï¾î ¾×Ãò¿¡ÀÌÅÍ, ¼º¸¹ëºê µî À¯¾Ð±¸µ¿·Îº¿¿¡ ÀåÂøµÇ´Â ÇʼöÀû ºÎÇ°ºÎÅÍ Á¦¾î±¸µ¿ ¼ÒÇÁÆ®¿þ¾î ¹× ¿ÏÁ¦Ç°¿¡ À̸£´Â Á¦ÀÛ ±â¼úÀ»
º¸À¯ÇÏ°í ÀÖÀ¸¸ç, ±¹³» ´ë±â¾÷ ¹× ±¹°¡±â°ü¿¡ Á¦Ç°À» Á¦°øÇÏ°í ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : ¹é¸¸¿ø, õ´Þ·¯) |
¸ÅÃâÀ¯Çü |
Ç° ¸ñ |
2020¿¬µµ |
2021¿¬µµ |
2022¿¬µµ |
2023¿¬µµ 3ºÐ±â |
(Á¦21±â) |
(Á¦22±â) |
(Á¦23±â) |
(Á¦24±â) |
Á¦Ç° |
½ÃÇèÀåºñ |
¼ö Ãâ |
16,604 |
2,830 |
28,716 |
1,423 |
(USD 14,068) |
(USD2,474) |
(USD22,270) |
(USD1,078) |
³» ¼ö |
9,089 |
6,623 |
17,722 |
2,732 |
¼Ò °è |
25,693 |
9,454 |
46,438 |
4,155 |
À¯¾Ð·Îº¿ |
¼ö Ãâ |
54 |
134 |
4 |
- |
½Ã½ºÅÛ |
(USD46) |
(USD117) |
(USD3) |
- |
¡¡ |
³» ¼ö |
567 |
324 |
476 |
90 |
¡¡ |
¼Ò °è |
621 |
458 |
479 |
90 |
¿ë¿ª |
½ÃÇèÆò°¡ |
¼ö Ãâ |
- |
46 |
6 |
14 |
(USD40) |
(USD5) |
(USD11) |
³» ¼ö |
2,326 |
3,112 |
3,600 |
3,078 |
¼Ò °è |
2,326 |
3,159 |
3,606 |
3,092 |
±âŸ |
A/S/»óÇ° |
¼ö Ãâ |
- |
52 |
35 |
77 |
(USD45) |
(USD27) |
(USD60) |
³» ¼ö |
- |
762 |
624 |
822 |
¼Ò °è |
- |
814 |
659 |
899 |
ÇÕ °è |
¼ö Ãâ |
16,659 |
3,257 |
28,761 |
1,515 |
(USD14,114) |
(USD2,847) |
(USD22,305) |
(USD1,149) |
³» ¼ö |
11,982 |
10,821 |
22,421 |
6,722 |
ÇÕ °è |
28,641 |
13,884 |
51,182 |
8,237 |
3.À繫ÇöȲ
(1) À繫 ¼ºÀ强 |
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ ºÐ |
2020¿¬µµ |
2021¿¬µµ |
2022¿¬µµ |
2023¿¬µµ 3ºÐ±â |
(Á¦16±â) |
(Á¦17±â) |
(Á¦18±â) |
(Á¦19±â) |
¸ÅÃâ¾× |
28,641 |
13,884 |
51,182 |
8,237 |
(Áõ°¨·ü %) |
84.90% |
-51.50% |
268.60% |
-77.50% |
¿µ¾÷ÀÌÀÍ |
5,966 |
-1,991 |
3,337 |
-6,378 |
(Áõ°¨·ü %) |
381.50% |
ÀûÀÚÀüȯ |
ÈæÀÚÀüȯ |
ÀûÀÚÀüȯ |
1ÀÎ´ç ºÎ°¡°¡Ä¡ |
58.5 |
¿µ¾÷ÀûÀÚ |
23.8 |
¿µ¾÷ÀûÀÚ |
°æ»óÀÌÀÍ·ü(%) |
10.39% |
-33.40% |
2.75% |
-83.71% |
(2) À繫 ¾ÈÁ¤¼º |
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ ºÐ |
2020¿¬µµ |
2021¿¬µµ |
2022¿¬µµ |
2023¿¬µµ |
µ¿¾÷Á¾ |
(K-GAAP ±âÁØ) |
(K-IFRS ±âÁØ) |
(K-IFRS ±âÁØ) |
3ºÐ±â |
Æò ±Õ |
ºÎäºñÀ²(%) |
