| Á¾¸ñ¸í |
»ïÁø½Äǰ |
ÁøÇà»óȲ |
°ø¸ðÁÖ |
| ½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
0013V0 |
| ¾÷Á¾ |
¼ö»êµ¿¹° ÈÆÁ¦, Á¶¸® ¹× À¯»ç Á¶Á¦½Äǰ Á¦Á¶¾÷ |
| ´ëÇ¥ÀÚ |
¹Ú¿ëÁØ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
| º»Á¡¼ÒÀçÁö |
ºÎ»ê±¤¿ª½Ã ¿µµµ±¸ ÅÂÁ¾·Î99¹ø±æ 36 (ºÀ·¡µ¿2°¡) |
| ȨÆäÀÌÁö |
www.samjinfood.com |
´ëÇ¥ÀüÈ |
051-412-5468 |
| ÃÖ´ëÁÖÁÖ |
- |
| ¸ÅÃâ¾× |
96,400 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
1,340 (¹é¸¸¿ø) |
| ¼øÀÌÀÍ |
1,019 (¹é¸¸¿ø) |
ÀÚº»±Ý |
3,929 (¹é¸¸¿ø) |
| ÃѰø¸ðÁֽļö |
2,000,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
| »óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,000,000 ÁÖ (100%)
|
| Èñ¸Á°ø¸ð°¡¾× |
6,700 ~ 7,600 ¿ø |
û¾à°æÀï·ü |
|
| È®Á¤°ø¸ð°¡ |
- ¿ø |
°ø¸ð±Ý¾× |
13,400 (¹é¸¸¿ø) |
| ÁÖ°£»ç |
´ë½ÅÁõ±Ç
|
Áֽļö: 500,000~600,000 ÁÖ / û¾àÇѵµ: 16,500~20,000 ÁÖ |
| ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2025.11.19 ~ 2025.11.25 |
| °ø¸ðû¾àÀÏ |
2025.12.01 ~ 2025.12.02 |
| ¹èÁ¤°ø°íÀÏ(½Å¹®) |
2025.12.04 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
| ³³ÀÔÀÏ |
2025.12.04 |
| ȯºÒÀÏ |
2025.12.04 |
| »óÀåÀÏ |
|
| °ø¸ð»çÇ× |
| È®Á¤°ø¸ð°¡ |
- ¿ø |
| ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
| Èñ¸Á°ø¸ð°¡¾× : 6,700 ~ 7,600 ¿ø |
|
| ÃѰø¸ðÁֽļö |
2,000,000 ÁÖ |
| °ø¸ð±Ý¾× : 13,400 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
| ±â°üÅõÀÚÀÚµî |
1,400,000~1,500,000 ÁÖ (70.0~75.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
| ÀϹÝû¾àÀÚ |
500,000~600,000 ÁÖ (25.0~30.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
| û¾à ÃÖ°íÇѵµ : 16,500~20,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
| IRÀÏÁ¤ |
|
IRÀÏÀÚ
|
2025.11.18 ~ 11.25 |
IRÀå¼Ò/½Ã°£
|
±â°ü :
ÀÏ¹Ý :
|
|
| ¼ö¿ä¿¹Ãø°á°ú |
|
±â°ü°æÀï·ü
|
|
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ |
(´ÜÀ§ : ¿ø, ÁÖ) |
| ÀÚº»ÃѰè |
24,052,372,021 |
| ¹«ÇüÀÚ»ê µî Â÷°¨ |
207,788,094 |
| ÀÌ¿¬ÀÚ»ê ¿¬ºÎä |
|
| ¼øÀÚ»ê ÃѰè |
23,844,583,927 |
| ±â¸» ¹ßÇàÁֽļö |
7,908,156 |
| Àڻ갡ġ |
3,015¿ø |
ÁÖ´ç ¼öÀͰ¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø, ÁÖ, %) |
| ±¸ºÐ |
2025³â ¹Ý±â |
2024³â |
| ¼øÀÌÀÍ |
2,679,410,996 |
1,018,512,620 |
| ¹ßÇàÁֽļö |
