Á¾¸ñ¸í |
HDÇö´ë¸¶¸°¼Ö·ç¼Ç(±¸.HDÇö´ë±Û·Î¹ú¼ºñ½º) |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
°Å·¡¼Ò |
Á¾¸ñÄÚµå |
443060 |
¾÷Á¾ |
¿£Áö´Ï¾î¸µ ¼ºñ½º¾÷ |
´ëÇ¥ÀÚ |
¾È±¤Çå |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
ºÎ»ê±¤¿ª½Ã ÇØ¿î´ë±¸ ¼¾ÅÒÁß¾Ó·Î 79 (¿ìµ¿, ¼¾ÅÒ»çÀ̾ð½ºÆÄÅ©) 6Ãþ |
ȨÆäÀÌÁö |
www.hyundai-gs.com |
´ëÇ¥ÀüÈ |
052-204-7600 |
ÃÖ´ëÁÖÁÖ |
¿¡ÀÌÄ¡µðÇö´ë 62% |
¸ÅÃâ¾× |
1,333,799 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
141,899 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
104,927 (¹é¸¸¿ø) |
ÀÚº»±Ý |
22,225 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
8,900,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 4,450,000 ÁÖ (50%)
/ ±¸ÁÖ¸ÅÃâ : 4,450,000 ÁÖ (50%) |
Èñ¸Á°ø¸ð°¡¾× |
73,300 ~ 83,400 ¿ø |
û¾à°æÀï·ü |
255.8:1 (ºñ·Ê 512:1) |
È®Á¤°ø¸ð°¡ |
83,400 ¿ø |
°ø¸ð±Ý¾× |
742,260 (¹é¸¸¿ø) |
ÁÖ°£»ç |
KBÁõ±Ç,½ÅÇÑ.Çϳª.´ë½Å.»ï¼ºÁõ±Ç
|
Áֽļö: 1,112,500~1,335,000 ÁÖ / û¾àÇѵµ: - ÁÖ |
Àμöȸ»ç |
Áֽļö |
û¾àÇѵµ |
±âŸ |
KBÁõ±Ç |
1,290,500 ÁÖ |
30,000 ~ 40,000 ÁÖ |
|
½ÅÇÑÅõÀÚÁõ±Ç |
445,000 ÁÖ |
13,000 ~ 16,000 ÁÖ |
|
ÇϳªÁõ±Ç |
445,000 ÁÖ |
20,000 ~ 24,000 ÁÖ |
|
´ë½ÅÁõ±Ç |
111,250 ÁÖ |
5,000 ~ 6,000 ÁÖ |
|
»ï¼ºÁõ±Ç |
111,250 ÁÖ |
5,000 ~ 6,000 ÁÖ |
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.04.16 ~ 2024.04.22 |
°ø¸ðû¾àÀÏ |
2024.04.25 ~ 2024.04.26 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.04.30 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.04.30 |
ȯºÒÀÏ |
2024.04.30 |
»óÀåÀÏ |
2024.05.08 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
83,400 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 73,300 ~ 83,400 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
8,900,000 ÁÖ |
°ø¸ð±Ý¾× : 742,260 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
890,000 ÁÖ (20.0%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
2,447,500~3,337,500 ÁÖ (55.0~75.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
1,112,500~1,335,000 ÁÖ (25.0~30.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : - ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.04.08 ~ 04.19 |
IRÀå¼Ò/½Ã°£
|
±â°ü :
ÀÏ¹Ý :
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
201.13:1 |
Àǹ«º¸À¯È®¾à
|
45.78%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.05.08 |
ÇöÀç°¡
|
102,900 ¿ø (-0.48%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 105,373,000 |
3°³¿ù È®¾à | 255,794,000 |
1°³¿ù È®¾à | 85,951,000 |
15ÀÏ È®¾à | 3,599,000 |
ÇÕ°è | 450,717,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 45.78% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
2,021 |
984,511,800 |
201.13:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
¹ÌÁ¦½Ã | 66 | 63,566,000 | 6.46% | 83,400¿ø ÃÊ°ú | 1824 | 801,592,078 | 81.42% | 83,400¿ø (»ó´Ü) | 131 | 119,353,722 | 12.12% | 83,400¿ø ¹Ì¸¸ | - | - | - | ÇÕ°è |
2,021°Ç |
984,511,800ÁÖ |
100% |
![º»Áú°¡Ä¡ºÐ¼®](/images/2008/ipo/tit_ipo_sub12.gif) |
|
|
HDÇö´ë¸¶¸°¼Ö·ç¼Ç(±¸.HDÇö´ë±Û·Î¹ú¼ºñ½º) |
Àç ¹« ºñ À² |
|
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
131.10 % | 139.03 % | 143.56 % |
À¯µ¿ºñÀ² |
149.55 % | 155.74 % | 183.52 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
56.50 % | 56.16 % | 54.46 % |
¿µ¾÷ÀÌÀÍ·ü |
16.21 % | 13.93 % | 13.19 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
5.95 % | 21.23 % | -7.20 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
23.23 % | 28.09 % | -27.17 % |
|
HDÇö´ë¸¶¸°¼Ö·ç¼Ç(±¸.HDÇö´ë±Û·Î¹ú¼ºñ½º) |
ÁÖ °¡ Áö Ç¥ |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
3,587 ¿ø | 2,840 ¿ø | 2,277 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
23.25 | 29.37 | 36.63 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
6,349 ¿ø | 5,057 ¿ø | 4,181 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
13.14 | 16.49 | 19.95 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
28,629 ¿ø | 27,021 ¿ø | 22,289 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
2.91 | 3.09 | 3.74 |
|
![°ø¸ðºÐ¼®](/images/2008/ipo/tit_ipo_sub04.gif) |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â 2016³â 11¿ù 28ÀÏ Çö´ëÁß°ø¾÷¢ßÀÇ Á¶¼±, ¿£Áø, Àü±âÀüÀÚ »ç¾÷ºÎÀÇ AS»ç¾÷À» ¾ç¼öÇÏ´Â Çö¹°ÃâÀÚ¿¡ ÀÇÇÏ¿©
¼³¸³µÇ¾ú½À´Ï´Ù.
