Á¾¸ñ¸í |
¾ÆÀ̾ðµð¹ÙÀ̽º |
ÁøÇà»óȲ |
°ø¸ðÁÖ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
464500 |
¾÷Á¾ |
ºñ¸Þ¸ð¸®¿ë ¹× ±âŸ ÀüÀÚÁýÀûȸ·Î Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
¹Ú±âÅ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ïƯº°½Ã °³²±¸ µµ»ê´ë·Î 139, 14Ãþ (½Å»çµ¿, Á¦ÀÌŸ¿ö) |
ȨÆäÀÌÁö |
www.irondevice.com |
´ëÇ¥ÀüÈ |
02-541-2896 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
6,232 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-4,425 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-3,927 (¹é¸¸¿ø) |
ÀÚº»±Ý |
5,281 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
3,000,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 3,000,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
4,900 ~ 5,700 ¿ø |
û¾à°æÀï·ü |
|
È®Á¤°ø¸ð°¡ |
7,000 ¿ø |
°ø¸ð±Ý¾× |
21,000 (¹é¸¸¿ø) |
ÁÖ°£»ç |
´ë½ÅÁõ±Ç
|
Áֽļö: 750,000 ÁÖ / û¾àÇѵµ: 37,000~45,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.08.30 ~ 2024.09.05 |
°ø¸ðû¾àÀÏ |
2024.09.09 ~ 2024.09.10 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.09.12 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.09.12 |
ȯºÒÀÏ |
2024.09.12 |
»óÀåÀÏ |
2024.09.23 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
7,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 4,900 ~ 5,700 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
3,000,000 ÁÖ |
°ø¸ð±Ý¾× : 21,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
63,000 ÁÖ (2.10%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
2,187,000 ÁÖ (72.9%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
750,000 ÁÖ (25.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 37,000~45,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.09.04 |
IRÀå¼Ò/½Ã°£
|
±â°ü :
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
1152.85:1 |
Àǹ«º¸À¯È®¾à
|
3.34%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.09.23 |
ÇöÀç°¡
|
- ¿ø (%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 10,694,000 |
3°³¿ù È®¾à | 72,410,000 |
1°³¿ù È®¾à | 933,000 |
2ÁÖÀÏ È®¾à | 100,000 |
ÇÕ°è | 84,137,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 3.34% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
2,350 |
2,521,283,000 |
1152.85:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý¹ÌÁ¦½Ã | 7 | 8,792,000 | 0.35% | 7,500¿ø ÃÊ°ú | 211 | 210,181,000 | 8.34% | 7,500¿ø | 1390 | 1,391,973,000 | 55.21% | 7,000¿ø ÃÊ°ú ~ 7,500¿ø ¹Ì¸¸ | 81 | 122,138,000 | 4.84% | 7,000¿ø | 583 | 689,571,000 | 27.35% | 5,700¿ø ÃÊ°ú ~ 7,000¿ø ¹Ì¸¸ | 56 | 79,212,000 | 3.14% | 5,700¿ø | 20 | 18,627,000 | 0.74% | 4,900¿ø | 1 | 691,000 | 0.03% | 4,900¿ø ¹Ì¸¸ | 1 | 98,000 | - | ÇÕ°è |
2,350°Ç |
2,521,283,000ÁÖ |
100% |
¾ÆÀ̾ðµð¹ÙÀ̽º |
Àç ¹« ºñ À² |
|
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
28.28 % | 85.91 % | 96.44 % |
À¯µ¿ºñÀ² |
758.50 % | 317.39 % | 259.49 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
-27.40 % | -23.40 % | 10.43 % |
¿µ¾÷ÀÌÀÍ·ü |
-56.43 % | -24.56 % | 10.58 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
14.47 % | 23.61 % | 0.00 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
163.05 % | -386.91 % | 0.00 % |
|
¾ÆÀ̾ðµð¹ÙÀ̽º |
ÁÖ °¡ Áö Ç¥ |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
-372 ¿ø | -86 ¿ø | 47 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-15.34 | -66.38 | 120.18 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
1,356 ¿ø | 367 ¿ø | 455 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
4.20 | 15.53 | 12.54 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
590 ¿ø | 515 ¿ø | 417 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
9.66 | 11.06 | 13.67 |
|
![°ø¸ðºÐ¼®](/images/2008/ipo/tit_ipo_sub04.gif) |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â È¥¼º½ÅÈ£ SoC (System-on-Chip) ¹ÝµµÃ¼ ±âȹ/¼³°è ¹× Á¦Á¶/ÆǸŸ¦ ÁÖ »ç¾÷À¸·Î ÇÏ°í
ÀÖÀ¸¸ç, ÀúÀü·Â/°í¼º´É/°íÁýÀû ¼³°è¿¡ ÁßÁ¡À» µÎ°í, Á÷Á¢ °³¹ßÇÑ ¿øõ±â¼úÀ» ¹ÙÅÁÀ¸·Î ½Ã½ºÅ۹ݵµÃ¼ ¹× ¼ÒÇÁÆ®¿þ¾î¸¦ °³¹ß ¹×
¿ÜÁÖ »ý»êÇÏ¿© ±Û·Î¹ú ¼¼Æ®¾÷ü¿¡ °ø±ÞÇÏ´Â ÆÕ¸®½º ¹ÝµµÃ¼ ±â¾÷ÀÔ´Ï´Ù.