7,908,156 |
256,900 |
| ÁÖ´ç ÀÌÀÍ(EPS) |
678 |
3,965 |
| °¡Á߯ò±Õ EPS |
1,993 |
| ÀÚº»È¯¿øÀ²(%) |
10% |
| ¼öÀͰ¡Ä¡ (Æò°¡¹ý 1) |
19,930¿ø |
ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø) |
| ±¸ºÐ |
Àڻ갡ġ |
¼öÀͰ¡Ä¡(Æò°¡1) |
| 1ÁÖ´ç ±Ý¾× |
3,015 |
19,930 |
| º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
13,164¿ø |
| ±¸ºÐ |
2024.12.31 | 2023.12.31 | 2022.12.31 |
| ¾ÈÁ¤¼º |
ºÎäºñÀ² |
1,055.74 % | 1,445.46 % | 1,476.28 % |
| À¯µ¿ºñÀ² |
56.66 % | 58.22 % | 53.03 % |
| ¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
10.04 % | -3.18 % | 2.95 % |
| ¿µ¾÷ÀÌÀÍ·ü |
3.83 % | 2.84 % | 2.15 % |
| ¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
14.36 % | 2.90 % | 4.93 % |
| ¿µ¾÷ÀÌÀÍÁõ°¡À² |
54.01 % | 36.34 % | -55.78 % |
|
| ±¸ ºÐ |
2024.12.31 | 2023.12.31 | 2022.12.31 |
| EPS (ÁÖ´ç¼øÀÌÀÍ) |
67 ¿ø | -12 ¿ø | 11 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
113.98 | -635.38 | 686.50 |
| BPS (ÁÖ´ç¼øÀڻ갡ġ) |
664 ¿ø | 376 ¿ø | 375 ¿ø |
| PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
11.44 | 20.22 | 20.27 |
| SPS (ÁÖ´ç¸ÅÃâ¾×) |
12,368 ¿ø | 10,814 ¿ø | 10,509 ¿ø |
| PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
0.61 | 0.70 | 0.72 |
|
 |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ¡®¼ö»ê´Ü¹éÁú ±â¹ÝÀÇ ½Ä¹®È âÃ⡯ÀÇ ºñÀüÀ» °¡Áø ½Äǰ ±â¾÷ÀÔ´Ï´Ù. ´ç»ç´Â 1953³â 7¿ù 1ÀÏ,
»ïÁø½ÄǰÀ̶ó´Â °³Àλç¾÷ÀÚ·Î ¹ÚÀç´ö â¾÷ÁַκÎÅÍ ½ÃÀ۵Ǿú½À´Ï´Ù. ÀÌÈÄ 2´ë ¹ÚÁ¾¼ö ȸÀåÀÇ ÃëÀÓ(1986³â)ÇÏ¿© ¸Ëµ¹¿¡ »ý¼±À» »À° °¥°í
±â¸§ ¼Ü¿¡ Æ¢±â´Â ÀüÅëÀÇ ¹æ½ÄÀ¸·Î ¾î¹¬À» Á¦Á¶ÇÏ¿© ÆÇ¸ÅÇÏ¿´À¸¸ç, ´ç½Ã ÇǶõ¹Î¿¡°Ô ¿µ¾ç °£½ÄÀ¸·Î ÀαⰡ ÁÁ¾Ò½À´Ï´Ù. 1970³â´ë ¿ø¾ç¾î¾÷ÀÌ
¼ºÇàÇÏ¸é¼ ¾îȹ·®ÀÇ Áõ°¡·Î ¿ø·á °¡°ÝÀÌ ³»·Á°¡, ºÎ»ê¾î¹¬ÀÇ Àü¼º±â¸¦ ¸ÂÀÌÇÏ¸ç ¼Õ½±°í Àú·ÅÇÏ°Ô ±¸ÇÒ ¼ö ÀÖ´Â ½ÄÀç·á·Î ÀÚ¸®¸Å±èÇÏ¿´½À´Ï´Ù.
1980³â´ë¿¡´Â ¾î¹¬ ½ÃÀåÀÇ ±Ô¸ð°¡ ´õ¿í Ä¿ÁöÀÚ ´ë±â¾÷ÀÌ ¾î¹¬ »ê¾÷¿¡ º»°ÝÀûÀ¸·Î ¶Ù¾îµé±â ½ÃÀÛÇØ, ºÎ»ê¾î¹¬ Á¦Á¶ ¾÷üµéÀÌ °æ¿µ»óÀÇ ¾î·Á¿ò¿¡
ºüÁö±â ½ÃÀÛÇß½À´Ï´Ù. 1986³â 2´ë ¹ÚÁ¾¼ö ´ëÇ¥·Î ½Â°è ÀÌÈÄ, Àç·¡½ÃÀåÀ» Áß½ÉÀ¸·Î °Å·¡Ã³¸¦ ³ÐÇô°¡±â ½ÃÀÛÇß°í b2b °Å·¡¸¦ ÁÖ·Î ÁøÇàÇϸç
¸ÅÃâÀ» °ßÀÎÇß½À´Ï´Ù. ¼öÁ¦·Î¸¸ Á¦Á¶µÇ´ø ¾î¹¬ Á¦Á¶ ¹æ½ÄÀ» °øÀå ¼³¸³À» ÅëÇÑ ±â°è Á¦Á¶ ¹æ½ÄÀ¸·Î º¯°æÇÏ¿© ¾î¹¬ »ý»ê ¼³ºñÅõÀÚ¸¦ ´Ã·ÈÀ¸¸ç º¸´Ù ¸¹Àº
°Å·¡Ã³¿¡ À¯ÅëÇÒ ¼ö ÀÖ°Ô µÇ¾ú½À´Ï´Ù.
