Á¾¸ñ¸í |
ÄÚĨ |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
126730 |
¾÷Á¾ |
ÀüÀÚÃàÀü±â Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
¼ÕÁøÇü |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
°æ±â ¾È¾ç½Ã ¸¸¾È±¸ ¾È¾ç2µ¿ 817-38 ÄÚĨºôµù(430-812) |
ȨÆäÀÌÁö |
www.korchip.com |
´ëÇ¥ÀüÈ |
031-361-8000 |
ÃÖ´ëÁÖÁÖ |
¼ÕÁøÇü 59% |
¸ÅÃâ¾× |
38,750 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
6,966 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
5,702 (¹é¸¸¿ø) |
ÀÚº»±Ý |
4,251 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
1,500,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,500,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
11,000 ~ 14,000 ¿ø |
û¾à°æÀï·ü |
734.49:1 (ºñ·Ê 1469:1) |
È®Á¤°ø¸ð°¡ |
18,000 ¿ø |
°ø¸ð±Ý¾× |
27,000 (¹é¸¸¿ø) |
ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç
|
Áֽļö: 375,000~450,000 ÁÖ / û¾àÇѵµ: 12,000~15,000 ÁÖ |
![°ø¸ðû¾àÀÏÁ¤](/images/2008/ipo/tit_ipo_sub03.gif) |
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.04.15 ~ 2024.04.19 |
°ø¸ðû¾àÀÏ |
2024.04.24 ~ 2024.04.25 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.04.29 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.04.29 |
ȯºÒÀÏ |
2024.04.29 |
»óÀåÀÏ |
2024.05.07 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
18,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 11,000 ~ 14,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
1,500,000 ÁÖ |
°ø¸ð±Ý¾× : 27,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
20,000 ÁÖ (1.3%%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,030,000~1,105,000 ÁÖ (68.7~73.7%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
375,000~450,000 ÁÖ (25.0~30.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 12,000~15,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.04.19 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê PM 02:30
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 04:30
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
988.32:1 |
Àǹ«º¸À¯È®¾à
|
13.19%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.05.07 |
ÇöÀç°¡
|
11,000 ¿ø (-7.17%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 26,348,000 |
3°³¿ù È®¾à | 86,962,000 |
1°³¿ù È®¾à | 24,961,000 |
15ÀÏ È®¾à | 5,743,000 |
ÇÕ°è | 144,014,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 13.19% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
2,207 |
1,092,092,400 |
988.32:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý¹ÌÁ¦½Ã | 11 | 8,674,000 | 0.79% | 19,000¿ø ÃÊ°ú | 419 | 210,360,000 | 19.26% | 18,000¿ø ÃÊ°ú ~19,000¿ø ÀÌÇÏ | 1497 | 691,643,400 | 63.33% | 18,000¿ø | 260 | 168,403,000 | 15.42% | 16,000¿ø ÃÊ°ú ~18,000¿ø ¹Ì¸¸ | 13 | 9,029,000 | 0.83% | 14,000¿ø ÃÊ°ú ~16,000¿ø ÀÌÇÏ | 1 | 690,000 | 0.06% | 14,000¿ø ÀÌÇÏ | 6 | 3,293,000 | 0.30% | ÇÕ°è |
2,207°Ç |
