Á¾¸ñ¸í |
ÇѼ±¿£Áö´Ï¾î¸µ |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
452280 |
¾÷Á¾ |
±âŸ ±Ý¼Ó °¡°øÁ¦Ç° Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
ÀÌÁ¦ÈÆ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
ºÎ»ê±¤¿ª½Ã °¼±¸ ³ì»ê»ê´Ü361·Î 27 (¼ÛÁ¤µ¿) |
ȨÆäÀÌÁö |
www.ehansun.co.kr |
´ëÇ¥ÀüÈ |
051-899-6700 |
ÃÖ´ëÁÖÁÖ |
Çѱ¹¼±Àç 79% |
¸ÅÃâ¾× |
40,971 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
6,636 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
5,498 (¹é¸¸¿ø) |
ÀÚº»±Ý |
8,501 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
4,250,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 4,250,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
5,200 ~ 6,000 ¿ø |
û¾à°æÀï·ü |
1141.25:1 (ºñ·Ê 2283:1) |
È®Á¤°ø¸ð°¡ |
7,000 ¿ø |
°ø¸ð±Ý¾× |
29,750 (¹é¸¸¿ø) |
ÁÖ°£»ç |
´ë½ÅÁõ±Ç
|
Áֽļö: 1,062,500~1,275,000 ÁÖ / û¾àÇѵµ: 53,000~63,000 ÁÖ |
![°ø¸ðû¾àÀÏÁ¤](/images/2008/ipo/tit_ipo_sub03.gif) |
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2023.11.02 ~ 2023.11.08 |
°ø¸ðû¾àÀÏ |
2023.11.13 ~ 2023.11.14 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2023.11.16 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2023.11.16 |
ȯºÒÀÏ |
2023.11.16 |
»óÀåÀÏ |
2023.11.24 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
7,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 5,200 ~ 6,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
4,250,000 ÁÖ |
°ø¸ð±Ý¾× : 29,750 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
2,975,000~3,187,500 ÁÖ (70~75%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
1,062,500~1,275,000 ÁÖ (25~30%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 53,000~63,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2023.11.08 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê PM 01:30
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
709.55:1 |
Àǹ«º¸À¯È®¾à
|
3.89%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2023.11.24 |
ÇöÀç°¡
|
11,660 ¿ø (-9.82%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
3°³¿ù | 80,669,000 |
1°³¿ù | 6,599,000 |
2ÁÖ | 851,000 |
ÇÕ°è | 88,119,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 3.9% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
1,966 |
2,261,679,000 |