´ç»ç´Â ½ÅÁ¶ Àεµ ÀÌÈÄ ¼±¹ÚÀÇ »ý¾ÖÁÖ±â Àü¹ÝÀ» ¾Æ¿ì¸£´Â "Total Marine Solution Provider" ÀÔ´Ï´Ù. ÁÖ¿ä »ç¾÷À¸·Î´Â
¼±¹ÚºÎÇ°/¼ºñ½ºÀÇ °ø±Þ, HDÇö´ë±×·ì °ÇÁ¶ ¼±¹ÚÀÇ À¯/¹«»óº¸Áõ ´ëÇàÀ¸·Î ±¸¼ºµÇ´Â 'AM(After Market) ¼Ö·ç¼Ç' »ç¾÷(¸ÅÃâºñÁß
42.4%(2023³â ¿¬°á ±âÁØ, ÀÌÇÏ µ¿ÀÏ)), Àεµ ¼±¹Ú ÃâÇ×À¯ °ø±Þ ¹× ¿îÇ× ¿¬·á Á¦°ø ¼ºñ½º¸¦ Á¦°øÇÏ¸ç °í°´ È®º¸ ä³Î·Î
½Ã³ÊÁö¸¦ âÃâÇÏ´Â 'º¡Ä¿¸µ' »ç¾÷(¸ÅÃâºñÁß 41.4%), °ÈµÇ´Â ȯ°æ±ÔÁ¦¿¡ ´ëÀÀÇϱâ À§ÇÏ¿© ¼±ÁÖ/¼±»çÀÇ ¿ä±¸¿¡ ¸ÂÃç Turn-key ¹æ½ÄÀ¸·Î
°³Á¶°ø»ç¸¦ ¼öÇàÇÏ´Â 'ģȯ°æ Retrofit' »ç¾÷(¸ÅÃâºñÁß 11.8%), Àüµ¿È¸¦ ºñ·ÔÇÏ¿© ½º¸¶Æ®½± ¹× ÀÚÀ²¿îÇ×, µðÁöÅÐÇ÷§Æû µî ¼±¹ÚÀÇ
µðÁöÅÐ Àüȯ°ú °ü·ÃµÇ´Â 'SDV(Software Defined Vehicle)' »ç¾÷(¸ÅÃâºñÁß 4.4%)À» ¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù.
´ç»ç´Â ½ÅÁ¶¼± Àεµ ÀÌÈÄ ¼±¹Ú »ý¾ÖÁÖ±â Àü¹Ý¿¡ ÇÊ¿äÇÑ ¼ºñ½º¸¦ Á¦°øÇÏ´Â ¼±¹Ú After Service »ç¾÷À» ¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù. ¼±¹Ú
»ý¾ÖÁÖ±â Àü¹Ý¿¡ ÇÊ¿äÇÑ ¼ºñ½º¸¦ ÅëÇÕÀûÀ¸·Î Á¦°øÇϴ ȸ»ç´Â Àü¼¼°èÀûÀ¸·Î ´ç»ç°¡ À¯ÀÏÇÕ´Ï´Ù. ´ç»ç´Â AM¼Ö·ç¼Ç, º¡Ä¿¸µ, ģȯ°æ°³Á¶,
SDV(Software Defined Vessels) 4°³ ±º¿¡ °üÇÑ Á¦Ç° ¹× ¼ºñ½º¸¦ Á¦°øÇÏ°í ÀÖ½À´Ï´Ù. AM¼Ö·ç¼ÇÀº ¼±¹Ú ¹× ¼±¹Ú¿¡
žÀçµÈ ¿£ÁøÀÇ À¯Áö/º¸¼ö/°ü¸® ¼ºñ½º, ¿£ÁøÀ» È°¿ëÇÑ À°»ó¹ßÀü ±â¼ú¼ºñ½º ¹× HDÇö´ë ±×·ì °ÇÁ¶ ¼±¹ÚÀÇ À¯¹«»óº¸Áõ ´ëÇà ¼ºñ½ºÀÔ´Ï´Ù. º¡Ä¿¸µÀº
¼±¹Ú¿¡ ¿¬·á¸¦ °ø±ÞÇÏ´Â ¼ºñ½ºÀ̸ç, ¼±ÁÖ ¹× ¼±»ç¿¡°Ô One-Stop ¼Ö·ç¼ÇÀ» Á¦°øÇÏ´Â µ¥ ±â¿©ÇÏ°í ÀÖ½À´Ï´Ù. ģȯ°æ°³Á¶´Â ȯ°æ ±ÔÁ¦¿¡ ´ëÀÀÇϱâ
À§ÇÑ ¼±¹ÚÀÇ °³Á¶ ¼ºñ½º¸¦ ÀǹÌÇÕ´Ï´Ù. SDV´Â Â÷¼¼´ë ¼±¹Ú ¿îÇ×±â¼ú ¹× ¼±¹Ú ºòµ¥ÀÌÅÍ ±â¹Ý Çؾç Ç÷§Æû ¼ºñ½º·Î, ´ç»ç´Â ÇöÀç ¼±¹ÚÀÚµ¿È,
Àüµ¿È ¹× ½º¸¶Æ®½Ê °ü·Ã HW ¹× SW ¼Ö·ç¼ÇÀ» Á¦°øÇÏ°í ÀÖ½À´Ï´Ù.