´ç»ç´Â 2008³â¿¡ 'Creating Better Human Life by Mixed Signal
Semiconductor Technology' Áï, ¹ÝµµÃ¼ ±â¼ú·Î »ç¶÷µéÀÇ »î¿¡ µµ¿òÀÌ µÇ°íÀÚ ÇÏ´Â ¸ñÇ¥·Î
¼³¸³µÇ¾ú½À´Ï´Ù. ´ç»çÀÇ ÁÖ·Â »ç¾÷ºÐ¾ß´Â Àü·ÂÀüÀÚ±â¼ú ±â¹ÝÀ¸·Î È¥¼º½ÅÈ£ ½Ã½ºÅ۹ݵµÃ¼¸¦ °³¹ßÇÏ¿© »ý»êÇÏ´Â °ø±ÞÇÏ´Â
»ç¾÷ÀÔ´Ï´Ù. ¾Æ³¯·Î±×-µðÁöÅÐ-ÆÄ¿ö°¡ ÇÑ Ä¨¿¡ È¥ÀçµÇ¾î žÀçµÇ´Â Á¦Ç°¿¡ °Á¡À» °®´Â ±â¼ú ±â¹ÝÀ» °¡Áö°í ÀÖ½À´Ï´Ù. ´ÜÀÏ Ä¨¿¡
ÁýÀûµÇ´Â È¥¼º½ÅÈ£(Mixed Signal) SoC(System-on-Chip) ¹ÝµµÃ¼¸¦ ¼³°èÇÏ°í ÆǸÅÇÏ´Â °ÍÀÌ ÁÖ
»ç¾÷ÀÔ´Ï´Ù. ÀÌ ¹ÝµµÃ¼´Â ½º¸¶Æ®Æù, ÀÚµ¿Â÷, °¡Àü±â±â µéÀÇ °íÈ¿À² ½ºÇÇÄ¿¾ÚÇÁ³ª ¸ðÅ͵å¶óÀ̹ö, Àü·Âº¯È¯ ÀåÄ¡
µîÀÇ ÀÀ¿ëó¿¡ »ç¿ëµÇ±âµµ ÇÏ°í, »ê¾÷¿ë±â±â, Àü±âÀÚµ¿Â÷ µîÀÇ Àü·Âº¯È¯À» À§ÇÑ Àü·Â¼ÒÀÚ¸¦ ±¸µ¿ÇÏ´Â ÀÀ¿ëó¿¡
ÆÄ¿öIC ¹ÝµµÃ¼·Î »ç¿ëµÉ ¼öµµ ÀÖ½À´Ï´Ù.
´ç»ç ¼³¸³ ½Ã Àü ¼¼°èÀûÀ¸·Î ȯ°æº¸È£ ¹× ¿Â½Ç°¡½º Àú°¨ÀÇ Á߿伺ÀÌ ³¯·Î Áõ°¡ÇÏ°í ÀÖ¾ú°í ¿¡³ÊÁö È¿À²ÀÇ ±Ø´ëȸ¦ À§ÇÑ ³ë·Âµµ ÇâÈÄ Áö¼ÓµÉ
°ÍÀ¸·Î Àü¸ÁµÇ¾úÀ¸¸ç, ÀÌ¿¡ ½ºÀ§Äª ±â¼úÀ» ÀÌ¿ëÇÏ¿© ÆÄ¿ö¸¦ ±¸µ¿ÇÏ°í º¯È¯ÇÏ´Â ¹ÝµµÃ¼ ±â¼úÀÇ Á߿伺µµ °è¼Ó Áõ°¡ÇÒ °ÍÀ¸·Î
Àü¸ÁÇÏ¿´½À´Ï´Ù. ÀÌ Ãß¼¼´Â 2024³â ÇöÀç¿¡µµ °è¼Ó À¯È¿ÇÏ°Ô À̾îÁö°í ÀÖÀ¸¸ç ģȯ°æ ÀÚµ¿Â÷ µîÀÇ µîÀåÀ¸·Î ÀÌ´Â ´õ¿í °¡¼Óȵǰí
ÀÖ½À´Ï´Ù. ´ç»çÀÇ ¡¯Àü·ÂÀüÀÚ ±â¹ÝÀÇ È¥¼º½ÅÈ£ ½Ã½ºÅ۹ݵµÃ¼ ±â¼ú¡¯Àº °íÈ¿À²/°í¼º´É/°íÁýÀûÈ Ãß¼¼·Î ÀÎÇØ ¾ÕÀ¸·Îµµ ¸Å¿ì ´Ù¾çÇÑ
ºÐ¾ß¿¡¼ °è¼Ó ±âȸ°¡ »ý±æ °ÍÀ¸·Î ±â´ëµË´Ï´Ù. ÇöÀç ´ç»çÀÇ ÁÖ·Â »ç¾÷ºÐ¾ßÀÎ °íÈ¿À² Àü·Âº¯È¯ ¹× ¿Àµð¿À¾ÚÇÁ, ¸ðÅ͵å¶óÀ̹ö »Ó
¾Æ´Ï¶ó ´Ù¾çÇÑ Àü·ÂÀ» Àü´ÞÇÏ´Â ÆÄ¿öIC ºÐ¾ß¿¡¼ÀÇ ±âȸ¿äÀÎÀÌ Á¸ÀçÇÕ´Ï´Ù.