709.55:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý ¹ÌÁ¦½Ã | 2 | 2,633,000 | 0.12% | 8,000¿ø ÀÌ»ó | 154 | 171,267,000 | 7.58% | 7,500¿ø ÃÊ°ú ~ 8,000¿ø ¹Ì¸¸ | 56 | 64,524,000 | 2.85% | 7,500¿ø | 968 | 1,166,624,000 | 51.58% | 7,000¿ø ÃÊ°ú ~ 7,500¿ø ¹Ì¸¸ | 414 | 376,302,000 | 16.64% | 7,000¿ø | 334 | 423,227,000 | 18.71% | 6,000¿ø ÃÊ°ú ~ 7,000¿ø ¹Ì¸¸ | 19 | 27,335,000 | 1.21% | 6,000¿ø(¹êµå»ó´Ü) | 14 | 29,147,000 | 1.29% | 6,000¿ø ÀÌÇÏ | 5 | 620,000 | 0.03% | ÇÕ°è |
1,966°Ç |
2,261,679,000ÁÖ |
100% |
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ |
(´ÜÀ§ : ¿ø, ÁÖ) |
ÀÚº»ÃÑ°è |
23,816,147,805 |
¹«ÇüÀÚ»ê µî Â÷°¨ |
46,448,903 |
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä |
|
¼øÀÚ»ê ÃÑ°è |
23,769,698,902 |
±â¸» ¹ßÇàÁֽļö |
0 |
Àڻ갡ġ |
0¿ø |
ÁÖ´ç ¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø, ÁÖ, %) |
±¸ºÐ |
2023³â |
2022³â |
2021³â |
¼øÀÌÀÍ |
3,402,334,635 |
5,498,221,693 |
2,399,514,033 |
¹ßÇàÁֽļö |
12,625,000 |
12,625,000 |
12,625,000 |
ÁÖ´ç ÀÌÀÍ(EPS) |
269 |
436 |
190 |
°¡ÁßÆò±Õ EPS |
312 |
ÀÚº»È¯¿øÀ²(%) |
10% |
¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
3,120¿ø |
ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø) |
±¸ºÐ |
Àڻ갡ġ |
¼öÀÍ°¡Ä¡(Æò°¡1) |
1ÁÖ´ç ±Ý¾× |
0 |
3,120 |
º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
1,872¿ø |
![°ø¸ðºÐ¼®](/images/2008/ipo/tit_ipo_sub04.gif) |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â °èÃøÀåºñ¿ë(ÀÌÇÏ, °èÀå¿ë) ÇÇÆÃ, ¹ëºê ¹× Ç÷¯¹Ö Àü¹® ±â¾÷À¸·Î ¼®À¯ÈÇÐ, Á¶¼±, Çؾç, ¹æ»ê, À°»ó/ÇØ»ó Ç÷£Æ®, ¿ìÁÖÇ×°ø,
¹ÝµµÃ¼, µð½ºÇ÷¹ÀÌ, ¼ö¼Ò¿¬·áÀüÁö, ESS µî À¯Ã¼ È帧ÀÇ Á¦¾î°¡ ÇÊ¿äÇÑ »ê¾÷±º¿¡ S-LOKÀ̶ó´Â ºê·£µå·Î Á¦Ç°À» Á¦Á¶ÇÏ¿© ÆǸÅÇÏ°í
ÀÖ½À´Ï´Ù.
°èÀå¿ë ÇÇÆà ¹× ¹ëºê Á¦Ç°±ºÀº ÁÖ¹è°ü ÁÖº¯¿¡ ºÎÂøµÇ¾î ¼³ºñÀÇ ¿î¿µ »óȲÀ» °èÃø, Á¦¾îÇϰųª ½Ã·á¸¦ äÃëÇϴµ¥ »ç¿ëµÇ¸ç ´ë±Ô¸ð ÀåÄ¡ ¼³ºñ¿¡
µé¾î°¡±â ¶§¹®¿¡ ³ôÀº ±â¼ú·Â°ú ¾ö°ÝÇÑ Ç°Áú°ü¸®°¡ ¿ä±¸µË´Ï´Ù. °¡½º, ¼®À¯, °¢Á¾ ÄɹÌÄ® µî À¯Ã¼ÀÇ È帧 ¹× Á¦¾î¿¡ ÇʼöÀûÀÎ ºÎÇ°À¸·Î °í¾Ð,
°í¿Â, ÃÊÀú¿Â, µ¶¼º°¡½ºÀÇ ±ØÇÑ È¯°æ¿¡¼µµ °ßµô ¼ö ÀÖ¾î¾ß ÇÏ¸ç ¼ö¼Ò, »ê¼Ò¿Í °°Àº ûÁ¤ °¡½º¿¡¼µµ »ç¿ëÇÒ ¼ö ÀÖ´Â Á¦Ç°ÀÇ ¼³°è¿Í ûÁ¤µµ,
³»±¸¼ºÀÌ ¿ä±¸µË´Ï´Ù.
´ç»ç´Â 2012³â ¼³¸³µÈ ÀÌÈÄ ÀÏ¹Ý »ê¾÷¿ë ÇÇÆà Á¦Ç°ÀÇ °³¹ßÀ» ½ÃÀÛÀ¸·Î ±¹³»¿Ü »ê¾÷ ½Ã¼³¿¡ Á¦Ç°À» ÆǸÅÇÏ¿© ´Ù¾çÇÑ °ø±Þ °æÇèÀ» ÃàÀûÇßÀ¸¸ç,
´çÇس⵵ °èÀå¿ë ÇÇÆà ¹× ¹ëºê ¾÷üÀÎ »õÇÑ¿£ÅØ¢ßÀÇ ½Ã¼³ ¹× ÀÚ»êÀ» ¾ç¼öÇÏ¿© °èÀå¿ë ÇÇÆà ¹× ¹ëºê Á¦Ç°¿¡ ´ëÇÑ °³¹ß ¹× »ý»êÀ»
½ÃÀÛÇÏ¿´½À´Ï´Ù.