1,092,092,400ÁÖ |
100% |
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ |
(´ÜÀ§ : ¿ø, ÁÖ) |
ÀÚº»ÃÑ°è |
22,925,739,138 |
¹«ÇüÀÚ»ê µî Â÷°¨ |
67,405,204 |
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä |
|
¼øÀÚ»ê ÃÑ°è |
22,858,333,934 |
±â¸» ¹ßÇàÁֽļö |
6,958,460 |
Àڻ갡ġ |
3,285¿ø |
ÁÖ´ç ¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø, ÁÖ, %) |
±¸ºÐ |
2023³â |
2022³â |
2021³â |
¼øÀÌÀÍ |
4,627,927,143 |
3,878,316,341 |
5,423,561,184 |
¹ßÇàÁֽļö |
6,958,460 |
6,958,460 |
6,958,460 |
ÁÖ´ç ÀÌÀÍ(EPS) |
665 |
557 |
779 |
°¡ÁßÆò±Õ EPS |
648 |
ÀÚº»È¯¿øÀ²(%) |
10% |
¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
6,480¿ø |
ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø) |
±¸ºÐ |
Àڻ갡ġ |
¼öÀÍ°¡Ä¡(Æò°¡1) |
1ÁÖ´ç ±Ý¾× |
3,285 |
6,480 |
º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
5,202¿ø |
±¸ºÐ |
2022.12.31 | 2021.12.31 | 2020.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
71.95 % | 160.84 % | 240.86 % |
À¯µ¿ºñÀ² |
190.71 % | 118.56 % | 114.15 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
31.48 % | 51.43 % | 25.43 % |
¿µ¾÷ÀÌÀÍ·ü |
18.82 % | 10.50 % | 5.87 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
-18.10 % | 29.38 % | 104.06 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
46.65 % | 131.44 % | -337.50 % |
|
ºÎäºñÀ² (%) |
![Â÷Æ®1](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:240.863843428,160.835850135,71.9468307407&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
À¯µ¿ºñÀ² (%) |
![Â÷Æ®2](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:114.147431124,118.562577447,190.706516&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
|
ÀÚ±âÀÚº»¼öÀÍ·ü (%) |
![Â÷Æ®3](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:25.4260165345,51.4325361195,31.4778267936&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
¿µ¾÷ÀÌÀÍ·ü (%) |
![Â÷Æ®4](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:5.87125355502,10.5023989178,18.8206451613&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
|
¸ÅÃâ¾×Áõ°¡À² (%) |
![Â÷Æ®5](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:104.0625,29.3836140888,-18.0986198296&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
¿µ¾÷ÀÌÀÍÁõ°¡À² (%) |
![Â÷Æ®6](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:-337.5,131.439217513,46.65192037&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
±¸ ºÐ |
2022.12.31 | 2021.12.31 | 2020.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
779 ¿ø | 906 ¿ø | 217 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
17.96 | 15.46 | 64.64 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
2,476 ¿ø | 1,761 ¿ø | 852 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
5.65 | 7.95 | 16.44 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
5,569 ¿ø | 6,799 ¿ø | 5,255 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
