Á¾¸ñ¸í |
½ºÆ©µð¿À»ïÀÍ |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
415380 |
¾÷Á¾ |
°¡±¸ ¼Ò¸Å¾÷ |
´ëÇ¥ÀÚ |
ÃÖÁ¤¼® |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ïƯº°½Ã ¸¶Æ÷±¸ ÅäÁ¤·Î 115 (»ó¼öµ¿) |
ȨÆäÀÌÁö |
www.samickmall.com |
´ëÇ¥ÀüÈ |
070-4060-4938 |
ÃÖ´ëÁÖÁÖ |
ÃÖÁ¤¼® 30% |
¸ÅÃâ¾× |
86,586 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
2,388 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
1,925 (¹é¸¸¿ø) |
ÀÚº»±Ý |
2,112 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
850,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 850,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
14,500 ~ 16,500 ¿ø |
û¾à°æÀï·ü |
2650.33:1 (ºñ·Ê 5301:1) |
È®Á¤°ø¸ð°¡ |
18,000 ¿ø |
°ø¸ð±Ý¾× |
15,300 (¹é¸¸¿ø) |
ÁÖ°£»ç |
DB±ÝÀ¶ÅõÀÚ
|
Áֽļö: 212,500~255,000 ÁÖ / û¾àÇѵµ: 21,000~25,000 ÁÖ |
|
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.01.17 ~ 2024.01.23 |
°ø¸ðû¾àÀÏ |
2024.01.25 ~ 2024.01.26 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.01.30 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.01.30 |
ȯºÒÀÏ |
2024.01.30 |
»óÀåÀÏ |
2024.02.06 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
18,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 14,500 ~ 16,500 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
850,000 ÁÖ |
°ø¸ð±Ý¾× : 15,300 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
595,000~637,500 ÁÖ (70.0~75.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
212,500~255,000 ÁÖ (25.0~30.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 21,000~25,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.01.23 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê AM 10:00
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
966.90:1 |
Àǹ«º¸À¯È®¾à
|
5.55%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.02.06 |
ÇöÀç°¡
|
8,450 ¿ø (1.20%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
3°³¿ùÈ®¾à | 29,541,000 |
1°³¿ùÈ®¾à | 4,680,000 |
ÇÕ°è | 34,221,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 5.55% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
1,942 |
616,401,834 |
966.90:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý¹ÌÁ¦½Ã | 155 | 58,567,375 | 9.50% | 20,000¿ø ÃÊ°ú | 410 | 118,543,300 | 19.23% | 20,000¿ø | 1180 | 361,313,300 | 58.62% | 18,000¿ø ÃÊ°ú 20,000¿ø ¹Ì¸¸ | 109 | 41,607,359 | 6.75% | 18,000¿ø | 31 | 14,249,000 | 2.31% | 16,500¿ø ÃÊ°ú 18,000¿ø ¹Ì¸¸ | 2 | 677,000 | 0.11% | 16,500¿ø | 50 | 21,186,500 | 3.44% | 14,500¿ø | 1 | 10,000 | - | 14,500¿ø ¹Ì¸¸ | 4 | 248,000 | 0.04% | ÇÕ°è |