2Â÷ ÀüÁö »ê¾÷ ±º¿¡¼´Â ESS(Energy Storage System) Á÷ºÐ»ç ¼Ò¹æ¼³ºñ ½Ã½ºÅÛÀÇ ÇÙ½É Á¦Ç° °ø±Þ¾÷ü·Î À¯¼öÀÇ ´ë±â¾÷¿¡
2021³âºÎÅÍ °ø±Þ °è¾à ¹× ³³Ç°À» ÇÏ°í ÀÖ½À´Ï´Ù. ¹Ì±¹ ½ÃÀå ÁøÃâÀ» À§ÇØ ESS Á÷ºÐ»ç ¼Ò¹æ¼³ºñ ½Ã½ºÅÛ¿¡ °ø±ÞµÇ´Â ESS¿ë Á¦Ç°Àº ÇʼöÀûÀ¸·Î
ULÀÎÁõÀ» ¹Þ¾Æ¾ßÇϸç À̸¦ À§ÇØ ´ç»ç´Â ±¹³» À¯¼öÀÇ ´ë±â¾÷µé°ú Çù¾÷ÇÏ¿© ULÀÎÁõÀ» ȹµæÇÏ¿´½À´Ï´Ù. ULÀÎÁõÀº ´ç»ç¸¸ÀÌ À¯ÀÏÇÏ°Ô È¹µæÇÑ ÀÎÁõÀ¸·Î
ź¼Ò °¨ÃàÀ» À§ÇÑ Åº¼ÒÁ߸³ »ê¾÷Á¤Ã¥ÀÇ ±Û·Î¹úÈ¿¡ ÈûÀÔ¾î ESS »ê¾÷ È®´ë¿¡ µû¶ó ¼öÇý¸¦ ÀÔÀ» °ÍÀ̶ó ±â´ëµË´Ï´Ù.
¹ÝµµÃ¼ »ê¾÷ÀÇ °æ¿ì, ´ç»ç´Â 2017³â °øÀå È®ÀåÀ» À§ÇØ ºÎÁö ¾à 3,300 §³À» ¸ÅÀÔÇÏ°í °øÀåÀÚµ¿È ½Ã½ºÅÛ ¼³ºñ¸¦ ±¸ÃàÇÏ¸ç ¹ÝµµÃ¼ »ç¾÷ÀÇ
±â¹ÝÀ» ¸¶·ÃÇß½À´Ï´Ù. 2020³â ¹ÝµµÃ¼ »ê¾÷¿ë Ư¼ö ÀçÁúÀÇ ¼ÒÀç ¸ÅÀÔâ°í¸¦ ÁõÃà, 2021³â ¹ÝµµÃ¼ ÇÙ½É ºÎÇ° Á¦Á¶ ½Ã¼³ÀΠŬ¸°·ë °øÀ嵿À»
¿Ï°øÇß½À´Ï´Ù. ¾à 2³â°£ÀÇ »ý»ê¼³ºñ Áغñ¿Í ±â¼ú°³¹ßÀ» ÅëÇØ Á¦Ç°ÀÇ ¾ç»ê¿¡ µ¹ÀÔÇÏ¿´°í µ¿½Ã¿¡ ±¹³» ¹ÝµµÃ¼ Àåºñ¾÷ü¿Í À¯·´À» ½ÃÀÛÀ¸·Î ÇØ¿Ü °¢
±¹°¡¿¡ °ø±ÞÇÏ¸ç º»°ÝÀûÀÎ µµ¾àÀ» ÁغñÇÏ°í ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§: õ¿ø) |
±¸ºÐ |
Ç°¸ñ |
¸ÅÃâÀ¯Çü |
2023³â¹Ý±â |
2022³â |
2021³â |
2020³â |
(Á¦12±â ¹Ý±â) |
(Á¦11±â) |
(Á¦10±â) |
(Á¦9±â) |
Á¦Ç° |
ÇÇÆÃ |
Æ©ºê ÇÇÆà |
±¹³» |
7,738,904 |
13,665,991 |
10,370,417 |
8,703,934 |
¼öÃâ |
8,108,414 |
13,624,780 |
8,570,866 |
5,909,104 |
UHP ÇÇÆÃ |
±¹³» |
287,656 |
375,548 |
42,576 |
55,450 |
¼öÃâ |
381,047 |
700,579 |
125,844 |
41,649 |
¹ëºê |
À¯Ã¼Â÷´Ü ¹ëºê |
±¹³» |
1,234,318 |
2,441,982 |
1,815,670 |
1,524,585 |
¼öÃâ |
936,334 |
1,456,889 |
896,161 |
605,459 |
À¯Ã¼Á¶Àý ¹× º¸È£¹ëºê |
±¹³» |
1,110,547 |
1,888,188 |
1,379,807 |
1,131,494 |
¼öÃâ |
739,060 |
1,264,118 |
922,838 |
728,568 |
½ºÆä¼È¹ëºê |
±¹³» |
598,381 |
817,518 |
497,790 |
333,137 |
¼öÃâ |
206,680 |
260,674 |
247,238 |
124,215 |
UHP ¹ëºê |
±¹³» |
44,111 |
75,498 |
57,624 |
36,381 |
¼öÃâ |
79,518 |
12,286 |
127 |
- |
¸ðµâ ¹× ±âŸ |
¸ðµâ ¹× ±âŸ |
±¹³» |
1,020,847 |
1,268,152 |
384,248 |
161,598 |
¼öÃâ |
1,264,205 |
678,089 |
125,753 |
89,166 |
»óÇ° |
±¹³» |
536,602 |
1,019,418 |