2.51 | 2.06 | 2.66 |
|
EPS (ÁÖ´ç¼øÀÌÀÍ) (¿ø) |
![Â÷Æ®7](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:217,906,779&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
PER (ÁÖ°¡¼öÀͺñÀ²) |
![Â÷Æ®8](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:64.64,15.46,17.96&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
|
BPS (ÁÖ´ç¼øÀڻ갡ġ) (¿ø) |
![Â÷Æ®9](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:852,1761,2476&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
![Â÷Æ®10](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:16.44,7.95,5.65&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
|
SPS (ÁÖ´ç¸ÅÃâ¾×) (¿ø) |
![Â÷Æ®11](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:5255,6799,5569&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
![Â÷Æ®12](http://chart.apis.google.com/chart?cht=bvg&chbh=r,0.5,1.5&chs=250x150&chd=t:2.66,2.06,2.51&chds=a&chl=2020.12.31|2021.12.31|2022.12.31&chxt=y&chco=C6D9FD|97BBFE|4D89F9&chtt=www.38.co.kr&chts=B9B9B9,16&chm=N*cf2,000000,0,-1,12) |
|
|
![°ø¸ðºÐ¼®](/images/2008/ipo/tit_ipo_sub04.gif) |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ½´ÆÛÄ¿ÆнÃÅÍ(ºê·£µå¸í: Ĩ¼¿Ä«º», ChipCellCarbone)¸¦ Á¦Á¶ ¹× ÆǸÅÇÏ°í ÀÖÀ¸¸ç, ±× Áß ¼ÒÇü ¹× ÃʼÒÇü ½´ÆÛÄ¿ÆнÃÅ͸¦
ÁÖ¿ä Á¦Ç°À¸·Î Á¦Á¶ÇÏ°í ÀÖ½À´Ï´Ù. ½Å»ç¾÷À¸·Î ¸®Æ¬°è ¼ÒÇü¤ýÃʼÒÇü ÀÌÂ÷ÀüÁö(ºê·£µå¸í: Ĩ¼¿¸®Æ¬, ChipCellLithium)¸¦ Á¦Á¶ ¹× ÆǸÅÇÒ
¿¹Á¤ÀÔ´Ï´Ù. ÀÌ ¿Ü¿¡ »ï¼ºÀü±â¿¡¼ Á¦Á¶ÇÑ 'ÀüÀÚ»ê¾÷ÀÇ ½Ò'À̶ó ºÒ¸®´Â MLCC(Multilayer Ceramic Capacitors,
ÀûÃþ¼¼¶ó¹ÍÄܵ§¼, »ï¼ºÀü±â Á¦Á¶)¸¦ ÆǸÅÇÏ°í ÀÖ½À´Ï´Ù
´ç»çÀÇ ¼ÒÇü¤ýÃʼÒÇü ½´ÆÛÄ¿ÆнÃÅÍ Á¦Á¶»ç¾÷Àº 2002³â »ï¼ºÀü±â·ÎºÎÅÍ DLC»ç¾÷ºÎ(½´ÆÛÄ¿ÆнÃÅÍ »ç¾÷ºÎ)¸¦ ¾ç¼öÇÏ¸é¼ ½ÃÀÛÇÏ¿´½À´Ï´Ù. ´ë¿ë·®ÀÇ
Àü±â¿¡³ÊÁö¸¦ ÀúÀåÇØ µÎ¾ú´Ù°¡ ÁÖ Àü¿øÀÌ Â÷´Ü µÇ¾úÀ» °æ¿ì ÀÛÀº ¼Ò¸ðÀü·ù·Î ¿À·£ ½Ã°£ µ¿¾È ÇØ´ç Á¦Ç°¿¡ ÇÊ¿äÇÑ ¿¡³ÊÁö¸¦ °ø±ÞÇØ Áְųª, Å« Àü·ù·Î
ªÀº ½Ã°£ µ¿¾È ¿¡³ÊÁö¸¦ °ø±ÞÇØ ÁÖ´Â Áß¿äÇÑ ¿ªÇÒÀ» ÇÕ´Ï´Ù. ÀÌ·¯ÇÑ Æ¯Â¡À¸·Î ÀÎÇÏ¿© Data ¹× ½Ã°£ Back-up ¿ëµµ·Î ¸¹ÀÌ
»ç¿ëµÇ¸ç µðÁöÅÐÀü±â °è·®±â, Solar Inverter, IP Camera, ÇÁ¸°ÅÍ ±â±â, Åë½Å ´Ü¸»±â µî ±¤¹üÀ§ÇÑ Á¦Ç°¿¡ »ç¿ëµÇ°í
ÀÖ½À´Ï´Ù.
¶ÇÇÑ ´ç»ç¿¡¼ ÆǸÅÇÏ°í ÀÖ´Â MLCC(Multilayer Ceramic Capacitor: ÀûÃþÇü ¼¼¶ó¹Í Ä¿ÆнÃÅÍ)¿Í ±âŸ ¼öµ¿ºÎÇ°Àº
»ï¼ºÀü±â¿¡¼ »ý»ê ¹× ÆǸÅÇÏ°í ÀÖ´Â Á¦Ç°ÀÔ´Ï´Ù. MLCC´Â Àü±âÀûÀÎ ¿¡³ÊÁö ÀúÀåÀåÄ¡, Àü±âÁ¦Ç°¿¡ ¾²ÀÌ´Â Äܵ§¼(ÃàÀü±â, Ä¿ÆнÃÅÍ)ÀÇ ÇÑ Á¾·ù·Î
±Ý¼ÓÆÇ »çÀÌ¿¡ Àü±â¸¦ À¯µµÇÏ´Â ¹°ÁúÀ» ³Ö¾î Àü±â¸¦ ÀúÀåÇß´Ù ÇÊ¿ä¿¡ µû¶ó ȸ·Î¿¡ °ø±ÞÇÏ´Â ±â´ÉÀ» ÇÕ´Ï´Ù. ÀÌ´Â ¾ÈÁ¤ÀûÀÎ Àü·ù °ø±ÞÀÌ ÇÊ¿äÇÑ ¸ðµç
Á¦Ç°¿¡ ÇʼöÀûÀ¸·Î »ç¿ëµÇ°í ÀÖ¾î ²ÙÁØÇÑ ¼ö¿ä°¡ ¿¹»óµË´Ï´Ù.
¼³¸³ Ãʱâ MLCC »óÇ°¸ÅÃâÀÌ ´ç»çÀÇ ¸ÅÃâ¿¡¼ Â÷ÁöÇÏ´Â ºñÁßÀº Àý´ëÀûÀÌ¿´½À´Ï´Ù. ´Ù¸¸ 2002³â ÀÌÈÄ ²ÙÁØÇÑ ÀÚ»ç Á¦Ç°¿¡ ´ëÇÑ ¿¬±¸°³¹ß,
¼³ºñÅõÀÚ, °í°´»ç ¹ß±¼ µîÀÇ ³ë·ÂÀ¸·Î 2023³â 3ºÐ±â ±âÁØ Á¦Ç°¸ÅÃâÀÌ Àüü ¸ÅÃâ¿¡¼ Â÷ÁöÇÏ´Â ºñÁßÀÌ 67.4%±îÁö ¼ºÀåÇÏ¿´½À´Ï´Ù. ¶ÇÇÑ ´ç»ç
Á¦Ç°ÀÇ 90% ÀÌ»óÀÌ ±¹Á¦ Ç¥ÁØ ±Ô°ÝÀÇ Á¦Ç°À̱⠶§¹®¿¡ ±Û·Î¹ú ½ÃÀå¿¡¼ ¹ü¿ëÀûÀ¸·Î »ç¿ëµÉ ¼ö ÀÖ½À´Ï´Ù.