1,942°Ç |
616,401,834ÁÖ |
100% |
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ |
(´ÜÀ§ : ¿ø, ÁÖ) |
ÀÚº»ÃÑ°è |
19,078,342,262 |
¹«ÇüÀÚ»ê µî Â÷°¨ |
1,867,408,773 |
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä |
|
¼øÀÚ»ê ÃÑ°è |
17,210,933,489 |
±â¸» ¹ßÇàÁֽļö |
3,349,998 |
Àڻ갡ġ |
5,138¿ø |
ÁÖ´ç ¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø, ÁÖ, %) |
±¸ºÐ |
2023³â 3ºÐ±â |
2022³â |
2021³â |
¼øÀÌÀÍ |
1,937,996,182 |
1,925,269,107 |
3,768,461,107 |
¹ßÇàÁֽļö |
3,349,998 |
1,116,666 |
1,116,666 |
ÁÖ´ç ÀÌÀÍ(EPS) |
771 |
1,724 |
3,375 |
°¡ÁßÆò±Õ EPS |
1,523 |
ÀÚº»È¯¿øÀ²(%) |
10% |
¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
15,230¿ø |
ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø) |
±¸ºÐ |
Àڻ갡ġ |
¼öÀÍ°¡Ä¡(Æò°¡1) |
1ÁÖ´ç ±Ý¾× |
5,138 |
15,230 |
º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
11,193¿ø |
|
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ÀÚüÀûÀ¸·Î ±âȹ ¹× µðÀÚÀÎÇÑ Ä§´ë, ¸ÅÆ®¸®½º, ¼ÒÆÄ, ¿ÊÀå, ¹ÙµðÇÊ·Î¿ì µî ´Ù¾çÇÑ È¨ÆÛ´Ï½Ì Á¦Ç°À» ¿Â¶óÀΠä³Î¿¡ ³³Ç°Çϴ ȨÆ۴ϽÌ
¿Â¶óÀÎ À¯Åë»ç¾÷À» ¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù. ÇöÀç ´ç»çÀÇ ¸ÅÃâÀº ÀÚü ºê·£µåÀÎ »ïÀÍ°¡±¸ ¹× ½ºÄµð¾Æ Á¦Ç°À¸·ÎºÎÅÍ ¹ß»ýÇÏ°í ÀÖÀ¸¸ç, 2023³â 10¿ù
¼ö¸é¿ëÇ° Àü¹® ºê·£µå ½ºÆ©µð¿À½½¸³À» ·ÐĪÇÏ¿© ºê·£µå ¶óÀξ÷À» È®´ëÇÏ¿´½À´Ï´Ù. ¶ÇÇÑ ´ç»ç´Â ÀÚ»ç¸ô, ¿ÀǸ¶ÄÏ(11¹ø°¡, G¸¶ÄÏ, Ebay, ³×À̹ö
½º¸¶Æ®½ºÅä¾î µî), ¹öƼÄÃÇ÷§Æû(¿À´ÃÀÇÁý, Áý²Ù¹Ì±â), ¼Ò¼ÈÄ¿¸Ó½º(À§¸ÞÇÁ, Ƽ¸ó), Ç®ÇʸÕÆ® ä³Î(ÄíÆÎ ·ÎÄϼ³Ä¡, ¿À´ÃÀÇÁý ¹è¼Û, ³×À̹ö
Ç®ÇʸÕÆ®) µî ´Ù°¢ÈµÈ ¿Â¶óÀÎ À¯Åëä³ÎÀ» º¸À¯ÇÏ°í ÀÖ½À´Ï´Ù.
¶ÇÇÑ ´ç»ç´Â ¼ö¸é¿ëÇ° Àü¹® ºê·£µåÀÎ ½ºÆ©µð¿À ½½¸³À» ·ÐĪÇÏ¿© ºê·£µå ¹× Á¦Ç° Æ÷Æ®Æú¸®¿À È®ÀåÀ» ÁøÇàÇÒ ¿¹Á¤À̸ç, ¹Ì·¡ ¼ºÀå µ¿·Â ¶ÇÇÑ
È®º¸ÇÒ °èȹÀÔ´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ºÐ |
2020³â |
2021³â |
2022³â |
2023³âµµ 3ºÐ±â |
ºê·£µå |
»óÇ°±º |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
»ïÀÍ°¡±¸ |
ħ½Ç°¡±¸ |
27,512 |
43.00% |
43,629 |
51.66% |
42,297 |
48.85% |
31,546 |
44.34% |
°Å½Ç°¡±¸ |
16,194 |
25.31% |
19,676 |
23.30% |
22,037 |
25.45% |
19,337 |
27.18% |
¿ÊÀå/¼ö³³ |
6,080 |
9.50% |
7,051 |
8.35% |
8,219 |
9.49% |
7,314 |
10.28% |
ÁÖ¹æ |
3,088 |
4.83% |
4,967 |
5.88% |