914,807 |
837,183 |
¼öÃâ |
647,194 |
817,550 |
411,406 |
677,293 |
±âŸ |
±¹³» |
366,895 |
603,862 |
436,724 |
266,615 |
¼öÃâ |
- |
- |
- |
- |
±¹³»°è |
12,938,262 |
22,156,156 |
15,899,663 |
13,050,377 |
¼öÃâ°è |
12,362,452 |
18,814,966 |
11,300,234 |
8,175,454 |
ÇÕ°è |
25,300,714 |
40,971,122 |
27,199,897 |
21,225,831 |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
2023³âµµ ¹Ý±â |
2022³âµµ |
2021³âµµ |
2020³âµµ |
(Á¦12±â ¹Ý±â) |
(Á¦11±â) |
(Á¦10±â) |
(Á¦9±â) |
¸ÅÃâ¾× |
25,301 |
40,971 |
27,200 |
21,226 |
(+YoY %) |
(+23.51%) |
(+50.63%) |
(+28.15%) |
(+4.43%) |
¿µ¾÷ÀÌÀÍ |
4,740 |
7,168 |
2,887 |
2,067 |
(+YoY %) |
(+32.27%) |
(+148.27%) |
(+39.66%) |
(-23.54%) |
´ç±â¼øÀÌÀÍ |
3,402 |
5,498 |
2,400 |
1,535 |
(+YoY %) |
(+23.76%) |
(+129.14%) |
(+56.37%) |
(-36.17%) |
(2) À繫Àû ¾ÈÁ¤¼º |
[ÃÖ±Ù 3°³³â ±âÁØ À繫¾ÈÁ¤¼º ÁöÇ¥ ÇöȲ] |
(´ÜÀ§: %) |
À繫ºñÀ² |
2023³â ¹Ý±â |
2022³â |
2021³â |
2020³â |
2021¿¬µµ |
(Á¦12±â ¹Ý±â) |
(Á¦11±â) |
(Á¦10±â) |
(Á¦9±â) |
¾÷Á¾Æò±Õ |
À¯µ¿ºñÀ² |
116.04% |
109.63% |
93.49% |
100.82% |
164.03% |
ºÎäºñÀ² |
152.47% |
173.52% |
166.39% |
144.16% |
71.37% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
45.50% |
45.57% |
43.18% |
46.78% |
15.37% |
ÀÌÀÚº¸»ó¹èÀ²(¹è) |
7.07¹è |
10.72¹è |
11.46¹è |
17.43¹è |
1,091.87¹è |
´çÁºñÀ² |
29.46% |
32.02% |
30.25% |
37.75% |
120.58% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
¼º¸í |
ÁÖ½Ä |
°ø¸ð ÈÄ |
°ø¸ð ÈÄ |
À¯Åë°¡´É¹°·® |
¸Å°¢Á¦Çѹ°·® |
Á¾·ù |
¼ÒÀ¯Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Àǹ«º¸È£ |
ÀÚ¹ßÀû |
ÃÑ º¸È£¿¹¼ö ¹°·® |
ÁöºÐÀ² |
±â°£ |
¡¡ |
¡¡ |
¡¡ |
¿¹¼ö ¹°·® |
º¸È£¿¹¼ö ¹°·® |
ÃÖ´ëÁÖÁÖµî |
Çѱ¹¼±Àç(ÁÖ) |
º¸ÅëÁÖ |
10,000,000 |
58.81% |
- |
- |
10,000,000 |
- |
10,000,000 |
58.81% |
6°³¿ù |
ÀÌÁ¦ÈÆ |
º¸ÅëÁÖ |
1,300,000 |
7.65% |
- |
- |
1,300,000 |
- |
1,300,000 |
7.65% |
6°³¿ù |
(ÁÖ)±ÝÁ¦ |
º¸ÅëÁÖ |
800,000 |
4.71% |
- |
- |
800,000 |
- |
800,000 |
4.71% |
6°³¿ù |
ÀÌÁ¤ÈÆ |
º¸ÅëÁÖ |
300,000 |
1.76% |
- |
- |
300,000 |