¶ÇÇÑ ´ç»ç´Â ½´ÆÛÄ¿ÆнÃÅÍ Á¦Á¶¿¡¼ ÃàÀûµÈ ±â¼ú°ú ³ëÇϿ츦 ¹ÙÅÁÀ¸·Î ÃʼÒÇü ¸®Æ¬ ÀÌÂ÷ÀüÁö¸¦ °³¹ßÇÏ°í ÀÖÀ¸¸ç ÇöÀç ¾ç»êÈ ´Ü°è¿¡
Á¢¾îµé¾ú½À´Ï´Ù. ¼ÒÇü ¸®Æ¬ ÀÌÂ÷ÀüÁö Á¦Ç°Àº Àϻ󿡼 ¸¹ÀÌ »ç¿ëµÇ°í ÀÖ´Â TV, Set Top Box, ¿¡¾îÄÁ µîÀÇ ¸®¸ðÄÜ, ¸¶¿ì½º, PC Å°º¸µå
µî¿¡ »ç¿ëµÇ´Â ¾ËÄ«¶óÀÎ °ÇÀüÁö¸¦ ´ëüÇÒ ¼ö ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§:¹é¸¸¿ø,USD, Kpcs) |
¸ÅÃâ |
Ç°¸ñ |
2023³âµµ 3ºÐ±â |
2022¿¬µµ |
2021¿¬µµ |
2020¿¬µµ |
À¯Çü |
(Á¦30±â) |
(Á¦29±â) |
(Á¦28±â) |
(Á¦27±â) |
¡¡ |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
Á¦Ç° |
ÃʼÒÇü |
¼öÃâ |
39,539 |
5,094 |
40,923 |
5,566 |
45,345 |
4,276 |
29,218 |
2,489 |
(¿ÜÈ) |
$3,917,451 |
$4,308,365 |
$3,735,998 |
$2,108,846 |
³»¼ö |
3,139 |
895 |
2,435 |
825 |
2,380 |
652 |
698 |
205 |
¼Ò°è |
42,678 |
5,989 |
43,358 |
6,391 |
47,725 |
4,928 |
29,916 |
2,694 |
$3,917,451 |
$4,308,365 |
$3,735,998 |
$2,108,846 |
¼ÒÇü |
¼öÃâ |
20,522 |
8,967 |
29,513 |
13,021 |
29,423 |
10,213 |
17,367 |
6,187 |
(¿ÜÈ) |
$6,896,051 |
$10,078,409 |
$8,924,445 |
$5,243,133 |
³»¼ö |
7,792 |
2,513 |
10,964 |
3,497 |
9,922 |
3,082 |
5,483 |
2,251 |
¼Ò°è |
28,314 |
11,480 |
40,477 |
16,518 |
39,345 |
13,295 |
22,850 |
8,438 |
$6,896,051 |
$10,078,409 |
$8,924,445 |
$5,243,133 |
¼Ò°è |
¼öÃâ |
60,061 |
14,061 |
70,436 |
18,587 |
74,768 |
14,489 |
46,585 |
8676 |
(¿ÜÈ) |
$10,813,502 |
$14,386,774 |
$12,660,443 |
$7,351,979 |
³»¼ö |
10,931 |
3,408 |
13,399 |
4,322 |
12,302 |
3,734 |
6,181 |
2,456 |
¼Ò°è |
70,992 |
17,469 |
83,835 |
22,909 |
87,070 |
18,223 |
52,766 |
11,132 |
$10,813,502 |
$14,386,774 |
$12,660,443 |
$7,351,979 |
»óÇ° |
MLCC |
¼öÃâ |
990,958 |
2,120 |
749,083 |
3,756 |
449,654 |
1,817 |
162,718 |
560 |
(¿ÜÈ) |
$1,630,609 |
$2,907,147 |
$1,587,757 |
$474,213 |
³»¼ö |
1,224,740 |
6,311 |
2,320,972 |
12,085 |
7,218,449 |
27,245 |
7,938,961 |
24,877 |
¼Ò°è |
2,215,698 |
8,431 |
3,070,055 |
15,841 |
7,668,103 |
29,062 |
8,101,679 |
25,437 |
$1,630,609 |
$2,907,147 |
$1,587,757 |
$474,213 |
ÇÕ°è |
¼öÃâ |
1,051,019 |
16,181 |
819,519 |
22,343 |
524,422 |
16,306 |
209,303 |
9,236 |
(¿ÜÈ) |
$12,444,111 |
$17,293,921 |
$14,248,200 |
$7,826,192 |
³»¼ö |
1,235,671 |
9,719 |
2,334,371 |
16,407 |
7,230,751 |
30,979 |
7,945,142 |
27,333 |
¼Ò°è |
2,286,690 |
25,900 |
3,153,890 |
38,750 |
7,755,173 |
47,285 |
8,154,445 |
36,569 |
$12,444,111 |
$17,293,921 |
$14,248,200 |
$7,826,192 |
3.À繫ÇöȲ
(1) ¼ºÀ强 ÁöÇ¥ |