2011³â, 2´ë ¹ÚÁ¾¼ö ´ëÇ¥ÀÇ °Ç° ¾ÇÈ·Î 3´ë ¹Ú¿ëÁØ ´ëÇ¥°¡ ¾î¹¬ »ê¾÷¿¡ ¶Ù¾î µé¾ú½À´Ï´Ù. ¹Ú¿ëÁØ ´ëÇ¥´Â ±âÁ¸ °Å·¡Ã³ÀÇ ½ÃÀå Á¶»ç,
¾î¹¬ Á¦Á¶ ¹æ½Ä µî Àü¹ÝÀûÀº ½Ç¹« °æÇèÀ» ÁøÇàÇÏ¿´°í, ¾î¹¬ »ê¾÷ÀÇ ¼ºÀå°ú ¹ßÀüÀ» À§ÇÑ ¾ÆÀ̵ð¾î¸¦ °í¾ÈÇØ³Â½À´Ï´Ù.
¹Ú¿ëÁØ ´ëÇ¥´Â »ïÁø¾î¹¬À̶ó´Â ȸ»ç(°³Àλç¾÷ÀÚ)¸¦ ¼³¸³ÇÏ¿© ¿µµµ1°øÀåÀ» ´ëÇü ¾î¹¬ ¸ÅÀåÀ¸·Î º¯È½ÃÄÑ ÀÌÈÄ ÇØ´ç ¸ÅÀåÀ» ¹ÙÅÁÀ¸·Î
2014³â ·Ôµ¥¹éÈÁ¡ Àá½ÇÁ¡ÀÇ ÆË¾÷½ºÅä¾î¸¦ ÅëÇØ ¼öµµ±Ç ³» ÀÎÁöµµ¸¦ ¿Ã·ÈÀ¸¸ç, ÀÌÈÄ °¢ ¹éÈÁ¡¿¡ ¾î¹¬ º£ÀÌÄ¿¸® ¸ÅÀåÀ» ¿ÀÇÂÇÏ°Ô µÇ¾ú½À´Ï´Ù.
°³Àλç¾÷ÀÚ ÇüÅ·Π¸¹Àº ¸ÅÀåÀ» ¿î¿µÇÏ´Â °Í¿¡ ÇѰ踦 ´À³¢°í 2015³â 9¿ù »ïÁø¾î¹¬(ÁÖ)¶ó´Â ¹ýÀλç¾÷ÀÚ¸¦
¼³¸³ÇÏ¿´½À´Ï´Ù. ±âÁ¸ÀÇ »ïÁø½Äǰ(°³Àλç¾÷ÀÚ)´Â ¾î¹¬ »ý»ê°øÀåÀ» ÅëÇÑ Á¦Á¶¿Í À¯Åë¿¡ ÁýÁßÇÏ¿© ¿î¿µÇÏ¿´À¸¸ç 2017³â 3¿ù¿¡
¹ýÀλç¾÷ÀÚ »ïÁø½Äǰ(ÁÖ)ȸ»ç·Î Àüȯ ÇÏ¿´½À´Ï´Ù.
