 |
Home IPO½É»ç/°ø¸ð |
| ±â¾÷¸í |
ÄÉÀ̾ؿ¡½º¾ÆÀ̾ؾ¾ |
±â¾÷ÄÚµå |
487400  |
| ¿µ¹®Ç¥±â |
KNS Inc. |
û±¸ÀÏ |
2026/01/19 |
| ¼³¸³ÀÏÀÚ |
2001/12/26 |
½ÂÀλóȲ |
½ÂÀÎ |
| ¹ýÀμÒÀçÁö |
´ëÀü±¤¿ª½Ã À¯¼º±¸ À¯¼º´ë·Î 1476-55 (Ⱦϵ¿) |
½ÂÀÎÀÏ |
2026/05/07 |
| ´ëÇ¥ÀüÈ |
042-932-0351 |
ÃÖ´ëÁÖÁÖ |
- |
| ´ëÇ¥ÀÚ |
Áøº´¿í |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
| ¾÷Á¾ |
±âŸ ¹«¼± Åë½ÅÀåºñ Á¦Á¶¾÷ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
| ÁÖ¿äÁ¦Ç° |
±º¿ë ¸ðºô¸®Æ¼ À§¼ºÅë½Å¾ÈÅ׳ª, ÇØ»ó¿ë À§¼ºÅë½Å¾ÈÅ׳ª, À§¼º¹æ& |
°ø¸ð¿¹Á¤±Ý¾× |
¹é¸¸¿ø |
| ¸ÅÃâ¾× |
13,482 ¹é¸¸¿ø |
½É»çû±¸°¡ |
¿ø |
| °æ»óÀÌÀÍ |
-2,378 ¹é¸¸¿ø |
ÁÖ´ç¾×¸é°¡ |
100 ¿ø |
| ´ç±â¼øÀÌÀÍ |
-2,213 ¹é¸¸¿ø |
ÁÖ°£»ç |
IBKÅõÀÚÁõ±Ç |
| ÀÚº»±Ý(ÇöÀç) |
778 ¹é¸¸¿ø |
¿¹Á¤°ø¸ðÁֽļö |
2,400,000 ÁÖ |
| Á¾¸ñ¸í |
ÄÉÀ̾ؿ¡½º¾ÆÀ̾ؾ¾ |
ÁøÇà»óȲ |
½ÂÀÎ |
| ½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
487400 |
| ¾÷Á¾ |
±âŸ ¹«¼± Åë½ÅÀåºñ Á¦Á¶¾÷ |
| ´ëÇ¥ÀÚ |
Áøº´¿í |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
| º»Á¡¼ÒÀçÁö |
´ëÀü±¤¿ª½Ã À¯¼º±¸ À¯¼º´ë·Î 1476-55 (Ⱦϵ¿) |
| ȨÆäÀÌÁö |
|
´ëÇ¥ÀüÈ |
042-932-0351 |
| ÃÖ´ëÁÖÁÖ |
- |
| ¸ÅÃâ¾× |
13,482 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-2,378 (¹é¸¸¿ø) |
| ¼øÀÌÀÍ |
-2,213 (¹é¸¸¿ø) |
ÀÚº»±Ý |
778 (¹é¸¸¿ø) |
| ÃѰø¸ðÁֽļö |
2,400,000 ÁÖ |
¾×¸é°¡ |
100 ¿ø |
| »óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,400,000 ÁÖ (100%)
|
| Èñ¸Á°ø¸ð°¡¾× |
9,000 ~ 9,000 ¿ø |
û¾à°æÀï·ü |
|
| È®Á¤°ø¸ð°¡ |
- ¿ø |
°ø¸ð±Ý¾× |
21,600 (¹é¸¸¿ø) |
| ÁÖ°£»ç |
IBKÅõÀÚÁõ±Ç
|
Áֽļö: 600,000~720,000 ÁÖ / û¾àÇѵµ: 30,000~36,000 ÁÖ |
| ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2026.07.27 ~ 2026.07.31 |
| °ø¸ðû¾àÀÏ |
2026.08.04 ~ 2026.08.05 |
| ¹èÁ¤°ø°íÀÏ(½Å¹®) |
2026.08.07 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
| ³³ÀÔÀÏ |
2026.08.07 |
| ȯºÒÀÏ |
2026.08.07 |
| »óÀåÀÏ |
|
| °ø¸ð»çÇ× |
| È®Á¤°ø¸ð°¡ |
- ¿ø |
| ÁÖ´ç¾×¸é°¡ : 100 ¿ø |
| Èñ¸Á°ø¸ð°¡¾× : 9,000 ~ 9,000 ¿ø |
|
| ÃѰø¸ðÁֽļö |
2,400,000 ÁÖ |