[ÃÖ±Ù 3»ç¾÷¿¬µµ ¹× 2023³â 3ºÐ±â À繫½ÇÀû]
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
2023³â 3ºÐ±â |
2022³â |
2021³â |
2020³â |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-GAAP º°µµ |
¸ÅÃâ¾× |
25,900 |
38,750 |
47,285 |
36,568 |
Áõ°¨·ü |
-11% |
-18% |
29% |
104% |
¸ÅÃâÃÑÀÌÀÍ |
7,764 |
11,397 |
8,972 |
5,094 |
¸ÅÃâÃÑÀÌÀÍ·ü |
30% |
29% |
19% |
14% |
¿µ¾÷ÀÌÀÍ |
3,668 |
7,595 |
5,218 |
2,148 |
¿µ¾÷ÀÌÀÍ·ü |
14% |
20% |
11% |
6% |
(2) ¾ÈÁ¤¼º ÁöÇ¥ |
[ÃÖ±Ù 3»ç¾÷¿¬µµ ¹× 2023³â 3ºÐ±â ÁÖ¿ä À繫ºñÀ²
(´ÜÀ§: ¹é¸¸¿ø, ȸ) |
±¸ ºÐ |
2023¿¬µµ 3ºÐ±â |
2022¿¬µµ |
2021¿¬µµ |
2020¿¬µµ |
µ¿¾÷Á¾Æò±Õ |
ºÎäºñÀ²(%) |
75.00% |
71.90% |
177.70% |
251.70% |
160.50% |
Àç°íÀÚ»ê ȸÀüÀ²(ȸ) |
2.4 |
2.1 |
4 |
5.2 |
12.9 |
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) |
10.4 |
10.5 |
11.4 |
12.6 |
6.1 |
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 |
5,777 |
1,756 |
1,475 |
2,812 |
- |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ ºÐ |
¼º ¸í |
°ü°è |
ÁÖ½Ä Á¾·ù |
°ø¸ðÈÄ |
À¯Åë°¡´É ¹°·® |
¸Å°¢Á¦ÇÑ ¹°·® |
Àǹ«º¸À¯ ±â°£ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
ÃÖ´ëÁÖÁÖµî |
¼ÕÁøÇü |
ÃÖ´ëÁÖÁÖ |
º¸ÅëÁÖ |
4,090,620 |
48.11% |
- |
- |
4,090,620 |
48.11% |
»óÀå ÈÄ 30°³¿ù |
ÀÓÀ¯¼ø |
Ư¼ö°ü°èÀÎ |
º¸ÅëÁÖ |
791,840 |
9.31% |
- |
- |
791,840 |
9.31% |
»óÀå ÈÄ 30°³¿ù |
¼Õ¼º¿ø |
Ư¼ö°ü°èÀÎ |
º¸ÅëÁÖ |
666,901 |
7.84% |
- |
- |
666,901 |
7.84% |
»óÀå ÈÄ 30°³¿ù |
ÄÚĨ¢ß |
ÀÚ±âÁÖ½Ä |
º¸ÅëÁÖ |
285,730 |
3.36% |
- |
- |
285,730 |
3.36% |
»óÀå ÈÄ 6°³¿ù |
¾ÈÁÖ¿µ |
ÀÓ¿ø |
º¸ÅëÁÖ |
20,000 |
0.24% |
- |
- |
20,000 |
0.24% |
»óÀå ÈÄ 30°³¿ù |
ÃÖ¼øÁÖ |
ÀÓ¿ø |
º¸ÅëÁÖ |
6,000 |
0.07% |
- |
- |
6,000 |
0.07% |
»óÀå ÈÄ 30°³¿ù |
¼Ò °è |
- |
5,861,091 |
68.93% |
- |
- |
5,861,091 |
68.93% |
- |
1% ÀÌ»ó ¼ÒÀ¯ÁÖÁÖ |
º¸±¤-¾î´Ï½ºÆ® ¿¡³ÊÁö 1È£ ÅõÀÚÁ¶ÇÕ |
º¸ÅëÁÖ |
305,700 |
3.60% |
- |
- |
305,700 |
3.60% |
»óÀå ÈÄ 1°³¿ù |
±âµ¶±³´ëÇѼº°á±³È¸ õȣµ¿±³È¸ |
º¸ÅëÁÖ |
100,000 |
1.18% |
100,000 |
1.18% |
- |
- |
- |
¼Ò °è |
º¸ÅëÁÖ |
405,700 |
4.77% |
100,000 |
1.18% |
305,700 |
3.60% |
- |
¼Ò¾×ÁÖÁÖ |
¹ÚÁ¤½Å ¿Ü 89ÀÎ |
º¸ÅëÁÖ |
691,669 |
8.13% |
599,270 |
7.05% |
92,399 |
1.09% |
»óÀå ÈÄ 6°³¿ù |
¼Ò °è |
- |
691,66 |
8.13% |
599,270 |
7.05% |
92,399 |
1.09% |
- |
°ø¸ðÁÖÁÖ |
IPO °ø¸ðÁÖÁÖ(ÀϹݰø¸ð) |
º¸ÅëÁÖ |
1,480,000 |
17.40% |
1,480,000 |
17.40% |
- |
- |
- |
IPO °ø¸ðÁÖÁÖ(¿ì¸®»çÁÖÁ¶ÇÕ) |
º¸ÅëÁÖ |
20,000 |
0.24% |
- |
- |
20,000 |
0.24% |
¿¹Å¹ ÈÄ 1³â |
¼Ò°è |
- |
1,500,000 |
17.64% |
1,480,000 |