5,052 |
5.83% |
3,377 |
4.75% |
Æк긯/¼ÒÇ° |
7,391 |
11.55% |
5,326 |
6.31% |
2,834 |
3.27% |
968 |
1.36% |
Ȩ¿ÀÇǽº |
2,165 |
3.38% |
2,252 |
2.67% |
1,652 |
1.91% |
2,313 |
3.25% |
¼Ò°¡±¸ |
1,441 |
2.25% |
1,437 |
1.70% |
797 |
0.92% |
350 |
0.49% |
Å°Áî°¡±¸ |
- |
- |
- |
- |
108 |
0.12% |
349 |
0.49% |
½Ã°ø |
67 |
0.10% |
106 |
0.13% |
119 |
0.14% |
528 |
0.74% |
¼Ò°è |
63,938 |
99.93% |
84,444 |
99.99% |
83,116 |
95.98% |
66,081 |
92.89% |
½ºÄµð¾Æ |
ħ½Ç°¡±¸ |
- |
- |
- |
- |
1,875 |
2.17% |
2,960 |
4.16% |
°Å½Ç°¡±¸ |
- |
- |
- |
- |
859 |
0.99% |
1,084 |
1.52% |
¿ÊÀå/¼ö³³ |
- |
- |
- |
- |
217 |
0.25% |
515 |
0.72% |
ÁÖ¹æ |
- |
- |
- |
- |
449 |
0.52% |
419 |
0.59% |
Ȩ¿ÀÇǽº |
- |
- |
- |
- |
8 |
0.01% |
16 |
0.02% |
¼Ò°è |
- |
- |
- |
- |
3,408 |
3.94% |
4,993 |
7.02% |
±âŸ |
44 |
0.07% |
4 |
0.01% |
62 |
0.07% |
67 |
0.09% |
ÇÕ°è |
63,982 |
100.00% |
84,448 |
100.00% |
86,586 |
100.00% |
71,141 |
100.00% |
3.À繫ÇöȲ
[´ç»ç ÃÖ±Ù 3°³³â ½ÇÀû] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
2023³â 3ºÐ±â |
2022³â |
2021³â |
2020³â |
2022³â ¾÷Á¾Æò±Õ |
¸ÅÃâ¾× |
71,141 |
86,586 |
84,448 |
63,982 |
- |
¸ÅÃâ¿ø°¡ |
58,022 |
72,293 |
69,342 |
51,534 |
- |
¸ÅÃâÃÑÀÌÀÍ(¼Õ½Ç) |
13,120 |
14,293 |
15,107 |
12,448 |
- |
¸ÅÃâÃÑÀÌÀÍ·ü |
18.44% |
16.51% |
17.89% |
19.46% |
19.17% |
ÆǸźñ¿Í°ü¸®ºñ |
10,859 |
11,897 |
10,874 |
8,500 |
- |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
2,261 |
2,397 |
4,233 |
3,948 |
- |
¿µ¾÷ÀÌÀÍ·ü |
3.18% |
2.77% |
5.01% |
6.17% |
1.77% |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
1,938 |
1,925 |
3,768 |
3,634 |
- |
´ç±â¼øÀÌÀÍ·ü |
2.72% |
2.22% |
4.46% |
5.68% |
0.90% |
[ÁÖ¿ä ¾ÈÁ¤¼º ÁöÇ¥] |
(´ÜÀ§: ¹é¸¸¿ø, %) |
À繫ºñÀ² |
2023³â 3ºÐ±â |
2022³âµµ |
2021³âµµ |
2020³âµµ |
¾÷Á¾Æò±Õ |
ÀÚ»êÃÑ°è |
31,134 |
28,838 |
26,525 |
20,687 |
- |
ºÎäÃÑ°è |
12,055 |
12,102 |
12,122 |
14,239 |
- |
ÀÚº»ÃÑ°è |
19,078 |
16,736 |
14,403 |
6,448 |
- |
À¯µ¿ÀÚ»ê |
17,010 |
14,277 |
15,110 |
10,691 |
- |
Àç°íÀÚ»ê |
1,546 |
2,015 |
1,953 |
1,813 |
- |
À¯µ¿ºñÀ² |
143.25% |
121.18% |
238.07% |
132.88% |
133.16% |
ºÎäºñÀ² |
63.19% |
72.31% |
87.21% |
220.83% |
174.37% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
12.31% |
15.50% |
22.53% |
31.03% |
44.52% |
ÀÌÀÚº¸»óºñÀ²(¹è) |
17.02 |
39.09 |
22.87 |
37.48 |
1.3 |
´çÁºñÀ² |
130.23% |
104.08% |
207.00% |
110.34% |