È¥¼º½ÅÈ£ ±â¼úÀº Çö´ë ÀüÀÚ ±â¼ú ¹× ȸ·Î ¼³°è ºÐ¾ß¿¡¼ »ó´çÈ÷ Áß¿äÇÑ ¿ªÇÒÀ» ÇÏ´Â ±â¼ú Áß ÇϳªÀÔ´Ï´Ù. ÀÌ ±â¼úÀº ÁÖ·Î
µðÁöÅÐ(·ÎÁ÷)°ú ¾Æ³¯·Î±×, ÆÄ¿ö ¹ÝµµÃ¼ ±â¼úÀ» ÇÑ °³ÀÇ Ä¨ ¶Ç´Â ȸ·Î¿¡ ÅëÇÕÇÏ¿© ±¸ÇöÇÏ´Â °úÁ¤°ú À̸¦ ½ÇÁ¦·Î Á¦Á¶ ¹× Àû¿ëÇÏ´Â °øÁ¤
±â¼úÀ» Æ÷ÇÔÇÕ´Ï´Ù. ƯÈ÷, Àü·ÂÀüÀÚ(Power Electronics)¶ó°í ÇÏ´Â ÆÄ¿ö¼ÒÀÚÀÇ ¡®½ºÀ§Äª¡¯¿¡ Æ¯ÈµÈ ºÐ¾ßÀÇ
È¥¼º½ÅÈ£ ±â¼úÀº ÀÏ¹Ý ¼±Çü ¾Æ³¯·Î±× ȸ·Î¸¸À¸·Î ±¸¼ºµÈ ÀüÅëÀû ÀüÀÚȸ·Î ±â¼ú°ú Â÷º°ÈµÇ´Â ȸ·Î¿Í °øÁ¤ ±â¼úÀÌ ÇÊ¿äÇϸç, ´ç»ç´Â ÀÌ
ºÎºÐ¿¡¼ ³ôÀº ¼öÁØÀÇ ±â¼ú°ú ´Ù¾çÇÑ IPµéÀ» º¸À¯ÇÏ°í ÀÖ½À´Ï´Ù.
ÇöÀçµµ º¯ÇÔ¾ø´Â ´ç»ç ÀηµéÀÇ ¹ÏÀ½Àº, È¥¼º½ÅÈ£ ¹ÝµµÃ¼ ¼³°è ºÐ¾ß¿¡¼´Â ±Û·Î¹ú ¾÷üµé°ú °æÀïÇϱâ À§Çؼ´Â Àη°ú IPÀÌ
¿À·£±â°£µ¿¾È Áö¼ÓµÇ¾î ±â¼úÀÌ ÃàÀûµÇ¾î¾ß ÇÑ´Ù´Â °ÍÀÔ´Ï´Ù. ±¹³» À¯»ç ºÐ¾ßÀÇ ±â¾÷ÀÌ ¾ø´Â »óȲ¿¡¼, ´ç»ç´Â »ç¸í°¨À» °®°í
±Û·Î¹úÇÑ °æÀï·Â ¼öÁØÀÇ ±â¼ú°³¹ß ¹× »ç¾÷È¿¡ ÀÓÇØ¿À°í ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : õ¿ø, %) |
¸ÅÃâÀ¯Çü |
Ç°¸ñ |
2024³â ¹Ý±â |
2024³â 1ºÐ±â |
2023³â |
2022³â |
(Á¦17±â ¹Ý±â) |
(Á¦17±â 1ºÐ±â) |
(Á¦16±â) |
(Á¦15±â) |
±Ý¾× |
ºñÀ² |
±Ý¾× |
ºñÀ² |
±Ý¾× |
ºñÀ² |
±Ý¾× |
ºñÀ² |
Á¦Ç° |
½º¸¶Æ®ÆÄ¿ö¾ÚÇÁ |
3,759,954 |
83.48% |
2,023,841 |
81.89% |
4,549,655 |
73.00% |
3,619,631 |
66.58% |
¼ºñ½º µî |
Á¤ºÎ°úÁ¦ |
743,936 |
16.52% |
447,440 |
18.11% |
1,577,857 |
25.32% |
1,815,565 |
33.39% |
¼ºñ½º µî |
IP¸ÅÃâ ¿Ü |
- |
- |
- |
- |
104,827 |
1.68% |
1,617 |
0.03% |
ÃÑ °è |
4,503,890 |
100.00% |
2,471,281 |
100.00% |
6,232,339 |
100.00% |
5,436,813 |
100.00% |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
(´ÜÀ§ : õ¿ø) |
±¸ ºÐ |
2021 ¿¬µµ |
2022 ¿¬µµ |
2023 ¿¬µµ |
2024 ¿¬µµ 1ºÐ±â |
2024¿¬µµ ¹Ý±â |
( Á¦14±â) |
( Á¦15±â) |
( Á¦16±â) |
( Á¦17±â) |
(Á¦17±â) |
¸ÅÃâ¾× |
4,404,110 |
5,436,813 |
6,232,339 |
2,471,281 |
4,503,890 |
(Áõ°¨·ü %) |
-85% |
-23% |
-15% |
-58.61% |
-44.53% |
¸ÅÃâ¿ø°¡ |
335,331 |
2,766,326 |
3,906,766 |
1,728,302 |
3,201,361 |
(¸ÅÃâ¿ø°¡À² %) |
-7.60% |
-50.90% |
-62.70% |
-69.90% |
-71.08 |
¿µ¾÷ÀÌÀÍ |
466,828 |
-1,510,039 |
-3,517,400 |
-1,015,682 |
-1,872,025 |
´ç±â¼øÀÌÀÍ |
501,164 |
-3,268,622 |
-3,926,782 |
-801,640 |
-1,403,130 |
°æ»óÀÌÀÍ·ü(%) |
11% |
-64% |