190.87% |
ÀÚº»Àá½Ä |
1175.11% |
444.33% |
101.35% |
ÀÚº»ÀÇ Àá½Ä·ü(%) |
- |
234.90% |
- |
- |
¡¡ |
À¯µ¿ºñÀ² |
129.17% |
64.88% |
47.81% |
45.18% |
153.97% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
53.12% |
44.83% |
61.39% |
41.97% |
28.08% |
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) |
2.61ȸ |
1.25ȸ |
6.29ȸ |
1.02ȸ |
5.37ȸ |
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 |
-611 |
-4,399 |
2,854 |
22 |
- |
ƯÁ¤Àο¡ ´ëÇÑ Àڱݴ뿩(ÁÖ3) |
654 |
1,179 |
1,517 |
1,570 |
¡¡ |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
ÁÖÁÖ¸í |
º¸ÅëÁÖ ±âÁØ |
¸Å°¢ |
º¸À¯Áֽļö |
¸Å°¢Á¦Çѹ°·® |
Á¦ÇѱⰣ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
(»óÀåÀÏ ±âÁØ) |
ÃÖ´ëÁÖÁÖ |
±è¸íÇÑ |
1,984,765 |
18.26% |
1,984,765 |
18.26% |
3³â |
µî |
·ù¼º¹« |
1,223,615 |
11.26% |
1,223,615 |
11.26% |
3³â |
¡¡ |
±èöÇÑ |
638,130 |
5.87% |
638,130 |
5.87% |
3³â |
¡¡ |
°»ó¹Î |
485,000 |
4.46% |
485,000 |
4.46% |
2³â |
¡¡ |
½Åö¼ø |
420,265 |
3.87% |
420,265 |
3.87% |
2³â |
¡¡ |
ÀÌ»ó¹« |
265,020 |
2.44% |
265,020 |
2.44% |
2³â |
¡¡ |
Á¶Åüº |
60,985 |
0.56% |
60,985 |
0.56% |
2³â |
¡¡ |
¿À¼¼ºó |
60,985 |
0.56% |
60,985 |
0.56% |
2³â |
¡¡ |
17,500 |
0.16% |
17,500 |
0.16% |
2³â |
¡¡ |
½Å°Ç½Ä |
43,000 |
0.40% |
43,000 |
0.40% |
2³â |
¡¡ |
ÀÌ°ü¹ü |
17,500 |
0.16% |
17,500 |
0.16% |
2³â |
¡¡ |
À̼º¹Î |
15,000 |
0.14% |
15,000 |
0.14% |
2³â |
¡¡ |
±èÁ¾¼ö |
5,000 |
0.05% |
5,000 |
0.05% |
2³â |
¡¡ |
±èÁøÇö |
5,000 |
0.05% |
5,000 |
0.05% |
2³â |
¡¡ |
ÀÌÁ¤ÈÆ |
2,500 |
0.02% |
2,500 |
0.02% |
2³â |
¡¡ |
¼Ò°è |
5,244,265 |
48.26% |
5,244,265 |
48.26% |
- |
±âÁ¸ |
¿¡½ººêÀÌGap-Coverage Æݵå 3È£ |
591,806 |
5.45% |
295,903 |
2.72% |
3°³¿ù |
ÁÖÁÖ |
59,181 |
0.54% |
1°³¿ù |
¡¡ |
À¯¾ÆÀ̺¥Ã³ÅõÀÚÁ¶ÇÕ5È£ |
556,515 |
5.12% |
278,257 |
2.56% |
3°³¿ù |
¡¡ |
55,652 |
0.51% |
1°³¿ù |
¡¡ |
À¯Áø-KDBC Pre-IPO½Å±â¼ú»ç¾÷ÅõÀÚÁ¶ÇÕ 1È£ |
372,319 |
3.43% |
186,160 |
1.71% |
3°³¿ù |