96.44% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
À¯Åë¿©ºÎ |
±¸ ºÐ |
ÁÖ ÁÖ ¸í |
°ü°è |
°ø¸ð Àü |
°ø¸ðÈÄ |
Àǹ«º¸À¯ ±â°£ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
À¯ÅëÁ¦ÇÑÁÖ½Ä |
ÃÖ´ëÁÖÁÖµî |
ÃÖÁ¤¼® |
ÃÖ´ëÁÖÁÖ |
1,020,000 |
30.45% |
1,020,000 |
24.14% |
»óÀåÀÏ·Î 2³â 6°³¿ù |
Á¤Áö¹ü |
µî±âÀÓ¿ø |
15,000 |
0.45% |
15,000 |
0.35% |
»óÀåÀÏ·Î 2³â 6°³¿ù |
5% ÀÌ»ó ÁÖÁÖ |
ÀÌÀç¿ì |
- |
540,000 |
16.12% |
540,000 |
12.78% |
»óÀåÀÏ·Î 2³â
6°³¿ù |
¢ß»ïÀÍȨ¾Øµ¥ÄÚ |
- |
225,000 |
6.72% |
225,000 |
5.32% |
»óÀåÀÏ·Î 2³â 6°³¿ù |
¢ß»ïÀÍƼµð¿¡ÇÁ |
- |
195,000 |
5.82% |
195,000 |
4.61% |
»óÀåÀÏ·Î 2³â 6°³¿ù |
½ÅÇÑ-³×¿ÀMarket-Frontier ÅõÀÚÁ¶ÇÕ2È£ |
º¥Ã³±ÝÀ¶ |
103,506 |
3.09% |
103,506 |
2.45% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
173,668 |
5.18% |
173,668 |
4.11% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
184,782 |
5.52% |
184,782 |
4.37% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
Çѱ¹ÅõÀÚ ¹ÙÀÌ¿À ±Û·Î¹ú Æݵå |
º¥Ã³±ÝÀ¶ |
115,157 |
3.44% |
115,157 |
2.73% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
76,771 |
2.29% |
76,771 |
1.82% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
1% ÀÌ»ó ÁÖÁÖ |
IBKBNW ±â¼ú±ÝÀ¶2018 »ç¸ðÅõÀÚ ÇÕÀÚȸ»ç |
º¥Ã³±ÝÀ¶ |
149,994 |
4.48% |
149,994 |
3.55% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
¹Ì·¡¿¡¼ÂÁõ±Ç(½ÅŹ) |
- |
76,500 |
2.28% |
76,500 |
1.81% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
51,000 |
1.52% |
51,000 |
1.21% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
ÄÉÀ̾ÆÀÌÇÇ-Å©¸´ ÀÎÅÍ·¢Æ¼ºê ÄÜÅÙÃ÷ Æݵå |
º¥Ã³±ÝÀ¶ |
63,342 |
1.89% |
63,342 |
1.50% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
42,228 |
1.26% |
42,228 |
1.00% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
Çѱ¹ÅõÀÚ ±¤°³ÅäÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
35,701 |
1.07% |
35,701 |
0.84% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
23,801 |
0.71% |
23,801 |
0.56% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
±âŸ¼Ò¾×ÁÖÁÖ |
°³ÀÎ 2ÀÎ |
- |
30,000 |
0.90% |
30,000 |
0.71% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
Àǹ«ÀμöºÐ |
- |
- |
25,500 |
0.60% |
»óÀåÀϷκÎÅÍ 3°³¿ù |
À¯ÅëÁ¦Çѹ°·® ÇÕ°è |
3,121,450 |
93.18% |
3,146,950 |
74.48% |
- |
À¯Åë°¡´ÉÁÖ½Ä |
5% ÀÌ»ó ÁÖÁÖ |
½ÅÇÑ-³×¿À Market-Frontier ÅõÀÚÁ¶ÇÕ 2È£ |
º¥Ã³±ÝÀ¶ |
81,548 |
2.43% |
81,548 |
1.93% |
- |
Çѱ¹ÅõÀÚ ¹ÙÀÌ¿À ±Û·Î¹ú Æݵå |
º¥Ã³±ÝÀ¶ |