17.40% |
20,000 |
0.24% |
- |
Àǹ« |
»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ |
º¸ÅëÁÖ |
45,000 |
0.53% |
- |
- |
45,000 |
0.53% |
»óÀå ÈÄ 3°³¿ù |
ÇÕ °è |
8,503,460 |
100.00% |
2,179,270 |
25.63% |
6,324,190 |
74.37% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
¡¡±¸ºÐ |
Á¦30±â 3ºÐ±â¸» |
Á¦29±â¸» |
Á¦28±â¸» |
Á¦28±âÃÊ |
(2023³â 3ºÐ±â) |
(2022³â) |
(2021³â) |
(2021³â ±âÃÊ) |
(K-IFRS) |
(K-IFRS) |
(K-IFRS) |
(K-IFRS) |
¡¡ |
¡¡ |
°¨»ç¹ÞÁö ¾ÊÀº |
°¨»ç¹ÞÁö ¾ÊÀº |
¡¡ |
¡¡ |
¿¬°áÀ繫Á¦Ç¥ |
¿¬°áÀ繫Á¦Ç¥ |
[À¯µ¿ÀÚ»ê] |
20,744,148,059 |
18,649,363,655 |
19,013,529,948 |
11,037,691,521 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
1,050,190,806 |
841,100,252 |
250,037,665 |
259,446,263 |
¸ÅÃâä±Ç |
3,793,383,684 |
2,881,745,300 |
4,516,047,080 |
3,770,473,870 |
Àç°íÀÚ»ê |
15,203,104,373 |
13,879,534,846 |
13,092,378,750 |
6,246,601,710 |
±âŸ±ÝÀ¶ÀÚ»ê |
404,568,453 |
404,643,156 |
542,607,239 |
298,367,510 |
±âŸÀ¯µ¿ÀÚ»ê |
288,222,133 |
642,340,101 |
612,436,774 |
462,771,698 |
´ç±â¹ýÀμ¼ÀÚ»ê |
4,678,610 |
- |
22,440 |
30,470 |
[ºñÀ¯µ¿ÀÚ»ê] |
18,158,713,615 |
11,703,804,302 |
14,052,509,265 |
9,717,859,163 |
±âŸ±ÝÀ¶ÀÚ»ê |
357,854,000 |
352,288,000 |
295,252,000 |
131,031,471 |
±âŸºñÀ¯µ¿ÀÚ»ê |
495,900 |
35,502 |
2,282,188,773 |
2,000,662,384 |
À¯ÇüÀÚ»ê |
16,021,574,672 |
9,388,806,606 |
8,899,031,370 |
6,835,648,185 |
»ç¿ë±ÇÀÚ»ê |
1,128,577,074 |
1,494,153,747 |
1,158,067,255 |
513,584,371 |
¹«ÇüÀÚ»ê |
69,564,224 |
84,059,128 |
116,082,235 |
193,536,062 |
ÀÌ¿¬¹ýÀμ¼ÀÚ»ê |
580,647,745 |
384,461,319 |
1,301,887,632 |
43,396,690 |
ÀÚ»êÃÑ°è |
38,902,861,674 |
30,353,167,957 |
33,066,039,213 |
20,755,550,684 |
[À¯µ¿ºÎä] |
13,305,924,000 |
9,532,073,219 |
16,650,807,688 |
9,785,885,276 |
[ºñÀ¯µ¿ºÎä] |
3,361,762,006 |
3,348,823,890 |
4,517,490,590 |
5,295,630,578 |
ºÎäÃÑ°è |
16,667,686,006 |
12,880,897,109 |
21,168,298,278 |
15,081,515,854 |
[ÀÚº»±Ý] |
3,479,230,000 |
3,479,230,000 |
3,479,230,000 |
3,479,230,000 |
[±âŸºÒÀÔÀÚº»] |
1,001,959,034 |
1,001,959,034 |
1,001,959,034 |
1,001,959,034 |
[±âŸÀÚº»±¸¼º¿ä¼Ò] |
292,246,010 |
-277,383,775 |
-285,730,000 |
-285,730,000 |
[±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] |
-128,944,335 |
-126,648,577 |
28,096,271 |
16,250,506 |
[ÀÌÀÍÀ׿©±Ý] |
17,590,684,959 |
13,395,114,166 |
7,674,185,630 |
1,462,325,290 |
ÀÚº»ÃÑ°è |
22,235,175,668 |
17,472,270,848 |
11,897,740,935 |
5,674,034,830 |