¡¡ |
37,232 |
0.34% |
1°³¿ù |
¡¡ |
½Ã³ÊÁö 4Â÷»ê¾÷ 11È£ ½Å±â¼ú»ç¾÷ÅõÀÚÁ¶ÇÕ |
371,837 |
3.42% |
185,919 |
1.71% |
3°³¿ù |
¡¡ |
37,184 |
0.34% |
1°³¿ù |
¡¡ |
¿¡½ººêÀÌGap-Coverage Æݵå 3-1È£ |
339,055 |
3.12% |
169,527 |
1.56% |
3°³¿ù |
¡¡ |
33,906 |
0.31% |
1°³¿ù |
¡¡ |
¿¡½ººêÀÌ Àκ£½ºÆ®¸ÕÆ® 2019º¥Ã³ÅõÀÚÁ¶ÇÕ |
278,313 |
2.56% |
139,157 |
1.28% |
3°³¿ù |
¡¡ |
27,831 |
0.26% |
1°³¿ù |
¡¡ |
½Ã³ÊÁö ³ó½ÄÇ°¹ë·ùÅ©¸®¿¡ÀÌƼºê |
186,668 |
1.72% |
93,334 |
0.86% |
3°³¿ù |
¡¡ |
18,667 |
0.17% |
1°³¿ù |
¡¡ |
¼ÛÇѸ² |
157,390 |
1.45% |
78,695 |
0.72% |
3°³¿ù |
¡¡ |
15,739 |
0.14% |
1°³¿ù |
¡¡ |
Ȳ¼ºÀÏ |
157,390 |
1.45% |
78,695 |
0.72% |
3°³¿ù |
¡¡ |
15,739 |
0.14% |
1°³¿ù |
¡¡ |
¿ì¸®»çÁÖÁ¶ÇÕ |
144,500 |
1.33% |
- |
- |
- |
¡¡ |
¼Ò¾×ÁÖÁÖ |
300,535 |
2.77% |
- |
- |
- |
¡¡ |
¼Ò°è |
3,456,328 |
31.80% |
1,806,778 |
16.63% |
- |
½Å±Ô |
°ø¸ðÁÖÁÖ(±â°üÅõÀÚÀÚ ¹× ÀϹÝû¾àÀÚ) |
1,984,000 |
18.26% |
- |
- |
- |
ÁÖÁÖ |
°ø¸ðÁÖÁÖ(¿ì¸®»çÁÖÁ¶ÇÕ) |
120,000 |
1.10% |
120,000 |
1.10% |
¾à 1³â |
¡¡ |
DB±ÝÀ¶ÅõÀÚ¢ß(»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ) |
31,560 |
0.29% |
31,560 |
0.29% |
3°³¿ù |
¡¡ |
NHÅõÀÚÁõ±Ç¢ß(»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ) |
31,560 |
0.29% |
31,560 |
0.29% |
3°³¿ù |
¡¡ |
¼Ò°è |
2,167,120 |
19.94% |
183,120 |
1.68% |
- |
ÇÕ°è |
10,867,713 |
100.00% |
7,234,163 |
66.57% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
°ú
¸ñ |
Á¦ 24 ±â |
Á¦ 23 ±â |
Á¦ 22 ±â |
2023³â 9¿ù¸» |
2022³â 12¿ù¸» |
2021³â 12¿ù¸» |
[À¯µ¿ÀÚ»ê] |
13,671,832,354 |
18,998,426,129 |
28,026,839,625 |
¤ýÇö±Ý¹×Çö±Ý¼ºÀÚ»ê |
497,013,357 |
1,792,408,711 |
1,098,664,527 |
¤ý´Ü±â±ÝÀ¶ÀÚ»ê |
- |
- |
1,000,000,000 |
¤ý¸ÅÃâä±Ç¹×±âŸä±Ç |
4,604,824,081 |
11,288,895,043 |
4,817,432,427 |
¤ýÀç°íÀÚ»ê |
7,626,980,960 |
5,046,237,619 |
19,599,249,459 |
¤ý±âŸ±ÝÀ¶ÀÚ»ê |
20,000,000 |
70,985,800 |
201,580,554 |
¤ý±âŸÀÚ»ê |
923,013,956 |
799,898,956 |
1,309,912,658 |
