Á¾¸ñ¸í |
µ¿Àα⿬ |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
°Å·¡¼Ò |
Á¾¸ñÄÚµå |
111380 |
¾÷Á¾ |
°¡¹æ ¹× ±âŸ º¸È£¿ë ÄÉÀ̽º Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
Á¤Àμö |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
°æ±â ±èÆ÷½Ã ÅëÁøÀ¾ ´ë°ùºÏ·Î 370-26 (°¡Çö¸®) |
ȨÆäÀÌÁö |
www.dong-in.com |
´ëÇ¥ÀüÈ |
02-2263-8837 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
250,589 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
36,679 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
28,099 (¹é¸¸¿ø) |
ÀÚº»±Ý |
612 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
1,838,000 ÁÖ |
¾×¸é°¡ |
100 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,838,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
33,000 ~ 37,000 ¿ø |
û¾à°æÀï·ü |
4.04:1 (ºñ·Ê 8:1) |
È®Á¤°ø¸ð°¡ |
30,000 ¿ø |
°ø¸ð±Ý¾× |
55,140 (¹é¸¸¿ø) |
ÁÖ°£»ç |
NHÅõÀÚÁõ±Ç
|
Áֽļö: 459,500~551,400 ÁÖ / û¾àÇѵµ: 15,000~18,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2023.11.01 ~ 2023.11.07 |
°ø¸ðû¾àÀÏ |
2023.11.09 ~ 2023.11.10 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2023.11.14 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2023.11.14 |
ȯºÒÀÏ |
2023.11.14 |
»óÀåÀÏ |
2023.11.21 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
30,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 100 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 33,000 ~ 37,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
1,838,000 ÁÖ |
°ø¸ð±Ý¾× : 55,140 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
367,600 ÁÖ (20%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,010,900~1,378,500 ÁÖ (55.~75%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
459,500~551,400 ÁÖ (25~30%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 15,000~18,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2023.11.06 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê AM 10:00
ÀÏ¹Ý :
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
26.37:1 |
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2023.11.21 |
ÇöÀç°¡
|
18,160 ¿ø (-0.77%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 0 |
3°³¿ù È®¾à | 0 |
1°³¿ù È®¾à | 0 |
15ÀÏ È®¾à | 0 |