-71% |
(-33)% |
(-33)% |
(2) À繫Àû ¾ÈÁ¤¼º |
±¸ ºÐ |
2021 ¿¬µµ |
2022 ¿¬µµ |
2023 ¿¬µµ |
2024 ¿¬µµ 1ºÐ±â |
2024¿¬µµ ¹Ý±â |
µ¿¾÷Á¾ |
( Á¦14±â) |
( Á¦15±â) |
( Á¦16±â) |
( Á¦17±â) |
(Á¦17±â) |
Æò±Õ |
À¯µ¿ºñÀ² |
259.43% |
75.13% |
758.18% |
740.77% |
685.21% |
162.38% |
ºÎäºñÀ² |
96.44% |
-425.94% |
28.28% |
29.82% |
40.31% |
61.35% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
13.78% |
25.30% |
8.16% |
8.47% |
13.26% |
18.77% |
Àç°íÀÚ»êȸÀüÀ² |
0.38ȸ |
0.91ȸ |
1.23ȸ |
3.49ȸ |
3.16ȸ |
8.93ȸ |
¸ÅÃâä±ÇȸÀüÀ² |
3.44ȸ |
6.9ȸ |
14.56ȸ |
11.32ȸ |
13.09ȸ |
6.75ȸ |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
ÁÖÁÖ¸í |
ÁÖ½ÄÀÇ Á¾·ù |
°ø¸ð ÈÄ |
À¯Åë°¡´É¹°·® |
¸Å°¢Á¦Çѹ°·® |
±â°£ |
(ȸ»ç¸í) |
ÁÖ½Ä ¼ö |
ÁöºÐÀ²(%) |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
ÃÖ´ëÁÖÁÖ µî |
¹Ú±âÅ |
º¸ÅëÁÖ |
2,675,000 |
19.59% |
- |
- |
2,675,000 |
19.59% |
3³â |
ÀÌÀç¿í |
º¸ÅëÁÖ |
150,000 |
1.10% |
- |
- |
150,000 |
1.10% |
1³â |
±èÁø¼º |
º¸ÅëÁÖ |
150,000 |
1.10% |
- |
- |
150,000 |
1.10% |
1³â |
°¼®¹Î |
º¸ÅëÁÖ |
25,000 |
0.18% |
- |
- |
25,000 |
0.18% |
1³â |
¼Ò°è |
3,000,000 |
21.97% |
- |
- |
3,000,000 |
21.97% |
- |
Àü·«ÀûÅõÀÚÀÚ |
(ÁÖ)½Ç¸®Äܸ¶ÀÌÅͽº (¿ì¼±ÁÖ) |
º¸ÅëÁÖ |
2,500,000 |
18.31% |
- |
- |
2,500,000 |
18.31% |
2³â |
ÃÖ´ëÁÖÁÖ µî ¿ìÈ£ÁöºÐ ¼Ò°è |
5,500,000 |
40.28% |
- |
- |
5,500,000 |
40.28% |
- |
º¥Ã³±ÝÀ¶ |
¹Ì·¡¿¡¼ÂÀ§¹ÝµµÃ¼1È£ â¾÷º¥Ã³Àü¹® »ç¸ðÅõÀÚÇÕÀÚȸ»ç |
º¸ÅëÁÖ |
1,737,095 |
12.72% |
347,419 |
2.54% |
694,838 |
5.09% |
1°³¿ù |
694,838 |
5.09% |
3°³¿ù |
ÄÉÀÌŬ¶óºñ½º ¸¶ÀÎ YY ÅõÀÚÁ¶ÇÕ Á¦1È£ |
º¸ÅëÁÖ |
500,000 |
3.66% |
100,000 |
0.73% |
200,000 |
1.46% |
1°³¿ù |
200,000 |
1.46% |
3°³¿ù |
ÄڳʽºÅæ Çõ½Å6È£½Å±â¼úÁ¶ÇÕ |
º¸ÅëÁÖ |
1,190,476 |
8.72% |
238,096.00 |
1.74% |
476,190 |
3.49% |
1°³¿ù |
476,190 |
3.49% |
3°³¿ù |
¿øÀÍ 2020 R&D ±â¼úÇõ½Å ÅõÀÚÁ¶ÇÕ |
º¸ÅëÁÖ |
238,095 |
1.74% |
47,619 |
0.35% |
95,238 |
0.70% |
1°³¿ù |
95,238 |
0.70% |
3°³¿ù |
SVIC 59È£ ½Å±â¼ú»ç¾÷ÅõÀÚÁ¶ÇÕ |
º¸ÅëÁÖ |
238,095 |
1.74% |
47,619 |
0.35% |
95,238 |
0.70% |
1°³¿ù |
95,238 |
0.70% |
3°³¿ù |
ÄÉÀ̺ñ ±Û·Î¹ú Ç÷§Æû Æݵå |
º¸ÅëÁÖ |
476,190 |
3.49% |
95,238 |