°¢ Á¦Ç°±ºº° Ư¡À» »ìÆ캸¸é, AM¼Ö·ç¼ÇÀº ¼±¹Ú À¯Áö/º¸¼ö/¼ö¸®¸¦ À§ÇÑ ±â¼ú·Â°ú ºÎÇ° ¹× ±âÀÚÀç Á¶´Þ ¾ÈÁ¤¼ºÀÌ Áß¿äÇÏ°í, ¼±ÁÖ¿ÍÀÇ ±Û·Î¹ú
³×Æ®¿öÅ©°¡ ¿ä±¸µÇ´Â µî Á¦Á¶¾÷°ú ¼ºñ½º¾÷ ¿ä¼Ò°¡ À¶ÇÕµÈ Æ¯Â¡À» Áö´Ï°í ÀÖ½À´Ï´Ù. º¡Ä¿¸µÀº Á¶¼±¾÷Ȳ°ú ¿¬µ¿µÇ´Â °æÇâÀÌ Á¸ÀçÇÕ´Ï´Ù. ģȯ°æ°³Á¶´Â
ȯ°æ ±ÔÁ¦¿¡ ¹Î°¨ÇÏ°í, ÅÏÅ°(Turn-key) ±â¹ÝÀÇ ÇÁ·ÎÁ§Æ® ¼öÁÖ »ê¾÷ÀÌ ÁÖ¸¦ ÀÌ·ç¸ç, ¸ÂÃãÇü ¼³°è ¿ª·®ÀÌ Áß¿äÇÑ »ç¾÷ÀÔ´Ï´Ù. SDV´Â ¼±¹Ú
¿îÇ× ¾ÈÀü¼º°ú ¿¬°üµÇ¾î ±ÔÁ¦ÀÇ ¿µÇâÀÌ Å©°í, µðÁöÅÐȸ¦ À§ÇÑ HW¿Í SW¸¦ ÅëÇÕÇÏ¿© Á¦°øÇÒ ¼ö ÀÖ´Â ¿ª·®ÀÌ ÇÙ½ÉÀÔ´Ï´Ù.
´ç»ç´Â HDÇö´ë ±×·ì»çÀÎ Çö´ëÁß°ø¾÷¢ßÀÇ Á¶¼± AS»ç¾÷ºÎ¸¦ ¸ðÅ·ΠÇÏ°í ÀÖÀ¸¸ç ±×·ì»ç ÅëÇÕ ¼±¹Ú A/S¼¾ÅÍ ¿ªÇÒÀ» ¼öÇàÇÏ´Ù 2016³â 11¿ù
28ÀÏ Á¶¼±, ¿£Áø, Àü±âÀüÀÚ »ç¾÷ºÎÀÇ AM »ç¾÷À» ¾ç¼öÇÏ´Â Çö¹°ÃâÀÚ¸¦ ÅëÇØ ¼³¸³µÇ¾ú½À´Ï´Ù. HDÇö´ë ±×·ì °ÇÁ¶ ¼±¹Ú AM ¼ºñ½º¿¡ °üÇÑ µ¶Á¡Àû
ÁöÀ§ ¹× °è¿»ç¿ÍÀÇ Çù¾÷À» ÅëÇÑ ÅëÇÕ A/S Á¦°ø ¿ª·®À» ±â¹ÝÀ¸·Î AM ¼Ö·ç¼Ç ½ÃÀå¿¡¼ µ¶º¸ÀûÀÎ ÀÔÁö¸¦ °®Ãß°í ÀÖ½À´Ï´Ù. 2017³â 2¿ù ¼±¹Ú
ģȯ°æ°³Á¶ »ç¾÷¿¡ ÁøÃâÇÑ ÀÌÈÄ EGCS(¹è±â°¡½º Á¤ÈÀåÄ¡) 208°Ç, BWTS(¼±¹ÚÆò¼Í¼ö ó¸®ÀåÄ¡) 395°ÇÀÇ °ø»ç ·¹ÆÛ·±½º¸¦ º¸À¯ÇÏ´Â µî
ģȯ°æ °ü·Ã Çٽɱâ¼ú¿ª·®À» º¸À¯ÇÏ°í ÀÖÀ¸¸ç, Retrofit ½ÃÀå¿¡¼ Total Solution(Turn-key) Provider·Î ÀÚ¸®¸Å±èÇÏ°í
ÀÖ½À´Ï´Ù. 2018³â 06¿ù Çö´ëÈû½º¢ß·ÎºÎÅÍ º¡Ä¿¸µ ¼ºñ½º(¼±¹Ú ¿¬·áÀ¯ °ø±Þ)»ç¾÷À» ¾ç¼öÇÏ¸ç »ç¾÷ ´Ù°¢È¸¦ ÀÌ·ç¾ú½À´Ï´Ù. 2020³â °íµµÈµÈ
¼±¹Ú Á¦¾î ½Ã½ºÅÛÀÎ HiCONiS¸¦ °³¹ßÇÏ¿© ¼±¹Ú ȹ°, ¿îÇ×°ú °ü·ÃÇÑ ÀÚµ¿È ½Ã½ºÅÛÀ» ¿î¿µÇÏ°íÀÖ°í, ÃÖ±Ù ÃÖÀû ¿îÇ× ¼ºñ½º¸¦ Á¦°øÇÏ´Â ½º¸¶Æ®½±
¼Ö·ç¼Ç ISS(Integrated Smartship Solution)¸¦ °³¹ß ¿Ï·áÇÏ¸ç µðÁöÅÐ Àüȯ¿¡ ¼±Á¦ÀûÀ¸·Î ´ëÀÀÇÏ°í ÀÖ½À´Ï´Ù.