[ºñÀ¯µ¿ÀÚ»ê] |
22,616,750,878 |
22,507,698,272 |
18,112,187,137 |
¤ýÀ¯ÇüÀÚ»ê |
15,956,515,869 |
16,245,285,430 |
14,590,875,569 |
¤ý¹«ÇüÀÚ»ê |
260,844,471 |
241,096,452 |
87,751,919 |
¤ý»ç¿ë±ÇÀÚ»ê |
262,677,847 |
316,599,231 |
318,023,760 |
¤ý±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê |
3,827,077,150 |
3,718,185,202 |
1,033,854,300 |
¤ý±âŸºñÀ¯µ¿ÀÚ»ê |
325,909,721 |
311,047,721 |
570,682,134 |
¤ýÀÌ¿¬¹ýÀμ¼ÀÚ»ê |
1,983,725,820 |
1,675,484,236 |
1,510,999,455 |
ÀÚ»êÃÑ°è |
36,288,583,232 |
41,506,124,401 |
46,139,026,762 |
[À¯µ¿ºÎä] |
30,439,860,130 |
39,980,884,797 |
43,279,089,216 |
[ºñÀ¯µ¿ºÎä] |
866,063,754 |
1,082,159,372 |
7,322,620,699 |
ºÎäÃÑ°è |
31,305,923,884 |
41,063,044,169 |
50,601,709,915 |
[Áö¹è±â¾÷ ¼ÒÀ¯ÁÖÁöºÐ] |
4,982,659,348 |
443,080,232 |
-2,387,544,477 |
[ÀÚº»±Ý] |
870,059,300 |
672,000,000 |
647,000,000 |
[±âŸºÒÀÔÀÚº»] |
12,682,505,253 |
1,624,070,200 |
- |
[±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] |
1,579,909,748 |
1,579,909,748 |
- |
[ÀÌÀÍÀ׿©±Ý] |
-10,149,814,953 |
-3,432,899,716 |
-5,109,683,153 |
[ºñÁö¹èÁöºÐ] |
¡¡ |
- |
- |
ÀÚº»ÃÑ°è |
4,982,659,348 |
443,080,232 |
-4,462,683,153 |
ºÎä¹×ÀÚº»ÃÑ°è |
36,288,583,232 |
41,506,124,401 |
46,139,026,762 |
¡¡ |
2023³â 1¿ù 1ÀÏ~ |
2022³â 1¿ù 1ÀÏ~ |
2021³â 1¿ù 1ÀÏ~ |
2023³â 09¿ù 30ÀÏ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
¸ÅÃâ¾× |
8,127,683,890 |
51,182,177,917 |
13,884,202,433 |
¿µ¾÷ÀÌÀÍ |
-6,655,066,594 |
2,983,031,122 |
-2,233,716,995 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
-7,025,156,821 |
998,091,746 |
-6,297,680,626 |
´ç±â¼øÀÌÀÍ |
-6,716,915,237 |
1,523,272,163 |
-5,046,530,611 |
Áö¹è±â¾÷ ¼ÒÀ¯ÁÖÁöºÐ |
-6,716,915,237 |
1,523,272,163 |
-5,046,530,611 |
ºñÁö¹èÁöºÐ |
- |
- |
- |
¿¬°á¿¡ Æ÷ÇÔµÈ È¸»ç ¼ö |
1 |
1 |
1 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿»ç ¹× À¯»ç±â¾÷ 2023³â 3ºÐ±â ¿ä¾à À繫
ÇöȲ] |