ÇÕ°è | 0 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 0% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
463 |
21,325,000 |
26.37:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
37,000¿ø ÀÌ»ó | 48 | 8,042,000 | 37.7% | 33,000¿ø ÃÊ°ú ~ 37,000¿ø ¹Ì¸¸ | 3 | 495,000 | 2.3% | 33,000¿ø | 53 | 3,307,000 | 15.5% | 33,000¿ø ¹Ì¸¸ | 354 | 9,459,000 | 44.4% | °¡°Ý ¹ÌÁ¦½Ã | 5 | 22,000 | 0.1% | ÇÕ°è |
463°Ç |
21,325,000ÁÖ |
100% |
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ |
(´ÜÀ§ : ¿ø, ÁÖ) |
ÀÚº»ÃÑ°è |
64,633,702,366 |
¹«ÇüÀÚ»ê µî Â÷°¨ |
2,187,344,758 |
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä |
|
¼øÀÚ»ê ÃÑ°è |
62,446,357,608 |
±â¸» ¹ßÇàÁֽļö |
4,250,000 |
Àڻ갡ġ |
14,693¿ø |
ÁÖ´ç ¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø, ÁÖ, %) |
±¸ºÐ |
2023³â ¹Ý±â |
2022³â |
2021³â |
¼øÀÌÀÍ |
13,530,283,829 |
28,098,801,937 |
14,952,931,606 |
¹ßÇàÁֽļö |
4,250,000 |
4,250,000 |
4,250,000 |
ÁÖ´ç ÀÌÀÍ(EPS) |
6,367 |
6,611 |
3,518 |
°¡ÁßÆò±Õ EPS |
5,974 |
ÀÚº»È¯¿øÀ²(%) |
10% |
¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
59,740¿ø |
ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø) |
±¸ºÐ |
Àڻ갡ġ |
¼öÀÍ°¡Ä¡(Æò°¡1) |
1ÁÖ´ç ±Ý¾× |
14,693 |
59,740 |
º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
41,721¿ø |
![°ø¸ðºÐ¼®](/images/2008/ipo/tit_ipo_sub04.gif) |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ¾Æ¿ôµµ¾î ¹è³¶ÀÇ OEM/ODM »ç¾÷À» ¿µÀ§ÇÏ°í ÀÖ½À´Ï´Ù. 1992³â ¹è³¶¿¡ µé¾î°¡´Â ¾Ë·ç¹Ì´½ Æ©ºêÀÇ Á¦Á¶ ¹× °ø±ÞÀ¸·Î »ç¾÷À»
½ÃÀÛÇÏ¿´À¸¸ç, ÀÌÈÄ ¹Ì±¹ K»çÀÇ ÇÁ·¹ÀÓ Ä³¸®¾î ¹× ¾Æ¿ôµµ¾î ¹éÆÑÀ» »ý»ê, °ø±ÞÇÏ¸é¼ º»°ÝÀûÀ¸·Î ÇÏÀÌ¿£µå ¹éÆÑ »ç¾÷À» ½ÃÀÛÇÏ°Ô µÇ¾ú½À´Ï´Ù.ÀÌÈÄ
ÃÊ°æ·® °í°µµ ¾Ë·ç¹Ì´½ Á¦Á¶ ±â¼ú°ú ÀÎü°øÇÐÀ» ¹ÙÅÁÀ¸·Î ÇÑ ºÀÁ¦±â¼úÀ» À¶ÇÕÇÏ¿© °æÀï¾÷ü¿Í Â÷º°È µÈ ±â¼ú·ÂÀ» ¹ßÀü½ÃÄÑ ¿ÔÀ¸¸ç, A»ç, G»ç,
Y»ç, B1»ç µî ¼¼°è À¯¼öÀÇ 60¿©°³ ±Û·Î¹ú ºê·£µå¿¡ ¹è³¶ ¹× ¾Æ¿ôµµ¾î¿ëÇ°À» °ø±ÞÇÏ°í ÀÖ½À´Ï´Ù.
´ç»ç´Â ÅäÅ»¾Æ¿ôµµ¾î ¿ëÇ°ÀÇ °ø±ÞÀÚ·Î »ç¾÷¿µ¿ªÀ» È®ÀåÇÏ°íÀÚ ÅÙÆ®, ·¯±âÁö, ÅÒºí·¯ µî Á¦Ç°¿µ¿ªÀ» È®´ëÇÏ°í ÀÖÀ¸¸ç, OEM/ODM »ç¾÷¿¡¼
OBM(Original Brand Manufacturing)»ç¾÷À¸·Î ÀüȯÀ» °èȹÇÏ°í ÀÖ½À´Ï´Ù. ÀÌ¿¡ 2022³â 3°³ÀÇ ÀÚ»çºê·£µå¸¦ Ãß°¡·Î
·±ÄªÇÏ¿´À¸¸ç, ÇâÈÄ ±¹³»½ÃÀå¿¡¼ ºê·£µå ÀÎÁöµµ¸¦ È®º¸ÇÑ ÈÄ ÁßÀå±âÀûÀ¸·Î OBM»ç¾÷À¸·ÎÀÇ Àüȯ ¹× ÇؿܽÃÀå ÁøÃâÀ» ÅëÇØ ±Û·Î¹ú ºê·£µå»ç·Î ¼ºÀåÇÒ
°èȹÀ» °¡Áö°í ÀÖ½À´Ï´Ù