0.70% |
190,476 |
1.40% |
1°³¿ù |
190,476 |
1.40% |
3°³¿ù |
Àü¹®ÅõÀÚÀÚ |
Áß¼Ò±â¾÷ÀºÇà |
º¸ÅëÁÖ |
238,095 |
1.74% |
47,619 |
0.35% |
95,238 |
0.70% |
1°³¿ù |
95,238 |
0.70% |
3°³¿ù |
´ë½ÅÁõ±Ç¢ß |
º¸ÅëÁÖ |
238,095 |
1.74% |
47,619 |
0.35% |
95,238 |
0.70% |
1°³¿ù |
95,238 |
0.70% |
3°³¿ù |
¿ì¸®»çÁÖÁ¶ÇÕ |
¢ß¾ÆÀ̾ðµð¹ÙÀ̽º ¿ì¸®»çÁÖÁ¶ÇÕ (»çÀü¹èÁ¤) |
º¸ÅëÁÖ |
207,122 |
1.52% |
- |
- |
207,122 |
1.52% |
2024-09-14 |
¼Ò°è |
5,063,263 |
37.08% |
971,229 |
7.11% |
4,092,034 |
29.97% |
- |
°ø¸ðÁÖÁÖ |
°ø¸ðÁÖÁÖ (°³ÀÎ, ±â°ü) |
º¸ÅëÁÖ |
2,937,000 |
21.51% |
2,937,000 |
21.51% |
- |
- |
- |
¢ß¾ÆÀ̾ðµð¹ÙÀ̽º ¿ì¸®»çÁÖÁ¶ÇÕ (°ø¸ð ¿ì¼±¹èÁ¤) |
º¸ÅëÁÖ |
63,000 |
0.46% |
- |
- |
63,000 |
0.46% |
¿¹Å¹ÀÏ 1³â |
Àǹ«ÀμöºÐ |
º¸ÅëÁÖ |
90,000 |
0.66% |
- |
- |
90,000 |
0.66% |
3°³¿ù |
°ø¸ðÈÄ ÁÖ½Ä ÃѼö |
13,653,263 |
100.00% |
3,908,229 |
28.62% |
9,745,034 |
71.38% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ºÐ |
2024³â ¹Ý±â |
2024³â 1ºÐ±â |
2023³â |
2022³â |
(Á¦17±â ¹Ý±â) |
(Á¦17±â 1ºÐ±â) |
(Á¦16±â) |
(Á¦15±â) |
ȸ°èó¸® ±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ(°¨»çÀÇ°ß) |
ÀûÁ¤(°ËÅä) |
ÀûÁ¤(°ËÅä) |
ÀûÁ¤ |
ÀûÁ¤ |
ÀÚ»ê |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
À¯µ¿ÀÚ»ê |
15,672 |
14,982 |
15,579 |
6,925 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
3,359 |
3,930 |
4,103 |
1,478 |
¸ÅÃâä±Ç¹×±âŸä±Ç |
855 |
1,398 |
889 |
726 |
´Ü±â±ÝÀ¶»óÇ° |
9,400 |
7,719 |
8,488 |
380 |
´ç±â¹ýÀμ¼ÀÚ»ê |
10 |
11 |
4 |
2 |
Àç°íÀÚ»ê |
2,008 |
1,907 |
2,051 |
4,326 |
±âŸÀ¯µ¿ÀÚ»ê |
40 |
18 |
44 |
14 |
ºñÀ¯µ¿ÀÚ»ê |
2,799 |
2,752 |
2,839 |
1,411 |
Àå±â±ÝÀ¶»óÇ° |
- |
- |
- |
11 |
Àå±â¸ÅÃâä±Ç¹×±âŸä±Ç |
214 |
212 |
210 |
127 |
À¯ÇüÀÚ»ê |
147 |
160 |
173 |
114 |
¹«ÇüÀÚ»ê |
652 |
603 |
640 |
58 |
»ç¿ë±ÇÀÚ»ê |
151 |
209 |
266 |
59 |
ÀÌ¿¬¹ýÀμ¼ÀÚ»ê |
1,635 |
1,569 |
1,551 |
1,042 |
ÀÚ»êÃÑ°è |
18,471 |
17,735 |
18,419 |
8,336 |
ºÎä |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
À¯µ¿ºÎä |
2,282 |
2,017 |
2,051 |
9,164 |
¸ÅÀÔ乫¹×±âŸä¹« |
860 |
569 |
589 |
274 |
À¯µ¿¼º¿ì¼±ÁÖºÎä |
- |
- |
- |
3,256 |
À¯µ¿¼ºÆÄ»ý±ÝÀ¶ºÎä |
- |
- |
- |
3,716 |