´ç»ç´Â 2023³â ¿¬°á±âÁØ ¼±¹Ú After Service »ç¾÷ºÎ¹® ¸ÅÃâÀÌ 100%À̸ç, ÇÏÀ§ Á¦Ç°±ºº°·Î´Â AM¼Ö·ç¼Ç 42%, º¡Ä¿¸µ
41%, ģȯ°æ°³Á¶ 12%, SDV 4%·Î ±¸¼ºµÇ¾î ÀÖ½À´Ï´Ù AM¼Ö·ç¼ÇÀº ¸ÞÀÎ/º¸Á¶¿£Áø, ÀüÀåÇ° µî ¼±¹Ú ºÎÇ°ÀÇ °ø±Þ ¹×
A/S ¼ºñ½º¿Í ¸ÅÃâÀÌ ´ëºÎºÐÀ» Â÷ÁöÇÏ°í ÀÖ½À´Ï´Ù. ´ç»ç´Â AM ¼Ö·ç¼Ç ºÎ¹®ÀÇ °æÀï·Â °È¸¦ À§ÇØ ¿£Áø Á᫐ ¼ºÀå¿¡¼ ¹þ¾î³ª ±âÀÚÀç ¸ÞÀÌÄ¿¿ÍÀÇ
Àü·«Àû Á¦ÈÞ ¶Ç´Â M&A, Dry Dock »ç¾÷ °È¸¦ ÅëÇØ Àü±âÀüÀÚ/Á¶¼± ±âÀÚÀç »ç¾÷À» È®´ëÇÒ °èȹÀÔ´Ï´Ù. º¡Ä¿¸µÀº ź¼Ò¹èÃâ±ÔÁ¦¿¡ µû¸¥
ģȯ°æ ¿¬·á ¼ö¿ä¿¡ ´ëÀÀÇϱâ À§ÇØ ¹ÙÀÌ¿À/¸Þź¿Ã µî ģȯ°æ ¿¬·á º¡Ä¿¸µ »ç¾÷À¸·Î °íµµÈÇÒ °èȹÀÔ´Ï´Ù. ÇâÈÄ¿¡´Â Á¡ÁøÀûÀ¸·Î ģȯ°æ°³Á¶ ¹× SDV
Á¦Ç°±º ¸ÅÃâ ºñÁßÀÌ Áõ°¡ÇÒ °ÍÀ¸·Î ±â´ëÇÏ°í ÀÖ½À´Ï´Ù. ±¹Á¦ÇØ»ç±â±¸(IMO)´Â 2050³â°æ ±¹Á¦ÇØ¿î ¿Â½Ç°¡½º ¹èÃâ 'Net Zero' ½ÇÇöÀ»
¸ñÇ¥·Î ÇÏ°í ÀÖ¾î ±Û·Î¹ú ¼±»çµéÀÇ ÇöÁ¸ ¼±¹Ú ģȯ°æ °³Á¶¿¡ ´ëÇÑ °ü½Éµµ ¹× ¼ö¿ä°¡ Áö¼ÓÀûÀ¸·Î Áõ°¡ÇÏ°í ÀÖ½À´Ï´Ù. Á¶¼± ¹× ÇØ¿î¾÷°è¿¡¼ µðÁöÅÐ
ÀüȯÀ» ÅëÇÑ ºñ¿ë Àý°¨ ¹× ¿î¿µ È¿À²È¸¦ ÀÌ·ç±â À§ÇÑ ¼ö¿ä°¡ Áõ°¡ÇÔ¿¡ µû¶ó ´ç»çÀÇ µðÁöÅÐ ½Ã½ºÅÛ ¹× Ç÷§Æû Àû¿ë È®´ë¿¡ µû¸¥ ¸ÅÃâ Áõ°¡°¡
¿¹»óµË´Ï´Ù.