2.¸ÅÃâÇöȲ
(´ÜÀ§ : ¹é¸¸¿ø) |
¸ÅÃâÀ¯Çü |
Ç°¸ñ |
2023³â ¹Ý±â |
2022³â |
2021³â |
2020³â |
(Á¦32±â ¹Ý±â) |
(Á¦31±â) |
(Á¦30±â) |
(Á¦29±â) |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
Á¦Ç° |
°¡¹æ OEM/ODM |
µî»ê¿ë |
56,698 |
52.00% |
123,535 |
49.30% |
95,603 |
56.80% |
73,837 |
64.10% |
ijÁê¾ó |
25,477 |
23.30% |
57,113 |
22.80% |
27,016 |
16.00% |
15,467 |
13.40% |
¼Ò°è |
82,175 |
75.30% |
180,648 |
72.10% |
122,618 |
72.80% |
89,304 |
77.60% |
°¡¹æ ¿Ü OEM/ODM |
¾Æ¿ôµµ¾î¿ëÇ° ¿Ü |
18,637 |
17.10% |
55,361 |
22.10% |
36,278 |
21.50% |
21,069 |
18.30% |
±âŸ |
ÀÚ»çºê·£µå ¿ëÇ°¿Ü |
8,141 |
7.50% |
13,868 |
5.50% |
8,431 |
5.00% |
2,501 |
2.20% |
¼Ò°è |
108,953 |
99.80% |
249,877 |
99.70% |
167,327 |
99.40% |
112,873 |
98.10% |
»óÇ° |
¿øºÎÀÚÀç µî |
220 |
0.20% |
560 |
0.20% |
992 |
0.60% |
2,224 |
1.90% |
±âŸ |
±âŸ |
2 |
0.00% |
152 |
0.10% |
63 |
0.00% |
5 |
0.00% |
ÇÕ°è |
109,176 |
100.00% |
250,589 |
100.00% |
168,383 |
100.00% |
115,102 |
100.00% |
3.À繫ÇöȲ
[ ¼öÀͼº ¹× ¼ºÀ强 ÁöÇ¥ ] |
±¸ ºÐ |
Àç ¹« ºñ À² |
2023¿¬µµ |
2022¿¬µµ |
2021¿¬µµ |
2020¿¬µµ |
»ó¹Ý±â |
¾÷Á¾ |
ȸ»ç |
¿¬°á K-IFRS |
¿¬°á K-IFRS |
- |
¿¬°á K-IFRS |
º°µµ K-GAAP |
¼ºÀ强 |
¸ÅÃâ¾× Áõ°¡À² |
¡â12.9% |
48.80% |
6.99% |
46.30% |
¡â30.9% |
ÃÑÀÚ»ê Áõ°¡À² |
2.30% |
11.10% |
9.18% |
22.40% |
0.60% |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü |
¡â6.3% |
125.90% |
158.27% |
201.40% |
¡â66.2% |
°è¼Ó»ç¾÷ÀÌÀÍ Áõ°¡À² |
´ç±â¼øÀÌÀÍ Áõ°¡À² |
¡â3.7% |
87.90% |
221.48% |
2591.20% |
¡â95.3% |
¼öÀͼº |
¸ÅÃâ¾× ÃÑÀÌÀÍÀ² |
32.20% |
31.00% |
23.48% |
27.00% |
21.30% |
¸ÅÃâ¾×¹ýÀμ¼ºñ¿ë Â÷°¨Àü°è¼Ó»ç¾÷ÀÌÀÍÀ² |
15.70% |
14.60% |
5.73% |
9.60% |
4.70% |
¸ÅÃâ¾× ¼øÀÌÀÍÀ² |
12.40% |
11.20% |
4.11% |
8.90% |
0.50% |
ÀÚ±âÀÚº» ¹ýÀμ¼ºñ¿ë Â÷°¨Àü°è¼Ó»ç¾÷ÀÌÀÍÀ² |
59.10% |
95.80% |
9.83% |
99.30% |
10.90% |
ÀÚ±âÀÚº»¼øÀÌÀÍÀ² |
46.60% |
73.40% |
7.05% |
91.40% |
1.10% |
[ À繫¾ÈÁ¤¼º ÁöÇ¥ ] |
±¸ºÐ |
2023¿¬µµ »ó¹Ý±â |
2022¿¬µµ |
2021¿¬µµ |
2020¿¬µµ |
(Á¦32±â »ó¹Ý±â) |
(Á¦31±â) |
(Á¦30±â) |
(Á¦29±â) |
¿¬°á K-IFRS |
¿¬°á K-IFRS |
¿¬°á K-IFRS |
¿¬°á K-IFRS |
ȸ»ç |
ȸ»ç |
ȸ»ç |
¾÷Á¾Æò±Õ |
ȸ»ç |
ºÎäºñÀ² |
214.05% |
284.64% |
616.53% |
81.22% |
1777.01% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
38.45% |
39.22% |
49.81% |
25.91% |