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ ºÐ |
µ¿»ç |
»ïÀÍTHK |
¶ó¿ÂÅ×Å© |
¼¾Ï±â°è°ø¾÷ |
ȸ°è±âÁØ |
K-IFRS º°µµ |
K-IFRS ¿¬°á |
K-IFRS º°µµ |
K-IFRS º°µµ |
[À¯µ¿ÀÚ»ê] |
13,737 |
219,350 |
26,414 |
51,457 |
[ºñÀ¯µ¿ÀÚ»ê] |
24,517 |
248,781 |
16,179 |
23,250 |
ÀÚ»êÃÑ°è |
38,254 |
468,131 |
42,593 |
74,706 |
[À¯µ¿ºÎä] |
30,440 |
220,634 |
7,152 |
9,507 |
[ºñÀ¯µ¿ºÎä] |
823 |
39,918 |
6,859 |
1 |
ºÎäÃÑ°è |
31,226 |
260,552 |
14,011 |
9,508 |
[ÀÚº»±Ý] |
870 |
10,500 |
6,252 |
6,300 |
ÀÚº»ÃÑ°è |
7,028 |
207,580 |
28,582 |
65,199 |
¸ÅÃâ¾× |
8,237 |
236,290 |
24,073 |
34,819 |
¿µ¾÷ÀÌÀÍ |
-6,378 |
7,011 |
89 |
480 |
´ç±â¼øÀÌÀÍ |
-6,586 |
3,341 |
473 |
1,377 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
(ÁÖ)ÄÉÀÌ¿£¾Ë½Ã½ºÅÛ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
2021³â 1¿ù 1ÀÏ |
ÀÚ»ê |
|
|
|
À¯µ¿ÀÚ»ê |
19,107,548,463 |
28,071,310,042 |
21,386,935,578 |
ºñÀ¯µ¿ÀÚ»ê |
25,406,361,127 |
21,600,179,226 |
18,425,625,076 |
ÀÚ»ê ÃÑ°è |
44,513,909,590 |
49,671,489,268 |
39,812,560,654 |
ºÎä |
¡¡ |
¡¡ |
¡¡ |
À¯µ¿ºÎä |
39,967,858,484 |
43,265,706,232 |
28,641,314,494 |
ºñÀ¯µ¿ºÎä |
1,054,780,132 |
7,278,637,604 |
8,572,970,693 |
ºÎä ÃÑ°è |
41,022,638,616 |
50,544,343,836 |
37,214,285,187 |
ÀÚº» |
¡¡ |
¡¡ |
¡¡ |
ÀÚº» ÃÑ°è |
3,491,270,974 |
(872,854,568) |
2,598,275,467 |
ºÎä ¹× ÀÚº» ÃÑ°è |
44,513,909,590 |
49,671,489,268 |
39,812,560,654 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
(ÁÖ)ÄÉÀÌ¿£¾Ë½Ã½ºÅÛ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
¸ÅÃâ¾× |
51,182,177,917 |
13,884,202,433 |
¸ÅÃâ¿ø°¡ |
40,085,739,077 |
9,892,641,266 |
¸ÅÃâÃÑÀÌÀÍ |
11,096,438,840 |
3,991,561,167 |
ÆǸźñ¿Í°ü¸®ºñ |
7,759,241,595 |
5,982,726,602 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
3,337,197,245 |
(1,991,165,435) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
1,410,322,201 |
(4,636,938,043) |
¹ýÀμ¼ºñ¿ë(¼öÀÍ) |
416,156,742 |