33,870 |
1.01% |
33,870 |
0.80% |
- |
1%ÀÌ»ó ÁÖÁÖ |
¹Ì·¡¿¡¼ÂÁõ±Ç¢ß (½ÅŹ) |
- |
22,500 |
0.67% |
22,500 |
0.53% |
- |
ÄÉÀ̾ÆÀÌÇÇ-Å©¸° ÀÎÅÍ·¢Æ¼ºê ÄÜÅÙÃ÷ Æݵå |
º¥Ã³±ÝÀ¶ |
18,630 |
0.56% |
18,630 |
0.44% |
- |
Çѱ¹ÅõÀÚ ±¤°³ÅäÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
10,500 |
0.31% |
10,500 |
0.25% |
- |
±âŸ¼Ò¾×ÁÖÁÖ |
°³ÀÎ 4ÀÎ |
- |
61,500 |
1.84% |
61,500 |
1.46% |
- |
°ø¸ðÁÖÁÖ |
- |
- |
850,000 |
20.12% |
- |
À¯Åë°¡´É¹°·® ÇÕ°è |
228,548 |
6.82% |
1,078,548 |
25.52% |
- |
ÃѹßÇàÁֽļö |
- |
3,349,998 |
100.00% |
4,225,498 |
100.00% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
°ú
¸ñ |
Á¦ 7±â 3ºÐ±â |
Á¦ 6±â |
Á¦ 5±â |
Á¦ 4±â |
(2023³â 9¿ù¸») |
(2022³â 12¿ù ¸») |
(2021³â 12¿ù ¸») |
(2020³â 12¿ù ¸») |
ÀÚ»ê |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
I.À¯µ¿ÀÚ»ê |
17,009,889,727 |
14,277,296,924 |
15,109,535,859 |
10,690,748,509 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
2,303,173,506 |
4,396,576,886 |
1,526,021,916 |
1,421,471,834 |
´Ü±â±ÝÀ¶»óÇ° |
1,500,000,000 |
500,000,000 |
200,000,000 |
200,000,000 |
¸ÅÃâä±Ç |
6,731,073,421 |
5,525,178,189 |
4,621,740,103 |
4,533,764,176 |
±âŸ¼öÃëä±Ç |
122,420,779 |
1,709,950 |
7,653,930 |
3,827,301 |
±âŸ±ÝÀ¶ÀÚ»ê |
4,607,278,872 |
1,298,914,789 |
6,504,561,721 |
2,500,099,396 |
Àç°íÀÚ»ê |
1,545,986,062 |
2,015,118,648 |
1,953,807,985 |
1,813,336,557 |
±âŸÀ¯µ¿ÀÚ»ê |
199,957,087 |
539,798,462 |
295,750,204 |
218,249,245 |
II.ºñÀ¯µ¿ÀÚ»ê |
14,123,846,297 |
14,561,089,369 |
11,416,443,768 |
9,996,921,175 |
±âŸºñÀ¯µ¿¼öÃëä±Ç |
27,572,690 |
89,061,483 |
251,334,808 |
206,458,830 |
±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê |
- |
- |
47,000,000 |
11,314,666 |
À¯ÇüÀÚ»ê |
11,961,446,389 |
12,171,620,654 |
8,499,205,203 |
7,153,653,056 |
»ç¿ë±ÇÀÚ»ê |
59,883,579 |
147,442,146 |
298,239,978 |
485,281,520 |
¹«ÇüÀÚ»ê |
1,867,408,773 |
1,877,957,198 |
1,887,311,440 |
1,826,223,712 |
ÀÌ¿¬¹ýÀμ¼ÀÚ»ê |
207,534,866 |
275,007,888 |
433,352,339 |
313,989,391 |
ÀÚ»êÃÑ°è |
31,133,736,024 |
28,838,386,293 |
26,525,979,627 |
20,687,669,684 |
ºÎä |
¡¡ |
- |
¡¡ |
¡¡ |
I.À¯µ¿ºÎä |
11,874,506,138 |
11,781,790,845 |
6,288,886,364 |
8,045,257,915 |
¸ÅÀÔ乫 |
6,769,311,755 |
6,401,161,741 |
5,172,083,905 |
5,233,218,800 |
±âŸÁö±Þ乫 |
444,043,035 |
191,908,428 |
405,196,751 |
980,495,010 |
´Ü±âÂ÷ÀÔ±Ý |
3,500,000,000 |
- |
- |