53.67% |
À¯µ¿ºñÀ² |
84.71% |
86.18% |
71.44% |
165.81% |
57.48% |
´çÁºñÀ² |
44.23% |
42.12% |
32.77% |
111.21% |
25.68% |
ÀÌÀÚº¸»ó¹èÀ² |
429.52% |
709.78% |
370.29% |
574.88% |
437.28% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
°¡´É¿©ºÎ |
±¸ºÐ |
ÁÖÁÖ¸í |
ÁÖ½ÄÀÇ |
°ø¸ð ÈÄ |
°ø¸ð ÈÄ |
»óÀå ÈÄ |
Á¾·ù |
Áֽļö |
ÁöºÐÀ² |
¸Åµµ Á¦ÇÑ ±â°£ |
À¯ÅëÁ¦ÇÑ |
ÃÖ´ëÁÖÁÖ |
Á¤Àμö |
º¸ÅëÁÖ |
4,071,000 |
63.51% |
»óÀå ÈÄ 6°³¿ù |
¹°·® |
Ư¼ö°ü°èÀÚ |
Á¤À±¼® |
º¸ÅëÁÖ |
51,000 |
0.80% |
»óÀå ÈÄ 6°³¿ù |
¡¡ |
°ø¸ðÁÖÁÖ |
¿ì¸®»çÁÖÁ¶ÇÕ |
º¸ÅëÁÖ |
367,600 |
5.73% |
»óÀå ÈÄ 1³â |
¡¡ |
¼Ò°è |
4,489,600 |
70.04% |
- |
À¯Åë°¡´É |
±âÁ¸ÁÖÁÖ |
Å¥¾¾ÇÇÁ¦À̺ñ±â¼ú°¡Ä¡Æò°¡ »ç¸ðÅõÀÚÀü¹®È¸»ç |
º¸ÅëÁÖ |
450,000 |
7.02% |
- |
¡¡¹°·® |
°ø¸ðÁÖÁÖ |
º¸ÅëÁÖ |
1,470,400 |
22.94% |
- |
¡¡ |
¼Ò°è |
1,920,400 |
29.96% |
- |
ÇÕ°è |
6,410,000 |
100.00% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§ : õ¿ø) |
±¸ ºÐ¡¡ |
Á¦32±â »ó¹Ý±â |
Á¦31±â |
Á¦30±â |
Á¦29±â |
2023³â 6¿ù¸» |
2022³â 12¿ù¸» |
2021³â 12¿ù¸» |
2020³â 12¿ù¸» |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ(°¨»çÀÇ°ß) |
¾ÈÁøȸ°è¹ýÀÎ |
¾ÈÁøȸ°è¹ýÀÎ |
°¨»ç¹ÞÁö ¾ÊÀº |
°¨»ç¹ÞÁö ¾ÊÀº |
(°ËÅä) |
(ÀûÁ¤) |
À繫Á¦Ç¥ |
À繫Á¦Ç¥ |
[À¯µ¿ÀÚ»ê] |
99,368,244 |
100,661,073 |
91,412,378 |
67,758,720 |
¤ý±ÝÀ¶ÀÚ»ê |
7,826,187 |
4,433,296 |
5,992,564 |
4,598,798 |
¤ý¸ÅÃâä±Ç ¹× ±âŸ ä±Ç |
37,221,579 |
38,719,678 |
28,170,960 |
21,873,466 |
¤ýÀç°íÀÚ»ê |
47,487,769 |
51,459,704 |
49,477,886 |
37,481,297 |
¤ý±âŸÀ¯µ¿ÀÚ»ê |
6,832,709 |
6,048,395 |
7,770,968 |
3,805,159 |
[ºñÀ¯µ¿ÀÚ»ê] |
103,613,083 |
97,833,462 |
87,259,240 |
78,248,623 |
¤ý¸ÅÃâä±Ç ¹× ±âŸ ä±Ç |
580,054 |
767,204 |
1,050,246 |
842,797 |
¤ý±âŸ±ÝÀ¶ÀÚ»ê |
2,714,610 |
2,821,087 |
2,594,020 |
1,831,589 |
¤ýÅõÀںε¿»ê |
- |
- |
2,550,616 |
- |
¤ýÀ¯ÇüÀÚ»ê |
80,709,055 |
76,742,345 |
65,665,489 |
61,495,427 |
¤ý¹«ÇüÀÚ»ê |
2,187,345 |
1,355,329 |
901,927 |
481,897 |
¤ý»ç¿ë±ÇÀÚ»ê |
10,225,947 |
9,296,217 |
8,089,742 |
7,107,961 |
¤ý±âŸºñÀ¯µ¿ÀÚ»ê |
7,196,073 |
6,851,279 |
6,407,199 |
6,488,952 |
ÀÚ»êÃÑ°è |
202,981,327 |
198,494,535 |
178,671,618 |
146,007,343 |
[À¯µ¿ºÎä] |
117,305,322 |
116,807,276 |
127,956,292 |
117,891,843 |
[ºñÀ¯µ¿ºÎä] |
21,042,303 |
30,082,142 |
25,779,756 |
20,336,780 |
ºÎäÃÑ°è |
138,347,625 |