(1,251,150,015) |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
994,165,459 |
(3,385,788,028) |
¼¼ÈÄ ±âŸÆ÷°ý¼ÕÀÍ |
1,720,889,883 |
(85,342,007) |
¼¼ÈÄ ÃÑÆ÷°ýÀÌÀÍ |
2,715,055,342 |
(3,471,130,035) |
ÀÚ º» º¯ µ¿ Ç¥ |
(ÁÖ)ÄÉÀÌ¿£¾Ë½Ã½ºÅÛ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
±âŸÆ÷°ý
¼ÕÀÍ´©°è¾× |
ÀÌÀÍÀ׿©±Ý
(°á¼Õ±Ý) |
ÃÑ °è |
2021.1.1.(Àü±âÃÊ) (°¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥) |
647,000,000 |
- |
- |
1,951,275,467 |
2,598,275,467 |
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
(3,385,788,028) |
(3,385,788,028) |
±âŸÆ÷°ý¼ÕÀÍ: |
|
|
|
|
|
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò
|
- |
- |
- |
(85,342,007) |
(85,342,007) |
ÃÑÆ÷°ý¼ÕÀÍ °è |
- |
- |
- |
(3,471,130,035) |
(3,471,130,035) |
2021.12.31.(Àü±â¸») (°¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥) |
647,000,000 |
- |
- |
(1,519,854,568) |
(872,854,568) |
2022.1.1.(´ç±âÃÊ) (°¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥) |
647,000,000 |
- |
- |
(1,519,854,568) |
(872,854,568) |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
994,165,459 |
994,165,459 |
±âŸÆ÷°ý¼ÕÀÍ: |
|
|
|
|
|
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò
|
- |
- |
- |
140,980,135 |
140,980,135 |
À¯ÇüÀÚ»ê ÀçÆò°¡À׿©±Ý |
- |
- |
1,579,909,748 |
- |
1,579,909,748 |
ÃÑÆ÷°ý¼ÕÀÍ °è |
- |
- |
1,579,909,748 |
1,135,145,594 |
2,715,055,342 |
¿ì¸®»çÁÖÁ¶ÇÕ¿øÀÇ À¯»óÁõÀÚ |
25,000,000 |
1,624,070,200 |
- |
- |
1,649,070,200 |
2022.12.31.(´ç±â¸») |
672,000,000 |
1,624,070,200 |
1,579,909,748 |
(384,708,974) |
3,491,270,974 |
|
ÄÉÀÌ¿£¾Ë½Ã½ºÅÛ IPO°ø¸ð,ÄÉÀÌ¿£¾Ë½Ã½ºÅÛ °ø¸ðÀÏÁ¤,ÄÉÀÌ¿£¾Ë½Ã½ºÅÛ °ø¸ðÁÖ,ÄÉÀÌ¿£¾Ë½Ã½ºÅÛ »óÀå,ÄÉÀÌ¿£¾Ë½Ã½ºÅÛ Ã»¾àÀÏÁ¤,ÄÉÀÌ¿£¾Ë½Ã½ºÅÛ °ø¸ð°¡,ÄÉÀÌ¿£¾Ë½Ã½ºÅÛ Ã»¾à°æÀï·ü,ÄÉÀÌ¿£¾Ë½Ã½ºÅÛ °ø¸ðÁֽļö,ÄÉÀÌ¿£¾Ë½Ã½ºÅÛ È®Á¤°ø¸ð°¡,ÄÉÀÌ¿£¾Ë½Ã½ºÅÛ °ø¸ð±Ý¾×,ÄÉÀÌ¿£¾Ë½Ã½ºÅÛ °ø¸ðºÐ¼®,ÄÉÀÌ¿£¾Ë½Ã½ºÅÛ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|