- |
300,000 |
1.76% |
6°³¿ù |
ÀÌÀ¯Áø |
º¸ÅëÁÖ |
125,000 |
0.74% |
- |
- |
125,000 |
- |
125,000 |
0.74% |
6°³¿ù |
¼Ò °è |
º¸ÅëÁÖ |
12,525,000 |
73.67% |
- |
- |
12,525,000 |
- |
12,525,000 |
73.67% |
- |
»óÀåÁÖ¼±ÀÎ |
»óÀåÁÖ¼±ÀÎ |
º¸ÅëÁÖ |
127,500 |
0.75% |
- |
- |
127,500 |
- |
127,500 |
0.75% |
3°³¿ù |
Àǹ«ÀμöºÐ |
¼Ò °è |
º¸ÅëÁÖ |
127,500 |
0.75% |
- |
- |
127,500 |
- |
127,500 |
0.75% |
- |
±âŸ ¼Ò¾×ÁÖÁÖ |
Á¤¸í½Ã |
º¸ÅëÁÖ |
100,000 |
0.59% |
- |
- |
- |
100,000 |
100,000 |
0.59% |
6°³¿ù |
¼Ò °è |
º¸ÅëÁÖ |
100,000 |
0.59% |
- |
- |
- |
100,000 |
100,000 |
0.59% |
- |
°ø¸ðÁÖÁÖ |
±â°üÅõÀÚÀÚ ¹×ÀϹÝû¾àÀÚ |
º¸ÅëÁÖ |
4,250,000 |
25.00% |
4,250,000 |
25.00% |
- |
- |
- |
- |
- |
¼Ò °è |
º¸ÅëÁÖ |
4,250,000 |
25.00% |
4,250,000 |
25.00% |
- |
- |
- |
- |
- |
ÇÕ °è |
º¸ÅëÁÖ |
17,002,500 |
100% |
4,250,000 |
25.00% |
12,652,500 |
100,000 |
12,752,500 |
75.00% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
¡¡±¸ºÐ |
Á¦12±â ¹Ý±â¸» |
Á¦11±â |
Á¦10±â |
Á¦9±â |
2023³â 6¿ù¸» |
2022³â 12¿ù¸» |
2021³â 12¿ù¸» |
2020³â 12¿ù¸» |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ(°¨»çÀÇ°ß) |
½Å¿ìȸ°è¹ýÀÎ |
ÇÑ¿µÈ¸°è¹ýÀÎ |
½Å¿ìȸ°è¹ýÀÎ |
½Å¿ìȸ°è¹ýÀÎ |
(°ËÅä) |
(ÀûÁ¤) |
(ÀûÁ¤) |
(ÀûÁ¤) |
ÀÚ »ê |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¥°. À¯µ¿ÀÚ»ê |
36,874,280,706 |
35,445,384,943 |
21,303,739,805 |
15,882,242,111 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
474,850,314 |
2,601,292,797 |
991,355,195 |
1,886,614,996 |
»ó°¢ÈÄ¿ø°¡ÃøÁ¤±ÝÀ¶ÀÚ»ê |
- |
- |
- |
600,000,000 |
¸ÅÃâä±Ç¹×±âŸä±Ç |
8,446,096,379 |
6,885,656,044 |
5,485,119,009 |
3,393,432,498 |
Àç°íÀÚ»ê |
27,512,000,370 |
25,093,038,426 |
14,410,471,674 |
9,934,947,882 |
±âŸÀ¯µ¿ÀÚ»ê |
441,333,643 |
865,397,676 |
416,793,927 |
67,246,735 |
¥±. ºñÀ¯µ¿ÀÚ»ê |
23,254,657,065 |
20,730,366,251 |
18,092,991,339 |
14,403,280,868 |
±âŸÆ÷°ý¼ÕÀÍ-°øÁ¤°¡Ä¡ÃøÁ¤±ÝÀ¶ÀÚ»ê |
900,000 |
900,000 |
900,000 |
900,000 |
À¯ÇüÀÚ»ê |
21,256,805,396 |
19,063,981,517 |