146,889,417 |
153,736,047 |
138,228,623 |
[Áö¹è±â¾÷ ¼ÒÀ¯ÁÖÁöºÐ] |
64,113,412 |
51,182,193 |
24,411,979 |
7,572,854 |
¤ýÀÚº»±Ý |
425,000 |
425,000 |
425,000 |
425,000 |
¤ý±âŸÀÚº»±¸¼º¿ä¼Ò |
-15,123,260 |
-14,978,791 |
-14,966,292 |
-14,925,803 |
¤ý±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
2,434,763 |
-440,643 |
943,031 |
-291,444 |
¤ýÀÌÀÍÀ׿©±Ý |
76,376,909 |
66,176,627 |
38,010,240 |
22,365,101 |
[ºñÁö¹èÁÖÁÖÁöºÐ] |
520,290 |
422,924 |
523,592 |
205,865 |
ÀÚº»ÃÑ°è |
64,633,702 |
51,605,117 |
24,935,570 |
7,778,720 |
ºÎä¿ÍÀÚº»ÃÑ°è |
202,981,327 |
198,494,535 |
178,671,618 |
146,007,343 |
¿¬°á¿¡ Æ÷ÇÔµÈ È¸»ç (Áö¹èȸ»ç Æ÷ÇÔ) |
13°³ |
13°³ |
12°³ |
12°³ |
±¸ ºÐ |
(2023.01.01~ |
(2022.01.01~ |
(2021.01.01~ |
(2020.01.01~ |
2023.06.30) |
2022.12.31) |
2021.12.31) |
2020.12.31) |
[¸ÅÃâ¾×] |
109,175,774 |
250,589,221 |
168,382,893 |
115,102,344 |
[¿µ¾÷ÀÌÀÍ(¼Õ½Ç)] |
15,793,193 |
42,653,702 |
18,834,603 |
10,034,289 |
[¹ýÀμ¼Â÷°¨Àü°è¼Ó¿µ¾÷¼øÀÌÀÍ(¼Õ½Ç)] |
17,185,818 |
36,679,183 |
16,237,365 |
5,386,899 |
[¿¬°á´ç±â¼øÀÌÀÍ(¼Õ½Ç)] |
13,530,284 |
28,098,802 |
14,952,932 |
555,624 |
< ¿¬°á´ç±â¼øÀÌÀÍÀÇ±Í¼Ó > |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¤ýÁö¹èȸ»çÁöºÐ¼øÀÌÀÍ |
13,600,282 |
28,324,152 |
14,684,942 |
555,624 |
¤ýºñÁö¹èÁöºÐ¼øÀÌÀÍ(¼Õ½Ç) |
-69,998 |
-225,350 |
267,990 |
- |
< Áö¹è±â¾÷ ¼ÒÀ¯ÁÖ ÁöºÐ¿¡ ´ëÇÑ ÁÖ´ç¼øÀÌÀÍ > |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¤ý±âº» ÁÖ´ç¼øÀÌÀÍ(¿ø) |
3,200 |
6,665 |
3,455 |
60 |
¤ýÈñ¼® ÁÖ´ç¼øÀÌÀÍ(¿ø) |
2,494 |
6,264 |
2,977 |
- |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿Àα⿬ ¹× ºñ±³È¸»ç 2022³â ¿ä¾à
À繫ÇöȲ] |
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ºÐ |
µ¿Àα⿬ |
¿µ¿ø¹«¿ª |
ÇѼ¼½Ç¾÷ |
´õ³×ÀÌÃÄȦµù½º |
¿¡ÇÁ¾Ø¿¡ÇÁ |
Eclat |
Makalot |
Crystal |
Shenzhou |
Fulgent Sun |
Textile |
Industrial |
International Group |
International Group |
International Holding |
À¯µ¿ÀÚ»ê |
100,661 |
2,821,446 |
772,271 |
246,768 |
601,205 |
757,513 |
741,339 |
1,294,244 |
4,809,814 |
500,923 |
ºñÀ¯µ¿ÀÚ»ê |
97,833 |
1,692,178 |
466,940 |
320,375 |
968,974 |
619,400 |
266,851 |
1,108,887 |
3,185,459 |
443,280 |
ÀÚ»êÃÑ°è |
198,495 |
4,513,624 |
1,239,211 |
567,143 |
1,570,179 |
1,376,913 |
1,008,191 |
2,403,131 |