506,500,000 |
À¯µ¿¼ºÀå±âÂ÷ÀÔ±Ý |
166,560,000 |
4,178,986,667 |
91,880,000 |
49,920,000 |
±âŸºÎä |
725,744,210 |
627,338,282 |
501,681,444 |
551,841,489 |
´ç±â¹ýÀμ¼ºÎä |
223,584,436 |
265,672,792 |
- |
479,345,278 |
¸®½ººÎä |
45,262,702 |
116,722,935 |
118,044,264 |
243,937,338 |
II.ºñÀ¯µ¿ºÎä |
180,887,624 |
320,503,396 |
5,833,485,913 |
6,194,244,009 |
Àå±â±âŸÁö±Þ乫 |
¡¡ |
¡¡ |
- |
181,085,957 |
Àå±âÂ÷ÀÔ±Ý |
166,560,000 |
291,533,333 |
5,770,520,000 |
5,862,400,000 |
ºñÀ¯µ¿¸®½ººÎä |
14,327,624 |
28,970,063 |
62,965,913 |
150,758,052 |
ºÎäÃÑ°è |
12,055,393,762 |
12,102,294,241 |
12,122,372,277 |
14,239,501,924 |
ÀÚº» |
- |
- |
¡¡ |
¡¡ |
¥°.ÀÚº»±Ý |
1,674,999,000 |
558,333,000 |
558,333,000 |
500,000,000 |
¥±.ÀÚº»À׿©±Ý |
3,011,979,483 |
4,128,645,483 |
4,128,645,483 |
- |
¥².±âŸÀÚº»Ç׸ñ |
811,469,623 |
407,215,595 |
¡¡ |
¡¡ |
IV.ÀÌÀÍÀ׿©±Ý |
13,579,894,156 |
11,641,897,974 |
9,716,628,867 |
5,948,167,760 |
ÀÚº»ÃÑ°è |
19,078,342,262 |
16,736,092,052 |
14,403,607,350 |
6,448,167,760 |
ÀÚº»°ú ºÎäÃÑ°è |
31,133,736,024 |
28,838,386,293 |
26,525,979,627 |
20,687,669,684 |
±¸ºÐ |
2023.1.1.~ 2023.09.30. |
2022.1.1.~ 2022.12.31 |
2021.1.1.~ 2021.12.31. |
2020.1.1.~ 2020.12.31. |
I. ¸ÅÃâ¾× |
71,141,473,670 |
86,585,909,893 |
84,448,377,049 |
63,981,883,399 |
V. ¿µ¾÷ÀÌÀÍ |
2,260,522,008 |
2,396,516,104 |
4,232,543,828 |
3,948,000,398 |
VII. ´ç±â¼øÀÌÀÍ |
1,937,996,182 |
1,925,269,107 |
3,768,461,107 |
3,634,005,161 |
IX. ÃÑÆ÷°ýÀÌÀÍ |
1,937,996,182 |
1,925,269,107 |
3,768,461,107 |
3,634,005,161 |
±âº»ÁÖ´çÀÌÀÍ |
579 |
1,724 |
3,740 |
3,634 |
Èñ¼®ÁÖ´çÀÌÀÍ |
577 |
1,724 |
3,740 |
3,634 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿»ç ¹× À¯»ç±â¾÷ 2023³â 3ºÐ±â ¿ä¾à À繫
ÇöȲ] |
[´ÜÀ§: ¹é¸¸¿ø] |
±¸ ºÐ |
µ¿»ç |
(ÁÖ)Áö´©½º |
(ÁÖ)½ÃµðÁî |
(ÁÖ)¿ÀÇÏÀÓ¾ØÄÄÆÛ´Ï |
ȸ°è±âÁØ |
K-IFRS |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS |
Çش翬µµ |
2023³â 3ºÐ±â |
2023³â 3ºÐ±â |
2023³â 3ºÐ±â |
2023³â 3ºÐ±â |
[À¯µ¿ÀÚ»ê] |
17,010 |
641,469 |
55,310 |
31,159 |
[ºñÀ¯µ¿ÀÚ»ê] |
14,124 |
445,446 |
37,501 |
12,939 |
ÀÚ»êÃÑ°è |
31,134 |
1,086,915 |
92,811 |
44,098 |
[À¯µ¿ºÎä] |
11,875 |
344,785 |
25,846 |
8,243 |
[ºñÀ¯µ¿ºÎä] |
181 |
93,329 |
1,207 |
6,348 |
ºÎäÃÑ°è |
12,055 |
438,115 |
27,053 |
14,590 |
[ÀÚº»±Ý] |
1,675 |
9,450 |
1,000 |
2,128 |
ÀÚº»ÃÑ°è |
19,078 |
648,800 |
65,758 |
29,507 |
¸ÅÃâ¾× |
71,141 |
670,126 |