17,289,282,692 |
13,800,026,691 |
»ç¿ë±ÇÀÚ»ê |
448,724,795 |
292,548,457 |
111,258,075 |
67,519,196 |
¹«ÇüÀÚ»ê |
46,448,903 |
32,332,452 |
70,003,410 |
112,840,112 |
Àå±â¸ÅÃâä±Ç¹×±âŸä±Ç |
515,691,401 |
586,450,563 |
127,777,866 |
- |
ºñÀ¯µ¿±ÝÀ¶ÀÚ»ê |
76,400,000 |
61,400,000 |
34,500,000 |
10,500,000 |
ÀÌ¿¬¹ýÀμ¼ÀÚ»ê |
909,686,570 |
692,753,262 |
459,269,296 |
411,494,869 |
ÀÚ»êÃÑ°è |
60,128,937,771 |
56,175,751,194 |
39,396,731,144 |
30,285,522,979 |
ºÎ ä |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¥°. À¯µ¿ºÎä |
31,776,714,347 |
32,333,014,003 |
22,786,453,596 |
15,753,083,659 |
¸ÅÀÔ乫¹×±âŸä¹« |
4,009,890,268 |
5,591,506,495 |
4,355,557,974 |
1,103,084,685 |
À¯µ¿¼ºÂ÷ÀÔ±Ý |
25,300,000,000 |
24,300,000,000 |
16,900,000,000 |
13,500,000,000 |
À¯µ¿±ÝÀ¶ºÎä |
202,725,571 |
157,140,509 |
940,028,237 |
708,193,325 |
À¯µ¿¸®½ººÎä |
172,930,452 |
92,531,392 |
81,376,994 |
51,164,048 |
´ç±â¹ýÀμ¼ºÎä |
1,000,529,721 |
1,154,150,539 |
312,840,258 |
218,200,052 |
±âŸÀ¯µ¿ºÎä |
1,090,638,335 |
1,037,685,068 |
196,650,133 |
172,441,549 |
¥±. ºñÀ¯µ¿ºÎä |
4,536,075,619 |
3,304,374,696 |
1,821,239,370 |
2,128,456,077 |
Àå±âÂ÷ÀÔ±Ý |
1,600,000,000 |
1,000,000,000 |
- |
600,000,000 |
¼øÈ®Á¤±Þ¿©ºÎä |
2,262,654,862 |
1,729,276,535 |
1,419,781,851 |
1,120,606,335 |
ºñÀ¯µ¿±ÝÀ¶ºÎä |
390,000,000 |
370,000,000 |
370,000,000 |
390,000,000 |
ºñÀ¯µ¿¸®½ººÎä |
283,420,757 |
205,098,161 |
31,457,519 |
17,849,742 |
ºÎäÃÑ°è |
36,312,789,966 |
35,637,388,699 |
24,607,692,966 |
17,881,539,736 |
ÀÚ º» |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¥°. ÀÚº»±Ý |
6,312,500,000 |
6,312,500,000 |
6,312,500,000 |
6,312,500,000 |
¥±. ±âŸºÒÀÔÀÚº» |
329,394,334 |
329,394,334 |
329,394,334 |
329,394,334 |
¥². ±âŸÀÚº»±¸¼º¿ä¼Ò |
355,536,813 |
196,787,550 |
- |
- |
¥³. ÀÌÀÍÀ׿©±Ý |
16,818,716,658 |
13,699,680,611 |
8,147,143,844 |
5,762,088,909 |
ÀÚº»ÃÑ°è |
23,816,147,805 |
20,538,362,495 |
14,789,038,178 |
12,403,983,243 |
ºÎä¹×ÀÚº»ÃÑ°è |