´ç»ç´Â °è¿»ç¿ÍÀÇ Çù¾÷À» °ÈÇÏ°í ¿¬±¸°³¹ßÈ°µ¿À» Áö¼ÓÇϸç ģȯ°æ ¼±¹Ú È®´ë¿Í ÀÚÀ² ¿îÇ× ½Ã´ëÀÇ µµ·¡¿¡ ´ëºñÇÏ°í ÀÖ½À´Ï´Ù. ÇØ»ó ź¼Ò°¨Ãà
°¡¼ÓÈ¿¡ ´ëÀÀÇÏ¿© ±âÁ¸ °¡½º DF °³Á¶ À§ÁÖ »ç¾÷¿¡¼ ¸Þź¿Ã/¾Ï¸ð´Ï¾Æ DF ºÐ¾ß·Î »ç¾÷À» È®ÀåÇÏ°í, OCCS(Ocean Carbon
Capture System) ¹× ESD(Energy Saving Device) µî ½Å±Ô ģȯ°æ °³Á¶ ¼ö¿ä ¼±Á¡À» À§ÇØ HDÇѱ¹Á¶¼±ÇØ¾ç µî
°è¿»ç¿Í Çù¾÷À» ÁøÇàÇÏ°í ÀÖ½À´Ï´Ù. SDV Á¦Ç°±ºÀº LNGC-IASÀÇ HiCONiS Àû¿ëÀ» À§ÇÑ ±â¼ú °³¹ß, ½º¸¶Æ®½Ê ¼Ö·ç¼ÇÈ®´ë¸¦ À§ÇÑ
ISS2.0 °³¹ß ¹× ÅëÇÕÇ×ÇؽýºÅÛ(INS) ±¹»êÈ ¹× À°»ó°úÀÇ ¿¬°è¸¦ ÅëÇÑ ÀÚÀ²¿îÇ× ±â¼ú °íµµÈ µî È°¹ßÇÑ ¿¬±¸°³¹ßÈ°µ¿À» ÁøÇàÇÏ°í ÀÖ½À´Ï´Ù.
´ç»ç´Â ±Ã±ØÀûÀ¸·Î ¼±¹Ú ¼Ö·ç¼Ç ½ÃÀå¿¡¼ÀÇ Áö¹èÀûÀÎ À§Ä¡¸¦ °ø°íÈ÷ÇÏ°í, ¼±¹Ú »ý¾ÖÁֱ⿡¼ ¿ä±¸µÇ´Â ģȯ°æ ¹× µðÁöÅÐ ÀüȯÀ» ¼±µµÇÏ´Â ±â¾÷À¸·Î
¹ßµ¸¿òÇسª°¥ °ÍÀÔ´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : ¹é¸¸¿ø) |
»ç¾÷ ºÎ¹® |
¸ÅÃâ À¯Çü |
Ç° ¸ñ |
2023³â |
2022³â |
2021³â |
±Ý¾× |
±Ý¾× |
±Ý¾× |
¼±¹Ú |
»óÇ°/¿ë¿ª |
AM¼Ö·ç¼Ç(¼±¹ÚºÎÇ°, À°»ó¹ßÀü µî), À¯·ù(º¡Ä¿¸µ), ģȯ°æ °³Á¶°ø»ç, µðÁöÅÐ
Á¦¾î, ±âŸ |
¼öÃâ |
990,817 |
836,076 |
681,366 |
After Service |
³»¼ö |
439,646 |
497,723 |
406,380 |
¡¡ |
¼Ò°è |
1,430,463 |
1,333,799 |
1,087,746 |
ÇÕ°è |
¼öÃâ |
990,817 |
836,076 |
681,366 |
³»¼ö |
439,646 |
497,723 |
406,380 |
ÇÕ°è |
1,430,463 |
1,333,799 |
1,087,746 |
3.À繫ÇöȲ
[ÁÖ¿ä ¼öÀͼº ÁöÇ¥] |
(´ÜÀ§ : ¹é¸¸¿ø, %) |
±¸ºÐ |
2023³â |
2022³â |
2021³â |
¸ÅÃâ¾× |
1,430,463 |
1,333,799 |
1,087,746 |
¸ÅÃâÃÑÀÌÀÍ |
272,893 |
195,723 |
145,430 |
¿µ¾÷ÀÌÀÍ |
201,472 |
141,950 |
112,981 |
¹ýÀμ¼Àü°è¼ÓÀÌÀÍ |
201,008 |
141,899 |
116,668 |
´ç±â¼øÀÌÀÍ |
151,116 |
104,927 |
89,564 |
¸ÅÃâ¾× ÃÑÀÌÀÍ·ü |
19.10% |
14.70% |
13.40% |
¿µ¾÷ÀÌÀÍÀ² |
14.10% |
10.60% |
10.40% |
¹ýÀμ¼Àü°è¼Ó»ç¾÷ÀÌÀÍ·ü |
14.10% |
10.60% |
10.70% |
´ç±â¼øÀÌÀÍ·ü |
10.60% |
7.90% |
8.20% |
[À繫¾ÈÁ¤¼º ÁöÇ¥] |
(´ÜÀ§ : %) |
À繫ºñÀ² |
2023³â |
2022³â |
2021³â |
¾÷Á¾ |
ȸ»ç |
ºÎäºñÀ² |
173.60% |
122.67% |
185.30% |
170.30% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
19.50% |
31.70% |
14.50% |
12.40% |
À¯µ¿ºñÀ² |
154.00% |
189.56% |
144.50% |
173.50% |
´çÁºñÀ² |
92.70% |
163.81% |
93.50% |
116.90% |
°íÁ¤Àå±â ÀûÇÕÀ² |
22.10% |
70.12% |
32.30% |
17.10% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
ÁÖÁÖ¸í |
ÁÖ½ÄÀÇ Á¾·ù |
°ø¸ð ÈÄ Áֽļö |
°ø¸ð ÈÄ ÁöºÐÀ² |
Àǹ«º¸À¯ ±â°£ |
À¯ÅëÁ¦Çѹ°·® |
ÃÖ´ëÁÖÁÖ |
HDÇö´ë |
º¸ÅëÁÖ |
24,800,000 |
55.80% |
6°³¿ù |
±âŸÁÖÁÖ |
Global Vessel Solutions, L.P. |
º¸ÅëÁÖ |
10,750,000 |
24.20% |
6°³¿ù |
°ø¸ðÁÖÁÖ |
¿ì¸®»çÁÖÁ¶ÇÕ |
º¸ÅëÁÖ |
1,780,000 |
4.00% |