´ç»ç(»ïÁø½Äǰ¢ß)´Â °ú°Å »ïÁø¾î¹¬(ÁÖ)À̾úÀ¸¸ç, »ïÁø½Äǰ(ÁÖ)À» 2020³â 8¿ù 13ÀÏÀÚ·Î Èí¼öÇÕº´ÇÔÀ¸·Î½á ÇöÀçÀÇ ÇüÅ·ΠÁ¸¼ÓÇϰÔ
µÇ¾ú½À´Ï´Ù. ÇØ´ç ÇÕº´Àº À繫±¸Á¶ °³¼± ¹× »ç¾÷ ÀÏüȸ¦ ÅëÇÑ »ý»ê¡¤À¯Å롤ÆÇ¸Å È¿À²¼º Á¦°í¸¦ ¸ñÀûÀ¸·Î ÇÕº´¿´À¸¸ç »ïÁø¾î¹¬(ÁÖ)Àº ¹ÚÁ¾¼ö°¡ º¸À¯ÇÑ
»ïÁø½Äǰ(ÁÖ)ÀÇ ÁÖ½Ä 100%¸¦ ÀμöÇÑ µÚ »ïÁø½Äǰ(ÁÖ)¸¦ ÇÕº´ÇÏ¿´À¸¸ç ÀÌ ÈÄ È¸»ç¸íÀ» »ïÁø½Äǰ(ÁÖ)ȸ»ç·Î º¯°æ ÇÏ¿´½À´Ï´Ù.
´ç»ç´Â ¾î¹¬¿¡ Çõ½ÅÀ» ´õÇÑ '¾î¹¬º£ÀÌÄ¿¸®'¸¦ ÅëÇØ ±âÁ¸ ¾î¹¬ ÆÇ¸Å¾÷ü¿Í Â÷º°Á¡À» ¼Ò±¸ÇÏ¿´°í ÀÌ´Â ¾î¹¬ ¼Òºñ ¹®È¸¦ ÇÁ¸®¹Ì¾öÀ¸·Î
À̲ø¾ú½À´Ï´Ù. ½ÄǰÀǾàǰ¾ÈÀüó¿¡ µû¸£¸é 2013³â 4450¾ï ±Ô¸ð¿´´ø ¾î¹¬ ½ÃÀåÀº 2018³â 6680¾ï¿øÀ¸·Î ¿¬Æò±Õ
10%°¡·® Áõ°¡ÇÏ¿´°í, ´ç»çÀÇ ¸ÅÃâÀº 2013³â 82¾ï¿ø¿¡¼ 2024³â ¾à 970¾ï¿øÀ¸·Î ¼ºÀåÇß½À´Ï´Ù.
2.¸ÅÃâÇöȲ
|
(´ÜÀ§: ¹é¸¸¿ø) |
| ±¸ºÐ |
ǰ¸ñ |
2025³â |
2024³â |
2023³â |
2022³â |
| »ó¹Ý±â |
| Á¦Ç° ¹× »óǰ |
¹ÝÂù¿ë |
³»¼ö |
10,482 |
19,609 |
16,773 |
16,460 |
| ¼öÃâ |
813 |
1,464 |
75 |
516 |
| ¼Ò°è |
11,295 |
21,073 |
16,848 |
16,976 |
| ±¹ÅÁ¿ë |
³»¼ö |
17,365 |
36,062 |
35,264 |
36,476 |
| ¼öÃâ |
218 |
435 |
1,255 |
422 |
| ¼Ò°è |
17,583 |
36,497 |
36,519 |
36,898 |
| Æ÷Àå°£½Ä¿ë |
³»¼ö |
11,650 |
19,278 |
12,574 |
11,362 |
| ¼öÃâ |
215 |
764 |
240 |
160 |
| ¼Ò°è |
11,865 |
20,042 |
12,814 |
11,522 |
| Áï¼®°£½Ä¿ë |
³»¼ö |
3,893 |
7,887 |
9,306 |
8,619 |
| ¼öÃâ |
100 |
138 |
42 |
0 |
| ¼Ò°è |
3,993 |
8,025 |
9,348 |
8,619 |
| ¼±¹°¼¼Æ® |
³»¼ö |
6,443 |
11,382 |
9,343 |
8,353 |
| ¼öÃâ |
0 |
0 |
1 |
1 |
| ¼Ò°è |
6,443 |
11,382 |
9,344 |
8,354 |
| ±âŸ |
³»¼ö |
93 |
174 |
113 |
220 |
| ¼öÃâ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
| ¼Ò°è |
93 |
174 |
113 |
220 |
| ÃÑÇÕ°è |
³»¼ö |
49,958 |
94,391 |
83,372 |
81,488 |
| ¼öÃâ |
1,314 |
2,801 |
1,613 |
1,099 |
| ¼Ò°è |
51,272 |
97,192 |
84,985 |
82,587 |
3.À繫ÇöȲ
|
[À繫 ¼ºÀ强 ÁöÇ¥] |
|
(´ÜÀ§:¹é¸¸¿ø) |
| ±¸ºÐ |
2025³â »ó¹Ý±â |
2024³â |
2023³â |
2022³â |
| ¸ÅÃâ¾× |
50,885 |
96,400 |
84,643 |
82,587 |
| ¸ÅÃâ¾× Áõ°¡À² |
18.49% |
13.89% |
2.49% |
4.90% |
| ¿µ¾÷ÀÌÀÍ |
2,731 |
4,845 |
2,209 |
1,772 |
| ¿µ¾÷ÀÌÀÍ Áõ°¡À² |
19.14% |
119.32% |
-97.33% |
-55.80% |
| ¹ýÀμ¼Â÷°¨Àü¼øÀÌÀÍ |
2,085 |
1,340 |
-548 |
87 |
| ¹ýÀμ¼Â÷°¨Àü¼øÀÌÀÍ Áõ°¡À² |
75.06% |
ÈæÀÚÀüȯ |
ÀûÀÚÀüȯ |
-93.50% |