7,995,273 |
944,203 |
À¯µ¿ºÎä |
116,807 |
822,687 |
620,600 |
223,338 |
575,926 |
312,712 |
351,233 |
621,219 |
1,885,987 |
375,337 |
ºñÀ¯µ¿ºÎä |
30,082 |
576,633 |
81,525 |
24,298 |
51,081 |
26,591 |
19,542 |
75,849 |
453,626 |
47,767 |
ºÎäÃÑ°è |
146,889 |
1,399,320 |
702,125 |
247,636 |
627,007 |
339,304 |
370,775 |
697,068 |
2,339,613 |
423,104 |
ÀÚº»±Ý |
425 |
22,156 |
20,000 |
7,272 |
3,831 |
113,231 |
99,814 |
4,634 |
27,795 |
78,712 |
ÀÚº»ÃÑ°è |
51,605 |
3,114,304 |
537,086 |
319,507 |
943,172 |
1,037,609 |
637,416 |
1,706,063 |
5,655,659 |
521,099 |
¸ÅÃâ¾× |
250,589 |
3,910,961 |
2,204,761 |
497,852 |
1,808,895 |
1,639,912 |
1,324,062 |
3,170,676 |
5,260,639 |
997,959 |
¿µ¾÷ÀÌÀÍ |
42,654 |
823,027 |
179,586 |
90,783 |
524,883 |
319,306 |
182,906 |
294,224 |
566,088 |
158,858 |
´ç±â¼øÀÌÀÍ |
28,099 |
743,155 |
85,635 |
69,286 |
442,665 |
280,238 |
146,096 |
220,498 |
863,712 |
140,134 |
Áö¹èÁöºÐ ´ç±â¼øÀÌÀÍ |
28,324 |
674,519 |
85,635 |
68,612 |
441,758 |
280,238 |
145,048 |
219,858 |
863,639 |
140,136 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
À繫»óÅÂÇ¥
|
ÁÖ½Äȸ»ç µ¿Àα⿬ |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
2021³â 1¿ù 1ÀÏ |
ÀÚ »ê |
¡¡ |
¡¡ |
¡¡ |
¥°. À¯µ¿ÀÚ»ê |
96,979,630,372 |
79,616,536,933 |
65,665,132,053 |
¥±.ºñÀ¯µ¿ÀÚ»ê |
82,625,166,821 |
81,213,425,755 |
65,866,059,482 |
ÀÚ »ê ÃÑ °è |
179,604,797,193 |
160,829,962,688 |
131,531,191,535 |
ºÎ ä |
|
|
|
¥°.À¯µ¿ºÎä |
109,167,748,440 |
120,190,443,280 |
108,995,060,288 |
¥±.ºñÀ¯µ¿ºÎä |
18,354,530,097 |
15,058,957,985 |
10,785,055,506 |
ºÎ ä ÃÑ °è |
127,522,278,537 |
135,249,401,265 |
119,780,115,794 |
ÀÚ º» |
|
|
|
ÀÚ º» ÃÑ °è |
52,082,518,656 |
25,580,561,423 |
11,751,075,741 |
ºÎ ä ¹× ÀÚ º» ÃÑ °è |
179,604,797,193 |
160,829,962,688 |
131,531,191,535 |
Æ÷°ý¼ÕÀÍ°è»ê¼
|
ÁÖ½Äȸ»ç µ¿Àα⿬ |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
¸ÅÃâ¾× |
246,944,728,410 |
166,623,130,924 |
¸ÅÃâ¿ø°¡ |
191,667,287,570 |
132,557,631,380 |
¸ÅÃâÃÑÀÌÀÍ |
55,277,440,840 |
34,065,499,544 |
ÆǸźñ¿Í°ü¸®ºñ |
17,530,396,137 |
14,273,218,041 |
¿µ¾÷ÀÌÀÍ |
37,747,044,703 |
19,792,281,503 |
±âŸ¼öÀÍ |
1,136,515,204 |
438,808,682 |
±âŸºñ¿ë |
464,728,260 |
625,783,491 |
±ÝÀ¶¼öÀÍ |
8,114,793,418 |