1³â |
¼Ò°è |
º¸ÅëÁÖ |
35,550,000 |
84.00% |
6°³¿ù |
À¯Åë°¡´É¹°·® |
°ø¸ðÁÖÁÖ |
±â°üÅõÀÚÀÚ ¹× ÀϹÝû¾àÀÚ |
º¸ÅëÁÖ |
7,120,000 |
16.00% |
- |
¼Ò°è |
º¸ÅëÁÖ |
7,120,000 |
16 |
- |
ÇÕ°è |
º¸ÅëÁÖ |
44,450,000 |
100.00% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
°ú ¸ñ |
Á¦8±â |
Á¦7±â |
Á¦6±â |
2023³â 12¿ù¸» |
2022³â 12¿ù¸» |
2021³â 12¿ù¸» |
[À¯µ¿ÀÚ»ê] |
597,262,316,831 |
453,230,897,268 |
384,826,277,297 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
95,712,021,395 |
63,551,476,113 |
85,988,675,064 |
¸ÅÃâä±Ç¹×±âŸä±Ç |
210,583,350,180 |
179,692,945,504 |
151,146,572,328 |
Àç°íÀÚ»ê |
237,628,471,757 |
159,914,305,807 |
125,525,831,192 |
±âŸÀ¯µ¿ÀÚ»ê |
53,338,473,499 |
50,072,169,844 |
22,165,198,713 |
[ºñÀ¯µ¿ÀÚ»ê] |
59,355,829,665 |
66,584,860,923 |
33,721,544,730 |
Àå±â¸ÅÃâä±Ç¹×±âŸä±Ç |
4,855,764,006 |
4,988,840,557 |
1,744,386,292 |
À¯ÇüÀÚ»ê |
11,181,576,523 |
12,988,660,072 |
12,069,328,122 |
»ç¿ë±ÇÀÚ»ê |
17,552,747,376 |
19,580,325,922 |
4,680,340,030 |
¹«ÇüÀÚ»ê |
4,136,666,510 |
4,136,666,510 |
4,136,666,510 |
±âŸºñÀ¯µ¿ÀÚ»ê |
21,629,075,250 |
24,890,367,862 |
11,090,823,776 |
ÀÚ»êÃÑ°è |
656,618,146,496 |
519,815,758,191 |
418,547,822,027 |
[À¯µ¿ºÎä] |
387,790,345,478 |
313,608,125,164 |
221,843,980,529 |
[ºñÀ¯µ¿ºÎä] |
28,860,949,538 |
23,990,752,119 |
41,832,687,686 |
ºÎäÃÑ°è |
416,651,295,016 |
337,598,877,283 |
263,676,668,215 |
[Áö¹è±â¾÷ ¼ÒÀ¯ÁÖÁöºÐ] |
239,966,851,480 |
182,216,880,908 |
154,871,153,812 |
[ÀÚº»±Ý] |
20,000,000,000 |
20,000,000,000 |
20,000,000,000 |
[ÀÚº»À׿©±Ý] |
20,000,000,000 |
20,000,000,000 |
20,000,000,000 |
[ÀÚº»Á¶Á¤] |
510,842,984 |
- |
- |
[±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] |
1,097,564,332 |
2,600,348,972 |
1,585,404,833 |
[ÀÌÀÍÀ׿©±Ý] |
198,358,444,164 |
139,616,531,936 |
113,285,748,979 |
[ºñÀç¹èÁöºÐ] |
¡¡- |
- |
- |
ÀÚº»ÃÑ°è |
239,966,851,480 |
182,216,880,908 |
154,871,153,812 |
¡¡ |
2023³â 1¿ù 1ÀÏ~ |
2022³â 1¿ù 1ÀÏ~ |
2021³â 1¿ù 1ÀÏ~ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
¸ÅÃâ¾× |
1,430,463,166,385 |
1,333,798,581,178 |
1,087,745,797,212 |
¿µ¾÷ÀÌÀÍ |
201,472,478,355 |
141,950,407,376 |
112,981,186,495 |
´ç±â¼øÀÌÀÍ |
151,116,175,331 |
104,926,507,806 |
89,563,977,662 |
Áö¹è±â¾÷¼ÒÀ¯ÁöºÐ |
151,116,175,331 |
104,926,507,806 |
89,563,977,662 |
ºñÁö¹èÁöºÐ |
- |
- |
- |
±âº»ÁÖ´çÀÌÀÍ |
3,778 |
2,623 |
2,239 |
Èñ¼®ÁÖ´çÀÌÀÍ |
3,776 |
2,623 |
2,239 |
¿¬°á¿¡ Æ÷ÇÔµÈ È¸»ç ¼ö |
5 |
6 |