| ´ç±â¼øÀÌÀÍ |
2,679 |
1,019 |
-369 |
87 |
| ´ç±â¼øÀÌÀÍ Áõ°¡À² |
154.79% |
ÈæÀÚÀüȯ |
ÀûÀÚÀüȯ |
-93.50% |
|
[À繫 ¼öÀͼº ÁöÇ¥] |
|
(´ÜÀ§: ¹é¸¸¿ø) |
| ±¸ºÐ |
2025³â »ó¹Ý±â |
2024³â |
2023³â |
2022³â |
¾÷Á¾Æò±Õ |
| ¸ÅÃâ¾× |
50,885 |
96,400 |
84,643 |
82,587 |
-¡¡ |
| ¿µ¾÷ÀÌÀÍ |
2,731 |
4,845 |
2,209 |
1,772 |
-¡¡ |
| ¿µ¾÷ÀÌÀÍ·ü |
5.37% |
5.03% |
2.61% |
2.15% |
3.21% |
| ¹ýÀμ¼Â÷°¨Àü¼øÀÌÀÍ |
2,085 |
1,340 |
-548 |
87 |
-¡¡ |
| ¹ýÀμ¼Â÷°¨Àü¼øÀÌÀÍÀ² |
4.10% |
1.39% |
-0.65% |
0.10% |
2.14% |
| ´ç±â¼øÀÌÀÍ |
2,679 |
1,019 |
-369 |
87 |
-¡¡ |
| ´ç±â¼øÀÌÀÍ·ü |
5.27% |
1.06% |
-0.44% |
0.10% |
2.18% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
| ±¸ºÐ |
ÁÖÁÖ¸í |
°ü°è |
°ø¸ðÀü |
°ø¸ðÈÄ |
À¯Åë°¡´É¹°·® |
¸Å°¢Á¦Çѹ°·® |
»óÀåÈÄ |
| Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
¸Å°¢Á¦ÇѱⰣ |
| ÃÖ´ëÁÖÁÖµî |
¹Ú¿ëÁØ |
ÃÖ´ëÁÖÁÖ |
4,160,000 |
52.94% |
4,160,000 |
41.94% |
- |
- |
4,160,000 |
41.94% |
12°³¿ù |
| ¹Ú¼º¿ì |
Ư¼ö°ü°èÀÎ |
1,040,000 |
13.23% |
1,040,000 |
10.49% |
- |
- |
1,040,000 |
10.49% |
12°³¿ù |
| ¼Ò°è |
- |
5,200,000 |
66.17% |
5,200,000 |
52.43% |
- |
- |
5,200,000 |
52.43% |
- |
| º¥Ã³±ÝÀ¶ |
Ƽ¿¡½º2020-13 M&A ¼ºÀåÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
575,630 |
7.32% |
575,630 |
5.80% |
575,630 |
5.80% |
- |
- |
- |
| 246,698 |
3.14% |
246,698 |
2.49% |
- |
- |
246,698 |
2.49% |
1°³¿ù |
| ÄÉÀ̺ñ³ª¿ì ½ºÆä¼È½ÃÃò¿¡ÀÌ¼Ç ±â¾÷À繫¾ÈÁ¤ »ç¸ðÅõÀÚÇÕÀÚȸ»ç |
º¥Ã³±ÝÀ¶ |
1,150,750 |
14.64% |
1,150,750 |
11.60% |
1,150,750 |
11.60% |
- |
- |
- |
| 493,178 |
6.28% |
493,178 |
4.97% |
- |
- |
493,178 |
4.97% |
1°³¿ù |
| °¡À̾Ƽö»êº¥Ã³Ã¢¾÷Á¶ÇÕ 1È£ |
º¥Ã³±ÝÀ¶ |
101,400 |
1.29% |
101,400 |
1.02% |
- |
- |
101,400 |
1.02% |
1°³¿ù |
| SRºí·çÀÌÄÚ³ë¹ÌÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
60,840 |
0.77% |
60,840 |
0.61% |
- |
- |
60,840 |
0.61% |
1°³¿ù |
| Á¦ÇÇ·¯½º·¦ °³ÀÎÅõÀÚÁ¶ÇÕ 1È£ |
º¥Ã³±ÝÀ¶ |
30,160 |
0.38% |
30,160 |
0.30% |
- |
- |
30,160 |
0.30% |
1°³¿ù |
| ¼Ò°è |
- |
2,658,656 |
33.83% |
2,658,656 |
26.80% |
1,726,380 |
17.41% |
932,276 |
9.40% |
- |
| °ø¸ðÁÖ½Ä |
½ÅÁÖ¸ðÁý |
°ø¸ðÁÖÁÖ |
- |
- |
2,000,000 |
20.16% |
2,000,000 |
20.16% |
- |
- |
- |
| ±¸ÁÖ¸ÅÃâ |