À¯µ¿¼º¸®½ººÎä |
141 |
192 |
225 |
20 |
´Ü±âÂ÷ÀÔ±Ý |
1,200 |
1,200 |
1,200 |
1,800 |
À¯µ¿¼ºÀå±âÂ÷ÀÔ±Ý |
67 |
42 |
17 |
- |
´ç±â¹ýÀμ¼ºÎä |
- |
- |
- |
1 |
±âŸÀ¯µ¿ºÎä |
13 |
15 |
21 |
97 |
ºñÀ¯µ¿ºÎä |
3,015 |
2,049 |
2,003 |
1,688 |
Àå±â±âŸä¹« |
809 |
759 |
730 |
646 |
ºñÀ¯µ¿¸®½ººÎä |
8 |
13 |
36 |
39 |
Àå±âÂ÷ÀÔ±Ý |
1,177 |
258 |
283 |
300 |
Á¾¾÷¿ø±Þ¿©ºÎä |
1,001 |
999 |
934 |
703 |
Ãæ´çºÎä |
20 |
20 |
20 |
- |
ºÎäÃÑ°è |
5,297 |
4,067 |
4,055 |
10,852 |
ÀÚº» |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
ÀÚº»±Ý |
5,282 |
5,282 |
5,282 |
2,150 |
ÀÚº»À׿©±Ý |
18,303 |
18,303 |
18,303 |
834 |
±âŸÀÚº»±¸¼º¿ä¼Ò |
521 |
413 |
307 |
- |
±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
-38 |
-39 |
-40 |
62 |
°á¼Õ±Ý |
-10,893 |
-10,290 |
-9,487 |
-5,562 |
ÀÚº»ÃÑ°è |
13,174 |
13,668 |
14,364 |
-2,516 |
ºÎä¿ÍÀÚº»ÃÑ°è |
18,471 |
17,735 |
18,419 |
8,336 |
±¸ºÐ |
2024.01.01 ~ |
2024.01.01 ~ |
2023.01.01 ~ |
2022.01.01 ~ |
2024.06.30 |
2024.03.31 |
2023.12.31 |
2022.12.31 |
¸ÅÃâ¾× |
4,504 |
2,471 |
6,232 |
5,437 |
¿µ¾÷¼ÕÀÍ |
-1,874 |
-1,017 |
-3,516 |
-1,505 |
´ç±â¼ø¼ÕÀÍ |
-1,405 |
-803 |
-3,925 |
-3,265 |
ÃÑÆ÷°ý¼ÕÀÍ |
-1,404 |
-802 |
-4,027 |
-3,203 |
±âº»ÁÖ´ç¼ø¼ÕÀÍ(*) |
-133 |
-76 |
-782 |
-759 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
±¸ ºÐ |
¾ÆÀ̾ðµð¹ÙÀ̽º |
¾ÆÀ̾ðµð¹ÙÀ̽º |
¾ÆÀ̾ðµð¹ÙÀ̽º |
LX¼¼¹ÌÄÜ |
Á¦ÁֹݵµÃ¼ |
µ¿¿î¾Æ³ªÅØ |
ÅÚ·¹Ä¨½º |
(2023³â ¿Â±â) |
(2024³â 1ºÐ±â) |
(2024³â ¹Ý±â) |
(2023³â ¿Â±â) |
(2023³â ¿Â±â) |
(2023³â ¿Â±â) |
(2023³â ¿Â±â) |
¼ºÀ强 ºñÀ² |
¸ÅÃâ¾×Áõ°¡À² |
14.63% |
58.61% |
44.53% |
-10.28% |
-7.81% |
122.36% |
27.05% |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
-132.93% |
-15.50% |
-6.44% |
-59.03% |
-32.82% |
501.11% |
78.23% |
´ç±â¼øÀÌÀÍÁõ°¡À² |
-20.14% |
18.34% |
28.54% |
-57.80% |
-42.83% |
411.95% |
36.47% |
È°µ¿¼º ºñÀ² |
ÃÑÀÚ»êȸÀüÀ² |
0.47 |
0.55 |
0.49 |
1.53 |
0.79 |
1.49 |
0.56 |
Àç°íÀÚ»êȸÀüÀ² |
1.23 |
3.49 |
3.16 |
4.65 |
1.97 |
4.72 |
5.92 |
¸ÅÃâä±ÇȸÀüÀ² |
14.56 |
11.32 |
13.09 |
10.92 |
3.38 |
6.42 |
12.98 |
¼öÀͼº ºñÀ² |
¸ÅÃâ¾×¿µ¾÷ÀÌÀÍ·ü |
-56.44% |
-41.10% |
-41.56% |
6.66% |