4 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[ºñ±³È¸»ç 2023³â ¿Â±â ¿ä¾à À繫ÇöȲ] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
HDÇѱ¹Á¶¼±Çؾç(ÁÖ) |
ALFA LAVAL AB |
KONGSBERG GRUPPEN ASA |
WARTSILA OYJ ABP |
ÀÚ»êÃÑ°è |
32,242,568 |
10,128,830 |
6,581,433 |
9,608,285 |
ºÎäÃÑ°è |
19,872,465 |
5,527,972 |
4,545,371 |
6,455,898 |
ÀÚ±âÀÚº» |
9,903,691 |
4,558,392 |
1,974,603 |
3,142,501 |
¸ÅÃâ¾× |
21,296,206 |
7,828,278 |
5,022,698 |
8,495,345 |
¿µ¾÷ÀÌÀÍ |
282,261 |
1,139,321 |
568,836 |
567,769 |
´ç±â¼øÀÌÀÍ |
221,711 |
779,160 |
459,026 |
364,389 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
À繫»óÅÂÇ¥
|
Çö´ë±Û·Î¹ú¼ºñ½º ÁÖ½Äȸ»ç |
(´ÜÀ§:¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
ÀÚ»ê |
|
|
I. À¯µ¿ÀÚ»ê |
408,182,165,139 |
364,050,684,286 |
II. ºñÀ¯µ¿ÀÚ»ê |
75,317,676,343 |
43,272,836,100 |
ÀÚ»êÃÑ°è |
483,499,841,482 |
407,323,520,386 |
ºÎä |
|
|
I. À¯µ¿ºÎä |
262,098,659,907 |
198,371,043,409 |
II. ºñÀ¯µ¿ºÎä |
19,121,456,330 |
41,718,389,802 |
ºÎäÃÑ°è |
281,220,116,237 |
240,089,433,211 |
ÀÚº» |
|
|
ÀÚº»ÃÑ°è |
202,279,725,245 |
167,234,087,175 |
ºÎä¿Í ÀÚº»ÃÑ°è |
483,499,841,482 |
407,323,520,386 |
Æ÷°ý¼ÕÀÍ°è»ê¼
|
Çö´ë±Û·Î¹ú¼ºñ½º ÁÖ½Äȸ»ç |
(´ÜÀ§:¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
I.¸ÅÃâ¾× |
1,080,844,655,058 |
891,540,245,953 |
II.¸ÅÃâ¿ø°¡ |
900,433,746,606 |
757,148,843,598 |
III.¸ÅÃâÃÑÀÌÀÍ |
180,410,908,452 |
134,391,402,355 |
IV.ÆǸźñ¿Í°ü¸®ºñ |
29,797,906,285 |
16,809,101,378 |
V.¿µ¾÷ÀÌÀÍ |
150,613,002,167 |
117,582,300,977 |
VI.±ÝÀ¶¼öÀÍ |
39,730,638,424 |
18,208,090,059 |
VII.±ÝÀ¶ºñ¿ë |
34,552,279,100 |
8,659,186,615 |
VIII.¿µ¾÷¿Ü¼öÀÍ |
2,950,053,308 |
1,454,099,654 |
IX.¿µ¾÷¿Üºñ¿ë |
4,599,149,920 |
6,018,514,076 |
X.¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
154,142,264,879 |
122,566,789,999 |
XI.¹ýÀμ¼ºñ¿ë |
40,542,619,115 |
31,484,915,761 |
XII.´ç±â¼øÀÌÀÍ |
113,599,645,764 |
91,081,874,238 |
XIII.±âŸÆ÷°ý¼ÕÀÍ |
1,445,992,306 |
(1,048,766,116) |
XIV.´ç±âÃÑÆ÷°ýÀÌÀÍ |
115,045,638,070 |
90,033,108,122 |
ÀÚº»º¯µ¿Ç¥
|
Çö´ë±Û·Î¹ú¼ºñ½º ÁÖ½Äȸ»ç |
(´ÜÀ§:¿ø) |
°ú ¸ñ |
ÀÚ º» ±Ý |
ÀÚº»À׿©±Ý |
±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
ÀÌÀÍÀ׿©±Ý |
ÃÑ °è |
2021³â 1¿ù 1ÀÏ(Àü±âÃÊ) |
20,000,000,000 |
20,000,000,000 |
(35,116,859) |
227,236,095,912 |
267,200,979,053 |
ÃÑÆ÷°ý¼ÕÀÍ: |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
91,081,874,238 |
91,081,874,238 |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