°ø¸ðÁÖÁÖ |
- |
- |
¡¡ |
0.00% |
0 |
0.00% |
- |
- |
- |
| ¼Ò°è |
- |
- |
- |
2,000,000 |
20.16% |
2,000,000 |
20.16% |
- |
- |
- |
| Àǹ«Àμö |
´ë½ÅÁõ±Ç ÁÖ½Äȸ»ç |
- |
- |
- |
60,000 |
0.60% |
- |
- |
60,000 |
0.60% |
3°³¿ù |
| ÇÕ°è |
- |
7,858,656 |
100.00% |
9,918,656 |
100.00% |
3,726,380 |
37.57% |
6,192,276 |
62.43% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
| ±¸ºÐ |
Á¦11±â »ó¹Ý±â |
Á¦10±â |
Á¦9±â |
Á¦8±â |
| (2025³â 6¿ù¸») |
(2024³â 12¿ù¸») |
(2023³â 12¿ù¸») |
(2022³â 12¿ù¸») |
| ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
| °¨»çÀÎ(°¨»çÀǰß) |
½ÅÇÑȸ°è¹ýÀÎ |
ÀÌÃÌȸ°è¹ýÀÎ |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ |
| (°ËÅä) |
(ÀûÁ¤) |
À繫Á¦Ç¥ |
À繫Á¦Ç¥ |
| [À¯µ¿ÀÚ»ê] |
17,738,585,473 |
23,191,510,227 |
22,237,859,757 |
20,212,738,777 |
| Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
1,671,003,128 |
1,882,378,405 |
3,817,348,935 |
2,390,373,715 |
| ´Ü±â±ÝÀ¶»óǰ |
- |
- |
503,277,516 |
- |
| ¸ÅÃâä±Ç |
6,820,740,331 |
11,951,166,873 |
11,124,818,598 |
9,547,411,917 |
| ±âŸ¼öÃëä±Ç |
233,606,261 |
276,770,200 |
157,433,266 |
126,022,313 |
| ±âŸÀ¯µ¿ÀÚ»ê |
159,191,417 |
93,241,451 |
108,333,405 |
54,902,117 |
| Àç°íÀÚ»ê |
8,854,044,336 |
8,987,953,298 |
6,526,648,037 |
8,094,028,715 |
| [ºñÀ¯µ¿ÀÚ»ê] |
38,508,925,016 |
37,576,548,580 |
26,036,537,444 |
27,841,499,172 |
| Àå±â±ÝÀ¶»óǰ |
57,892,265 |
55,960,979 |
- |
- |
| ±âŸÆ÷°ý¼ÕÀÍ-°øÁ¤°¡Ä¡ÃøÁ¤±ÝÀ¶ÀÚ»ê |
125,000,000 |
125,000,000 |
175,000,000 |
175,000,000 |
| Á¾¼Ó±â¾÷¹×°ü°è±â¾÷ |
3,189,834 |
3,190,805 |
9,768,732 |
83,871,032 |
| À¯ÇüÀÚ»ê |
26,250,660,283 |
25,557,472,816 |
16,211,504,272 |
16,446,461,413 |
| »ç¿ë±ÇÀÚ»ê |
5,399,627,420 |
5,927,883,021 |
3,612,228,268 |
5,538,910,024 |
| ÅõÀںε¿»ê |
1,244,189,092 |
1,251,564,197 |
1,266,314,405 |
1,281,064,613 |
| ¹«ÇüÀÚ»ê |
207,788,094 |
202,384,325 |
121,254,573 |
90,712,935 |
| ºñÀ¯µ¿±âŸ¼öÃëä±Ç |
3,254,895,842 |
3,203,658,566 |
3,361,246,930 |
3,252,284,044 |
| ÀÌ¿¬¹ýÀμ¼ÀÚ»ê |
1,965,682,186 |
1,249,433,871 |
1,279,220,264 |
973,195,111 |
| ÀÚ»êÃѰè |
56,247,510,489 |
60,768,058,807 |
48,274,397,201 |
48,054,237,949 |
| [À¯µ¿ºÎä] |
16,378,376,994 |