5,212,531,618 |
±ÝÀ¶ºñ¿ë |
13,606,573,469 |
6,532,172,064 |
ÁöºÐ¹ýÀÌÀÍ |
5,137,187,547 |
1,114,409,805 |
ÁöºÐ¹ý¼Õ½Ç |
2,523,862,791 |
3,112,849,516 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
35,540,376,352 |
16,287,226,537 |
¹ýÀμ¼ºñ¿ë |
7,625,662,665 |
4,397,063,140 |
´ç±â¼øÀÌÀÍ |
27,914,713,687 |
11,890,163,397 |
±âŸÆ÷°ýÀÌÀÍ(¼Õ½Ç) |
287,243,546 |
1,939,322,285 |
ÈļÓÀûÀ¸·Î ´ç±â¼ÕÀÍÀ¸·Î ÀçºÐ·ùµÇÁö ¾Ê´Â Ç׸ñ |
|
|
ÁöºÐ¹ýÀÚº»º¯µ¿ |
1,254,698,084 |
648,697,043 |
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò |
276,196,088 |
39,821,795 |
ÈļÓÀûÀ¸·Î ´ç±â¼ÕÀÍÀ¸·Î ÀçºÐ·ùµÇ´Â Ç׸ñ |
|
|
ÁöºÐ¹ýÀÚº»º¯µ¿ |
(1,243,650,627)
|
1,250,803,448
|
ÃÑÆ÷°ýÀÌÀÍ |
28,201,957,233 |
13,829,485,682 |
ÀÚº»º¯µ¿Ç¥
|
ÁÖ½Äȸ»ç µ¿Àα⿬ |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
±âŸÀÚº»±¸¼º¿ä¼Ò |
ÀÌÀÍÀ׿©±Ý |
±âŸÆ÷°ý¼ÕÀÍ
´©°è¾× |
ÃÑ °è |
2021³â 1¿ù 1ÀÏ (Àü±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
425,000,000 |
(14,925,802,500) |
26,543,322,122 |
(291,443,881) |
11,751,075,741 |
ÃÑÆ÷°ý¼ÕÀÍ: |
´ç±â¼øÀÌÀÍ |
- |
- |
11,890,163,397 |
- |
11,890,163,397 |
ÁöºÐ¹ýÀÚº»º¯µ¿ |
- |
- |
- |
1,899,500,490 |
1,899,500,490 |
È®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
39,821,795 |
- |
39,821,795 |
2021³â 12¿ù 31ÀÏ (Àü±â¸») (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
425,000,000 |
(14,925,802,500) |
38,473,307,314 |
1,608,056,609 |
25,580,561,423 |
2022³â 1¿ù 1ÀÏ (´ç±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
425,000,000 |
(14,925,802,500) |
38,473,307,314 |
1,608,056,609 |
25,580,561,423 |
ÃÑÆ÷°ý¼ÕÀÍ: |
´ç±â¼øÀÌÀÍ |
- |
- |
27,914,713,687 |
- |
27,914,713,687 |
ÁöºÐ¹ýÀÚº»º¯µ¿ |
- |
- |
- |
11,047,458 |
11,047,458 |
È®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
276,196,088 |
- |
276,196,088 |
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡: |
¹è´ç±ÝÀÇ Áö±Þ |
- |
- |
(1,700,000,000) |
- |
(1,700,000,000) |
2022³â 12¿ù 31ÀÏ (´ç±â¸») |
425,000,000 |
(14,925,802,500) |
64,964,217,089 |
1,619,104,067 |
52,082,518,656 |
|
µ¿Àα⿬ IPO°ø¸ð,µ¿Àα⿬ °ø¸ðÀÏÁ¤,µ¿Àα⿬ °ø¸ðÁÖ,µ¿Àα⿬ »óÀå,µ¿Àα⿬ û¾àÀÏÁ¤,µ¿Àα⿬ °ø¸ð°¡,µ¿Àα⿬ û¾à°æÀï·ü,µ¿Àα⿬ °ø¸ðÁֽļö,µ¿Àα⿬ È®Á¤°ø¸ð°¡,µ¿Àα⿬ °ø¸ð±Ý¾×,µ¿Àα⿬ °ø¸ðºÐ¼®,µ¿Àα⿬ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|