(1,048,766,116) |
(1,048,766,116) |
ÀÚº»¿¡ Á÷Á¢ ÀÎ½ÄµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡: |
¹è´ç |
- |
- |
- |
(190,000,000,000) |
(190,000,000,000) |
2021³â 12¿ù 31ÀÏ(Àü±â¸») |
20,000,000,000 |
20,000,000,000 |
(35,116,859) |
127,269,204,034 |
167,234,087,175 |
2022³â 1¿ù 1ÀÏ(´ç±âÃÊ) |
20,000,000,000 |
20,000,000,000 |
(35,116,859) |
127,269,204,034 |
167,234,087,175 |
ÃÑÆ÷°ý¼ÕÀÍ: |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
113,599,645,764 |
113,599,645,764 |
±âŸÆ÷°ý¼ÕÀÍ-°øÁ¤°¡Ä¡ÃøÁ¤±ÝÀ¶ÀÚ»êÆò°¡¼ÕÀÍ |
- |
- |
(509,611) |
- |
(509,611) |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
1,446,501,917 |
1,446,501,917 |
ÀÚº»¿¡ Á÷Á¢ ÀÎ½ÄµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡: |
¹è´ç |
- |
- |
- |
(80,000,000,000) |
(80,000,000,000) |
2022³â 12¿ù 31ÀÏ(´ç±â¸») |
20,000,000,000 |
20,000,000,000 |
(35,626,470) |
162,315,351,715 |
202,279,725,245 |
|
HDÇö´ë¸¶¸°¼Ö·ç¼Ç(±¸.HDÇö´ë±Û·Î¹ú¼ºñ½º) IPO°ø¸ð,HDÇö´ë¸¶¸°¼Ö·ç¼Ç(±¸.HDÇö´ë±Û·Î¹ú¼ºñ½º) °ø¸ðÀÏÁ¤,HDÇö´ë¸¶¸°¼Ö·ç¼Ç(±¸.HDÇö´ë±Û·Î¹ú¼ºñ½º) °ø¸ðÁÖ,HDÇö´ë¸¶¸°¼Ö·ç¼Ç(±¸.HDÇö´ë±Û·Î¹ú¼ºñ½º) »óÀå,HDÇö´ë¸¶¸°¼Ö·ç¼Ç(±¸.HDÇö´ë±Û·Î¹ú¼ºñ½º) û¾àÀÏÁ¤,HDÇö´ë¸¶¸°¼Ö·ç¼Ç(±¸.HDÇö´ë±Û·Î¹ú¼ºñ½º) °ø¸ð°¡,HDÇö´ë¸¶¸°¼Ö·ç¼Ç(±¸.HDÇö´ë±Û·Î¹ú¼ºñ½º) û¾à°æÀï·ü,HDÇö´ë¸¶¸°¼Ö·ç¼Ç(±¸.HDÇö´ë±Û·Î¹ú¼ºñ½º) °ø¸ðÁֽļö,HDÇö´ë¸¶¸°¼Ö·ç¼Ç(±¸.HDÇö´ë±Û·Î¹ú¼ºñ½º) È®Á¤°ø¸ð°¡,HDÇö´ë¸¶¸°¼Ö·ç¼Ç(±¸.HDÇö´ë±Û·Î¹ú¼ºñ½º) °ø¸ð±Ý¾×,HDÇö´ë¸¶¸°¼Ö·ç¼Ç(±¸.HDÇö´ë±Û·Î¹ú¼ºñ½º) °ø¸ðºÐ¼®,HDÇö´ë¸¶¸°¼Ö·ç¼Ç(±¸.HDÇö´ë±Û·Î¹ú¼ºñ½º) °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|
|
![38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í](/images/2008/copyright_logo.gif) |
|
|
Copyright¨Ï
38Ä¿¹Â´ÏÄÉÀ̼Ç. All rights reserved.
»ïÆÈÄ¿¹Â´ÏÄÉÀ̼Ç,38stock,»ïÆÈ,38 |
»óÈ£ ¢ß38Ä¿¹Â´ÏÄÉÀÌ¼Ç ´ëÇ¥ÀÌ»ç ¼¼º±â »ç¾÷ÀÚµî·Ï¹øÈ£ 108-81-21496 Åë½ÅÆǸž÷ ½Å°í¹øÈ£ Á¦19-1912È£ |
ÁÖ¼Ò: ¼¿ï½Ã ±¸·Î±¸ µðÁöÅзΠ26±æ 111, 407È£ ÀüÈ 1644-3830 Æѽº 02-6124-6333 ±â»ç¹è¿ Ã¥ÀÓÀÚ ÀÌ¿ë¹Î ±â»ç¹è¿ ±âº»¹æħ
|
Àå¿ÜÁֽĽÃÀå, Àå¿ÜÁÖ½Ä ½Ã¼¼Ç¥, Àå¿ÜÁֽĸŸÅ, ºñ»óÀåÁÖ½Ä ½Ã¼¼Ç¥, ºñ»óÀå¸Å¸Å, Àå¿ÜÁֽİŷ¡, Àå¿ÜÁÖ½Ä ÇöÀç°¡, Àå¿ÜÁÖ½Ä ±â¾÷ºÐ¼®,IPO°ø¸ð |
º» °Ô½ÃÆÇ¿¡ °Ô½ÃµÈ Á¤º¸³ª ÀÇ°ßÀº 38Ä¿¹Â´ÏÄÉÀ̼ǰú ¾Æ¹«·± °ü·ÃÀÌ ¾øÀ¸¸ç °Ô½Ã¹°ÀÇ ³»¿ë°ú °ü·ÃÇÏ¿© ¹ß»ýÇÑ ¹ýÀû Ã¥ÀÓÀº °Ô½ÃÀÚ |
¶Ç´Â À̸¦ ¿¶÷ÇÏ´Â ÀÌ¿ëÀÚ°¡ ºÎ´ãÇØ¾ß Çϸç, ´ç»ç¿¡¼ Á¦°øÇÏ´Â Áõ±ÇÁ¤º¸¿Í ºÐ¼®ÀÚ·á ¹× ÁֽĽü¼´Â ´Ü¼øÁ¤º¸Á¦°øÀ» ¸ñÀûÀ¸·Î Çϸç |
Àå¿ÜÁÖ½Ä °Å·¡¸¦ ¸ñÀûÀ¸·Î ÇÏÁö ¾ÊÀ½. ÅõÀÚ°£ ¸Å¸Å´Â ÀÏü °³ÀÔÇÏÁö ¾ÊÀ¸¸ç Á¤º¸ ¹× °Å·¡¿¡ ´ëÇÑ ¼ÕÀÍÃ¥ÀÓÀº ÅõÀÚÀÚ º»Àο¡°Ô ÀÖ½À´Ï´Ù. |
|
|
|