40,096,548,708 |
40,428,493,588 |
40,795,459,468 |
| ¸ÅÀÔ乫 |
2,535,251,868 |
5,633,114,400 |
5,477,592,424 |
5,222,331,121 |
| ±âŸä¹« |
4,221,185,264 |
7,530,492,646 |
6,122,553,816 |
5,615,893,038 |
| ´Ü±âÂ÷ÀÔ±Ý |
5,800,000,000 |
6,250,996,000 |
8,954,011,800 |
11,254,795,680 |
| ±âŸÀ¯µ¿ºÎä |
1,363,814,723 |
1,941,610,609 |
1,693,767,695 |
1,497,620,150 |
| ´ç±â¹ýÀμ¼ºÎä |
125,776,327 |
218,864,225 |
118,155,415 |
21,746,893 |
| À¯µ¿¼ºÀå±âÂ÷ÀÔ±Ý |
194,310,000 |
227,610,000 |
80,800,000 |
408,490,940 |
| À¯µ¿¼º»óȯÀüȯ¿ì¼±ÁÖºÎä |
- |
4,769,353,506 |
4,758,305,987 |
3,853,855,329 |
| À¯µ¿¼ºÆÄ»ý»óǰºÎä |
- |
11,258,511,744 |
11,281,980,406 |
10,877,273,399 |
| À¯µ¿¼º¸®½º±ÝÀ¶ºÎä |
2,123,554,044 |
2,255,032,669 |
1,929,501,391 |
2,043,452,918 |
| À¯µ¿¼ºÃæ´çºÎä |
14,484,768 |
10,962,909 |
11,824,654 |
- |
| [ºñÀ¯µ¿ºÎä] |
15,816,761,474 |
16,166,162,692 |
6,497,648,743 |
5,648,264,490 |
| Àå±âÂ÷ÀÔ±Ý |
11,375,709,060 |
11,458,989,060 |
4,069,599,060 |
1,915,399,060 |
| ¸®½º±ÝÀ¶ºÎä |
3,463,764,142 |
3,745,101,625 |
1,502,873,631 |
2,845,521,684 |
| ±âŸ±ÝÀ¶ºÎä |
7,000,000 |
10,000,000 |
14,000,000 |
42,000,000 |
| Ãæ´çºÎä |
814,509,959 |
820,573,699 |
819,445,238 |
780,872,878 |
| ±âŸÀå±âÁ¾¾÷¿ø±Þ¿©ºÎä |
155,778,313 |
131,498,308 |
91,730,814 |
64,470,868 |
| ºÎäÃѰè |
32,195,138,468 |
56,262,711,400 |
46,926,142,331 |
46,443,723,958 |
| [Áö¹è±â¾÷ÀÇ ¼ÒÀ¯ÁöºÐ] |
24,208,620,538 |
4,662,262,729 |
1,486,134,852 |
1,738,587,801 |
| ÀÚº»±Ý |
3,954,078,000 |
128,450,000 |
124,750,000 |
124,750,000 |
| ÀÚº»À׿©±Ý |
14,676,061,374 |
1,723,239,473 |
98,045,523 |
98,045,523 |
| ÀÚº»Á¶Á¤ |
188,051,281 |
104,898,179 |
-478,681,291 |
-593,439,976 |
| ±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
-50,215,981 |
-53,650,618 |
5,524,241 |
8,836,811 |
| ÀÌÀÍÀ׿©±Ý |
5,440,645,864 |
2,759,325,695 |
1,736,496,379 |
2,100,395,443 |
| [ºñÁö¹èÁöºÐ] |
-156,248,517 |
-156,915,322 |
-137,879,982 |
-128,073,810 |
| ÀÚº»ÃѰè |
24,052,372,021 |
4,505,347,407 |
1,348,254,870 |
1,610,513,991 |
| ¡¡±¸ºÐ |
2025.01.01~ |
2024.01.01~ |
2023.01.01~ |
2022.01.01~ |
| 2025.06.30 |
2024.12.31 |
2023.12.31 |