¿¬°á¿¡ Æ÷ÇÔµÈ È¸»ç¼ö |
4 |
3 |
3 |
- |
±¸ºÐ |
2023.1.1~2,023.09.30. |
2022.1.1~2,022.12.31. |
2021.1.1~2,021.12.31. |
2020.1.1~2,020.12.31 |
°¨»ç¹ÞÁö ¾ÊÀº |
(K-GAPP). |
¿¬°áÀ繫Á¦Ç¥ |
¡¡ |
¸ÅÃâ¾× |
25,900,014,771 |
38,750,429,966 |
47,284,698,907 |
36,568,344,722 |
¸ÅÃâ¿ø°¡ |
18,136,263,266 |
27,353,550,677 |
38,312,498,989 |
31,474,592,784 |
¹ýÀμ¼ ºñ¿ëÂ÷°¨Àü¼ø¼ÕÀÍ |
5,053,193,317 |
6,966,485,392 |
5,014,822,940 |
1,507,968,933 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
4,195,570,793 |
5,701,880,294 |
6,257,914,055 |
1,507,968,933 |
±âŸÆ÷°ý¼ÕÀÍ |
-2,295,758 |
-135,696,606 |
-34,207,950 |
- |
ÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç) |
4,193,275,035 |
5,566,183,688 |
6,223,706,105 |
- |
±âº»ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) |
629 |
855 |
938 |
226 |
Èñ¼®ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) |
569 |
820 |
938 |
- |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿»ç ¹× ºñ±³±â¾÷ 2023³â
3ºÐ±â(´©Àû) ±âÁØ ¿ä¾à À繫ÇöȲ] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
ÄÚĨ |
ºñ³ªÅØ |
»ïÈÀü±â |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
[À¯µ¿ÀÚ»ê] |
20,744 |
52,703 |
88,964 |
[ºñÀ¯µ¿ÀÚ»ê] |
18,159 |
83,017 |
55,164 |
ÀÚ»êÃÑ°è |
38,903 |
135,720 |
144,128 |
[À¯µ¿ºÎä] |
13,306 |
45,873 |
38,030 |
[ºñÀ¯µ¿ºÎä] |
3,362 |
24,734 |
9,896 |
ºÎäÃÑ°è |
16,668 |
70,607 |
47,926 |
[ÀÚº»±Ý] |
3,479 |
3,076 |
6,614 |
ÀÚº»ÃÑ°è |
22,235 |
65,113 |
96,202 |
¸ÅÃâ¾× |
25,900 |
40,387 |
157,127 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
3,668 |
2,088 |
7,812 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
4,196 |
2,170 |
6,375 |
(Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ |
4,196 |
2,170 |
6,004 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
ÄÚĨ ÁÖ½Äȸ»ç¿Í ±× Á¾¼Ó±â¾÷ |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
2021³â 01¿ù 01ÀÏ |
ÀÚ »ê |
|
|
|
¥°. À¯µ¿ÀÚ»ê |
18,649,363,655 |
19,013,529,948 |
11,037,691,521 |
¥±. ºñÀ¯µ¿ÀÚ»ê |
11,703,804,302 |
14,052,509,265 |
9,717,859,163 |
ÀÚ »ê ÃÑ °è |
30,353,167,957 |
33,066,039,213 |
20,755,550,684 |
ºÎ ä |
|
|
|
¥°. À¯µ¿ºÎä |
9,532,073,219 |
16,650,807,688 |
9,785,885,276 |
¥±. ºñÀ¯µ¿ºÎä |
3,348,823,890 |
4,517,490,590 |
5,295,630,578 |
ºÎ ä ÃÑ °è |
12,880,897,109 |
21,168,298,278 |
15,081,515,854 |
ÀÚ º» |
|
|
|
¥°. ÀÚº»±Ý |
3,479,230,000 |
3,479,230,000 |
3,479,230,000 |
¥±. ±âŸºÒÀÔÀÚº» |