12.00% |
22.52% |
9.19% |
¸ÅÃâ¾×¼øÀÌÀÍ·ü |
-63.01% |
-32.44% |
-31.15% |
5.12% |
9.27% |
23.53% |
32.78% |
ÃÑÀÚ»ê¼øÀÌÀÍ·ü |
-29.43% |
-17.77% |
-15.24% |
7.85% |
7.28% |
35.11% |
18.31% |
ÀÚ±âÀÚº»¼øÀÌÀÍ·ü |
-66.65% |
-22.93% |
-20.43% |
10.18% |
8.96% |
64.09% |
30.12% |
¾ÈÁ¤¼º ºñÀ² |
À¯µ¿ºñÀ² |
758.18% |
740.77% |
685.21% |
431.16% |
428.57% |
530.39% |
243.74% |
ºÎäºñÀ² |
28.28% |
29.82% |
40.31% |
23.57% |
24.36% |
42.34% |
52.07% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
8.16% |
8.47% |
13.26% |
0.00% |
9.95% |
6.04% |
22.17% |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç ¾ÆÀ̾ðµð¹ÙÀ̽º |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
2022³â 01¿ù 01ÀÏ |
ÀÚ »ê |
|
¡¡ |
¡¡ |
À¯µ¿ÀÚ»ê |
15,534,134,001 |
6,881,459,089 |
9,134,643,899 |
ºñÀ¯µ¿ÀÚ»ê |
2,847,846,129 |
1,419,630,432 |
1,163,558,650 |
ÀÚ »ê ÃÑ °è |
18,381,980,130 |
8,301,089,521 |
10,298,202,549 |
ºÎ ä |
¡¡ |
¡¡ |
¡¡ |
À¯µ¿ºÎä |
2,048,869,616 |
9,159,653,927 |
8,454,709,866 |
ºñÀ¯µ¿ºÎä |
2,003,383,931 |
1,688,258,875 |
1,183,124,840 |
ºÎ ä ÃÑ °è |
4,052,253,547 |
10,847,912,802 |
9,637,834,706 |
ÀÚ º» |
¡¡ |
¡¡ |
¡¡ |
ÀÚº»±Ý |
5,281,631,500 |
2,150,000,000 |
215,000,000 |
ÀÚº»À׿©±Ý |
18,302,739,126 |
834,370,560 |
2,769,370,560 |
±âŸÀÚº»±¸¼º¿ä¼Ò |
306,840,810 |
- |
- |
±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
(42,077,853) |
61,430,897 |
- |
¹Ì󸮰á¼Õ±Ý |
(9,519,407,000) |
(5,592,624,738) |
(2,324,002,717) |
ÀÚ º» ÃÑ °è |
14,329,726,583 |
(2,546,823,281) |
660,367,843 |
ºÎä¿ÍÀÚº»ÃÑ°è |
18,381,980,130 |
8,301,089,521 |
10,298,202,549 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÁÖ½Äȸ»ç ¾ÆÀ̾ðµð¹ÙÀ̽º |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
¸ÅÃâ¾× |
6,232,338,771 |
5,436,813,007 |
¸ÅÃâ¿ø°¡ |
3,906,766,288 |
2,766,326,478 |
¸ÅÃâÃÑÀÌÀÍ |
2,325,572,483 |
2,670,486,529 |
ÆǸźñ¿Í°ü¸®ºñ |
5,842,972,455 |
4,180,525,790 |
¿µ¾÷¼Õ½Ç |
(3,517,399,972) |
(1,510,039,261) |
¹ýÀμ¼Â÷°¨Àü¼ø¼Õ½Ç |
(4,424,587,228) |
(3,500,308,749) |
´ç±â¼ø¼Õ½Ç |
(3,926,782,262) |
(3,268,622,021) |
±âŸÆ÷°ý¼ÕÀÍ |
¡¡ |
¡¡ |
´ç±âÃÑÆ÷°ý¼Õ½Ç |