2022.12.31 |
| ¸ÅÃâ¾× |
50,884,753,417 |
96,399,989,498 |
84,643,432,083 |
¡¡ |
| ¿µ¾÷ÀÌÀÍ |
2,731,438,558 |
4,844,863,318 |
2,209,084,768 |
¡¡ |
| ´ç±â¼øÀÌÀÍ |
2,679,410,996 |
1,018,512,620 |
-369,172,838 |
¡¡ |
| Áö¹è±â¾÷ÀÇ ¼ÒÀ¯ÁÖ |
2,681,320,169 |
1,022,829,316 |
-363,899,064 |
¡¡ |
| ºñÁö¹èÁöºÐ |
-1,909,173 |
-4,316,696 |
-5,273,774 |
¡¡ |
| ÃÑÆ÷°ý¼ÕÀÍ |
2,685,421,611 |
944,619,117 |
-379,478,434 |
¡¡ |
| ÁÖ´ç¼øÀÌÀÍ |
344 |
102,120 |
-36,390 |
¡¡ |
| ¿¬°á¿¡ Æ÷ÇÔµÈ È¸»ç¼ö |
2 |
2 |
2 |
¡¡ |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
|
[µ¿»ç ¹× À¯»ç±â¾÷ 2024³â¸» ±âÁØ ¿ä¾à À繫 ÇöȲ] |
|
(´ÜÀ§: õ¿ø) |
| ±¸ ºÐ |
µ¿»ç |
CJ¾¾Çªµå |
ÇѼº±â¾÷ |
»çÁ¶¾¾Çªµå |
| ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS º°µµ |
K-IFRS ¿¬°á |
| [À¯µ¿ÀÚ»ê] |
23,191,510 |
83,796,240 |
132,109,348 |
46,153,603 |
| [ºñÀ¯µ¿ÀÚ»ê] |
37,576,549 |
89,282,980 |
112,446,784 |
291,675,183 |
| ÀÚ»êÃѰè |
60,768,059 |
173,079,220 |
244,556,133 |
337,828,787 |
| [À¯µ¿ºÎä] |
40,096,549 |
82,523,634 |
138,250,431 |
90,149,299 |
| [ºñÀ¯µ¿ºÎä] |
16,166,163 |
6,926,968 |
38,493,685 |
9,954,859 |
| ºÎäÃѰè |
56,262,711 |
89,450,602 |
176,744,116 |
100,104,158 |
| [ÀÚº»±Ý] |
128,450 |
18,065,387 |
31,047,575 |
17,218,543 |
| ÀÚº»ÃѰè |
4,505,347 |
83,628,618 |
67,812,016 |
237,724,629 |
| (Áö¹èÁöºÐ)ÀÚº»ÃѰè |
4,662,263 |
83,628,618 |
67,812,016 |
237,634,965 |
| ¸ÅÃâ¾× |
96,399,989 |
193,717,170 |
332,486,629 |
188,281,809 |
| ¿µ¾÷ÀÌÀÍ |
4,844,863 |
4,357,856 |
11,004,187 |
9,520,883 |
| ´ç±â¼øÀÌÀÍ |
1,018,513 |
5,019,262 |
2,838,737 |
11,803,297 |
| (Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ |
1,022,829 |
5,019,262 |
2,838,737 |
11,812,629 |
|
|
|
|
|
| IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
| »ïÁø½Äǰ Àå¿Ü½ÃÀå °Å·¡µ¿Çâ |
| ÆË´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
|
|
| »ð´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
|
»ïÁø½Äǰ IPO°ø¸ð,»ïÁø½Äǰ °ø¸ðÀÏÁ¤,»ïÁø½Äǰ °ø¸ðÁÖ,»ïÁø½Äǰ »óÀå,»ïÁø½Äǰ û¾àÀÏÁ¤,»ïÁø½Äǰ °ø¸ð°¡,»ïÁø½Äǰ û¾à°æÀï·ü,»ïÁø½Äǰ °ø¸ðÁֽļö,»ïÁø½Äǰ È®Á¤°ø¸ð°¡,»ïÁø½Äǰ °ø¸ð±Ý¾×,»ïÁø½Äǰ °ø¸ðºÐ¼®,»ïÁø½Äǰ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|