60,128,937,771 |
56,175,751,194 |
39,396,731,144 |
30,285,522,979 |
¸ÅÃâ¾× |
25,300,714,406 |
40,971,122,327 |
27,199,897,007 |
21,225,830,777 |
¿µ¾÷ÀÌÀÍ |
4,740,280,453 |
7,167,697,077 |
2,887,034,102 |
2,067,208,393 |
´ç±â¼øÀÌÀÍ |
3,402,334,635 |
5,498,221,693 |
2,399,514,033 |
1,534,550,176 |
ÃÑÆ÷°ý¼ÕÀÍ |
3,119,036,047 |
5,552,536,767 |
2,385,054,935 |
1,526,500,645 |
±âº»ÁÖ´ç¼øÀÌÀÍ |
269.49 |
435.5 |
190.06 |
121.55 |
Èñ¼®ÁÖ´ç¼øÀÌÀÍ |
268.42 |
434.28 |
190.06 |
121.55 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿»ç ¹× À¯»çȸ»ç 2022³â ¿ä¾à À繫ÇöȲ] |
±¸ºÐ |
ÇѼ±¿£Áö´Ï¾î¸µ |
ÄÚ¼¾ |
ÄÉÀÌ¿¡½ºÇÇ |
¾Æ½ºÇ÷Π|
ȸ°è±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°á»ê¿ù |
12¿ù |
12¿ù |
12¿ù |
12¿ù |
À¯µ¿ÀÚ»ê |
35,445,384,943 |
39,121,775,037 |
31,844,687,243 |
61,438,858,665 |
ºñÀ¯µ¿ÀÚ»ê |
20,730,366,251 |
6,395,516,378 |
28,553,191,696 |
49,921,018,860 |
ÀÚ»êÃÑ°è |
56,175,751,194 |
45,517,291,415 |
60,397,878,939 |
111,359,877,525 |
À¯µ¿ºÎä |
32,333,014,003 |
16,339,781,531 |
23,310,521,115 |
50,421,519,311 |
ºñÀ¯µ¿ºÎä |
3,304,374,696 |
1,253,492,118 |
3,056,023,919 |
7,011,052,796 |
ºÎäÃÑ°è |
35,637,388,699 |
17,593,273,649 |
26,366,545,034 |
57,432,572,107 |
ÀÚº»±Ý |
6,312,500,000 |
12,766,827,000 |
18,096,128,500 |
6,667,369,500 |
ÀÚº»ÃÑ°è |
20,538,362,495 |
27,924,017,766 |
34,031,333,905 |
53,927,305,418 |
¸ÅÃâ¾× |
40,971,122,327 |
66,612,579,112 |
63,668,531,914 |
88,655,767,575 |
¿µ¾÷ÀÌÀÍ |
7,167,697,077 |
1,987,489,985 |
3,481,311,711 |
10,502,786,502 |
´ç±â¼øÀÌÀÍ |
5,498,221,693 |
2,915,877,037 |
3,963,972,702 |
9,053,357,515 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
ÇѼ±¿£Áö´Ï¾î¸µ IPO°ø¸ð,ÇѼ±¿£Áö´Ï¾î¸µ °ø¸ðÀÏÁ¤,ÇѼ±¿£Áö´Ï¾î¸µ °ø¸ðÁÖ,ÇѼ±¿£Áö´Ï¾î¸µ »óÀå,ÇѼ±¿£Áö´Ï¾î¸µ û¾àÀÏÁ¤,ÇѼ±¿£Áö´Ï¾î¸µ °ø¸ð°¡,ÇѼ±¿£Áö´Ï¾î¸µ û¾à°æÀï·ü,ÇѼ±¿£Áö´Ï¾î¸µ °ø¸ðÁֽļö,ÇѼ±¿£Áö´Ï¾î¸µ È®Á¤°ø¸ð°¡,ÇѼ±¿£Áö´Ï¾î¸µ °ø¸ð±Ý¾×,ÇѼ±¿£Áö´Ï¾î¸µ °ø¸ðºÐ¼®,ÇѼ±¿£Áö´Ï¾î¸µ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|