(4,030,291,012) |
(3,207,191,124) |
ÀÚ º» º¯ µ¿ Ç¥ |
ÁÖ½Äȸ»ç ¾ÆÀ̾ðµð¹ÙÀ̽º |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
±âŸÀÚº»±¸¼º |
±âŸÆ÷°ý
¼ÕÀÍ´©°è¾× |
¹Ì󸮰á¼Õ±Ý |
ÃÑ°è |
2022³â 1¿ù 1ÀÏ(Àü±âÃÊ) (°¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥) |
215,000,000 |
2,769,370,560 |
- |
- |
(2,324,002,717) |
660,367,843 |
ÃÑÆ÷°ý¼Õ½Ç |
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
- |
(3,268,622,021) |
(3,268,622,021) |
È®Á¤±Þ¿©Ã¤¹«ÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
61,430,897 |
- |
61,430,897 |
ÀÚº»¿¡ Á÷Á¢ ÀÎ½ÄµÈ ¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ |
¹«»óÁõÀÚ |
1,935,000,000 |
(1,935,000,000) |
- |
- |
- |
- |
2022³â 12¿ù 31ÀÏ(Àü±â¸») (°¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥) |
2,150,000,000 |
834,370,560 |
- |
61,430,897 |
(5,592,624,738) |
(2,546,823,281) |
2023³â 1¿ù 1ÀÏ(´ç±âÃÊ) (°¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥) |
2,150,000,000 |
834,370,560 |
- |
61,430,897 |
(5,592,624,738) |
(2,546,823,281) |
ÃÑÆ÷°ý¼Õ½Ç |
´ç±â¼ø¼Õ½Ç |
- |
- |
- |
¡¡- |
(3,926,782,262) |
(3,926,782,262) |
È®Á¤±Þ¿©Ã¤¹«ÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
(103,508,750) |
- |
(103,508,750) |
ÀÚº»¿¡ Á÷Á¢ ÀÎ½ÄµÈ ¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ |
ÁֽıâÁغ¸»ó |
- |
- |
306,840,810 |
- |
- |
306,840,810 |
À¯»óÁõÀÚ |
103,561,000 |
590,144,840 |
- |
- |
- |
693,705,840 |
º¸ÅëÁÖÀüȯ |
3,028,070,500 |
16,878,223,726 |
- |
- |
- |
19,906,294,226 |
2023³â 12¿ù 31ÀÏ(´ç±â¸») |
5,281,631,500 |
18,302,739,126 |
306,840,810 |
(42,077,853) |
(9,519,407,000) |
14,329,726,583 |
|
¾ÆÀ̾ðµð¹ÙÀ̽º Àå¿Ü½ÃÀå °Å·¡µ¿Çâ |
ÆË´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
»ð´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
¾ÆÀ̾ðµð¹ÙÀ̽º IPO°ø¸ð,¾ÆÀ̾ðµð¹ÙÀ̽º °ø¸ðÀÏÁ¤,¾ÆÀ̾ðµð¹ÙÀ̽º °ø¸ðÁÖ,¾ÆÀ̾ðµð¹ÙÀ̽º »óÀå,¾ÆÀ̾ðµð¹ÙÀ̽º û¾àÀÏÁ¤,¾ÆÀ̾ðµð¹ÙÀ̽º °ø¸ð°¡,¾ÆÀ̾ðµð¹ÙÀ̽º û¾à°æÀï·ü,¾ÆÀ̾ðµð¹ÙÀ̽º °ø¸ðÁֽļö,¾ÆÀ̾ðµð¹ÙÀ̽º È®Á¤°ø¸ð°¡,¾ÆÀ̾ðµð¹ÙÀ̽º °ø¸ð±Ý¾×,¾ÆÀ̾ðµð¹ÙÀ̽º °ø¸ðºÐ¼®,¾ÆÀ̾ðµð¹ÙÀ̽º °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|