152,377 |
29,383 |
¿µ¾÷ÀÌÀÍ |
2,261 |
16,651 |
117 |
1,064 |
´ç±â¼øÀÌÀÍ |
1,938 |
12,274 |
2,743 |
1,278 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç ½ºÆ©µð¿À»ïÀÍ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
ÀÚ»ê |
|
|
I.À¯µ¿ÀÚ»ê |
14,277,296,924 |
15,109,535,859 |
II.ºñÀ¯µ¿ÀÚ»ê |
14,561,089,369 |
11,416,443,768 |
ÀÚ»êÃÑ°è |
28,838,386,293 |
26,525,979,627 |
ºÎä |
|
|
I.À¯µ¿ºÎä |
11,781,790,845 |
6,288,886,364 |
II.ºñÀ¯µ¿ºÎä |
320,503,396 |
5,833,485,913 |
ºÎäÃÑ°è |
12,102,294,241 |
12,122,372,277 |
ÀÚº» |
|
|
ÀÚº»ÃÑ°è |
16,736,092,052 |
14,403,607,350 |
ÀÚº»°ú ºÎäÃÑ°è |
28,838,386,293 |
26,525,979,627 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
|
ÁÖ½Äȸ»ç ½ºÆ©µð¿À»ïÀÍ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
I. ¸ÅÃâ¾× |
86,585,909,893 |
84,448,377,049 |
II. ¸ÅÃâ¿ø°¡ |
72,292,753,850 |
69,341,536,307 |
III. ¸ÅÃâÃÑÀÌÀÍ |
14,293,156,043 |
15,106,840,742 |
IV. ÆǸźñ¿Í°ü¸®ºñ |
11,896,639,939 |
10,874,296,914 |
V. ¿µ¾÷ÀÌÀÍ |
2,396,516,104 |
4,232,543,828 |
VI. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
2,387,699,033 |
3,709,633,334 |
VII. ´ç±â¼øÀÌÀÍ |
1,925,269,107 |
3,768,461,107 |
VIII. ±âŸÆ÷°ý¼ÕÀÍ |
- |
- |
IX. ÃÑÆ÷°ýÀÌÀÍ |
1,925,269,107 |
3,768,461,107 |
ÀÚ º» º¯ µ¿ Ç¥ |
|
ÁÖ½Äȸ»ç ½ºÆ©µð¿À»ïÀÍ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚ º» ±Ý |
ÀÚº»À׿©±Ý |
ÀÚº»Á¶Á¤ |
ÀÌÀÍÀ׿©±Ý |
ÃÑ °è |
2021.01.01(Àü±âÃÊ) |
500,000,000 |
- |
- |
5,948,167,760 |
6,448,167,760 |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
3,768,461,107 |
3,768,461,107 |
Àüȯ»çä Àüȯ |
58,333,000 |
4,128,645,483 |
- |
- |
4,186,978,483 |
2021.12.31(Àü±â¸») |
558,333,000 |
4,128,645,483 |
- |
9,716,628,867 |
14,403,607,350 |
2022.01.01(´ç±âÃÊ) |
558,333,000 |
4,128,645,483 |
- |
9,716,628,867 |
14,403,607,350 |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
1,925,269,107 |
1,925,269,107 |
Áֽĸżö¼±ÅÃ±Ç |
- |
- |
407,215,595 |
- |
407,215,595 |
2022.12.31(´ç±â¸») |
558,333,000 |
4,128,645,483 |
407,215,595 |
11,641,897,974 |
16,736,092,052 |
|
½ºÆ©µð¿À»ïÀÍ IPO°ø¸ð,½ºÆ©µð¿À»ïÀÍ °ø¸ðÀÏÁ¤,½ºÆ©µð¿À»ïÀÍ °ø¸ðÁÖ,½ºÆ©µð¿À»ïÀÍ »óÀå,½ºÆ©µð¿À»ïÀÍ Ã»¾àÀÏÁ¤,½ºÆ©µð¿À»ïÀÍ °ø¸ð°¡,½ºÆ©µð¿À»ïÀÍ Ã»¾à°æÀï·ü,½ºÆ©µð¿À»ïÀÍ °ø¸ðÁֽļö,½ºÆ©µð¿À»ïÀÍ È®Á¤°ø¸ð°¡,½ºÆ©µð¿À»ïÀÍ °ø¸ð±Ý¾×,½ºÆ©µð¿À»ïÀÍ °ø¸ðºÐ¼®,½ºÆ©µð¿À»ïÀÍ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|