1,001,959,034 |
1,001,959,034 |
1,001,959,034 |
¥². ±âŸÀÚº»±¸¼º¿ä¼Ò |
(277,383,775) |
(285,730,000) |
(285,730,000) |
¥³. ±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
(126,648,577) |
28,096,271 |
16,250,506 |
¥´. ÀÌÀÍÀ׿©±Ý |
13,395,114,166 |
7,674,185,630 |
1,462,325,290 |
ÀÚ º» ÃÑ °è |
17,472,270,848 |
11,897,740,935 |
5,674,034,830 |
ºÎ ä ¿Í ÀÚ º» ÃÑ °è |
30,353,167,957 |
33,066,039,213 |
20,755,550,684 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÄÚĨ ÁÖ½Äȸ»ç¿Í ±× Á¾¼Ó±â¾÷ |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
¥°. ¸ÅÃâ¾× |
38,750,429,966 |
47,284,698,907 |
¥±. ¸ÅÃâ¿ø°¡ |
27,353,550,677 |
38,312,498,989 |
¥². ¸ÅÃâÃÑÀÌÀÍ |
11,396,879,289 |
8,972,199,918 |
¥³. ¿µ¾÷ÀÌÀÍ |
7,595,091,433 |
5,218,428,472 |
¥´. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
6,966,485,392 |
5,014,822,940 |
¥µ. ´ç±â¼øÀÌÀÍ |
5,701,880,294 |
6,257,914,055 |
¥¶. ±âŸÆ÷°ý¼ÕÀÍ |
|
|
¥·. ´ç±âÃÑÆ÷°ýÀÌÀÍ |
5,566,183,688 |
6,223,706,105 |
ÀÚ º» º¯ µ¿ Ç¥ |
ÄÚĨ ÁÖ½Äȸ»ç¿Í ±× Á¾¼Ó±â¾÷ |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
ÀÚ º» ±Ý |
±âŸºÒÀÔÀÚº» |
±âŸÀÚº»±¸¼º¿ä¼Ò |
±âŸÆ÷°ý¼ÕÀÍ
´©°è¾× |
ÀÌÀÍÀ׿©±Ý |
ÃÑ °è |
2021.1.1(Àü±âÃÊ) |
3,479,230,000 |
1,001,959,034 |
(285,730,000) |
16,250,506 |
1,462,325,290 |
5,674,034,830 |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
|
´ç±â¼øÀÌÀÍ |
- |
- |
- |
- |
6,257,914,055 |
6,257,914,055 |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
- |
(46,053,715) |
(46,053,715) |
ÇØ¿Ü»ç¾÷ȯ»êÂ÷ÀÌ |
- |
- |
- |
11,845,765 |
- |
11,845,765 |
2021.12.31(Àü±â¸») |
3,479,230,000 |
1,001,959,034 |
(285,730,000) |
28,096,271 |
7,674,185,630 |
11,897,740,935 |
2022.1.1(´ç±âÃÊ) |
3,479,230,000 |
1,001,959,034 |
(285,730,000) |
28,096,271 |
7,674,185,630 |
11,897,740,935 |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
|
´ç±â¼øÀÌÀÍ |
- |
- |
- |
- |
5,701,880,294 |
5,701,880,294 |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
- |
19,048,242 |
19,048,242 |
ÁֽĸÅÀÔ¼±ÅÃ±Ç |
- |
- |
8,346,225 |
- |
- |
8,346,225 |
ÇØ¿Ü»ç¾÷ȯ»êÂ÷ÀÌ |
- |
- |
- |
(154,744,848) |
- |
(154,744,848) |
2022.12.31(´ç±â¸») |
3,479,230,000 |
1,001,959,034 |
(277,383,775) |
(126,648,577) |
13,395,114,166 |
17,472,270,848 |
|
ÄÚĨ IPO°ø¸ð,ÄÚĨ °ø¸ðÀÏÁ¤,ÄÚĨ °ø¸ðÁÖ,ÄÚĨ »óÀå,ÄÚĨ û¾àÀÏÁ¤,ÄÚĨ °ø¸ð°¡,ÄÚĨ û¾à°æÀï·ü,ÄÚĨ °ø¸ðÁֽļö,ÄÚĨ È®Á¤°ø¸ð°¡,ÄÚĨ °ø¸ð±Ý¾×,ÄÚĨ °ø¸ðºÐ¼®,ÄÚĨ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|