| °ø¸ð±Ý¾× : 21,600 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
20260730 ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
| ±â°üÅõÀÚÀÚµî |
1,660,000~1,800,000 ÁÖ |
ÃÖ°íÇѵµ : - ÁÖ |
| ÀϹÝû¾àÀÚ |
600,000~720,000 ÁÖ |
û¾àÁõ°Å±ÝÀ² : % |
| û¾à ÃÖ°íÇѵµ : 30,000~36,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
| IRÀÏÁ¤ |
|
IRÀÏÀÚ
|
2026.07.13 |
IRÀå¼Ò/½Ã°£
|
±â°ü : 0
ÀÏ¹Ý :
|
|
| ¼ö¿ä¿¹Ãø°á°ú |
|
±â°ü°æÀï·ü
|
|
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
| ÄÉÀ̾ؿ¡½º¾ÆÀ̾ؾ¾ |
Àç ¹« ºñ À² |
|
| ±¸ºÐ |
2025.12.31 | 2024.12.31 | 2023.12.31 |
| ¾ÈÁ¤¼º |
ºÎäºñÀ² |
131.52 % | 518.49 % | 189.74 % |
| À¯µ¿ºñÀ² |
139.39 % | 85.08 % | 122.43 % |
| ¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
18.89 % | -51.79 % | 10.29 % |
| ¿µ¾÷ÀÌÀÍ·ü |
-9.89 % | -11.93 % | 5.56 % |
| ¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
31.89 % | -22.29 % | 2.71 % |
| ¿µ¾÷ÀÌÀÍÁõ°¡À² |
9.39 % | -266.80 % | 257.04 % |
|
| ÄÉÀ̾ؿ¡½º¾ÆÀ̾ؾ¾ |
ÁÖ °¡ Áö Ç¥ |
|
| ±¸ ºÐ |
2025.12.31 | 2024.12.31 | 2023.12.31 |
| EPS (ÁÖ´ç¼øÀÌÀÍ) |
286 ¿ø | -284 ¿ø | 86 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
31.49 | -31.68 | 104.16 |
| BPS (ÁÖ´ç¼øÀڻ갡ġ) |
1,513 ¿ø | 549 ¿ø | 840 ¿ø |
| PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
5.95 | 16.41 | 10.72 |
| SPS (ÁÖ´ç¸ÅÃâ¾×) |
2,283 ¿ø | 1,731 ¿ø | 2,228 ¿ø |
| PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
3.94 | 5.20 | 4.04 |
|
 |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â 2001³â¿¡ ¼³¸³µÈ ÇØ»ó¿ë ¡¤±º¿ë À§¼ºÅë½Å ¾ÈÅ׳ª Á¦Á¶ ¾÷ü·Î, ¼ö»óÇÔ, Àá¼öÇÔ µî Áö»ó Åë½Å¸Á Ȱ¿ëÀÌ Á¦Çѵǰųª °í½Å·Ú Åë½ÅÀÌ
¿ä±¸µÇ´Â Ư¼ö ȯ°æ¿¡¼ À§¼ºÅë½Å ¼ºñ½º¸¦ °¡´ÉÇÏ°Ô ÇÏ´Â À§¼ºÅë½Å ¾ÈÅ׳ª¸¦ °³¹ß¡¤Á¦Á¶¡¤ÆÇ¸ÅÇÏ´Â »ç¾÷À» ¿µÀ§Çϰí ÀÖ½À´Ï´Ù.
´ç»ç´Â ¾à 25³â ÀÌ»óÀÇ ¾÷·Â µ¿¾È ÃàÀûÇÑ ÇØ»ó¿ë À§¼ºÅë½Å ¾ÈÅ׳ª °³¹ß °æÇèÀ» ¹ÙÅÁÀ¸·Î, ÃʼÒÇü¡¤°í¼º´É RF ¼³°è ±â¼ú, ¾ÈÅ׳ª ¾ÈÁ¤È ¹×
Á¤¹Ð ÃßÀû Á¦¾î ±â¼ú, ÀÎÁ¢À§¼º °£¼· ¾ïÁ¦ ±â¼ú, °í³»¼ö¾Ð ·¹À̵¼ ¼³°è¡¤Á¦Á¶ ±â¼ú µîÀ» ÀÚüÀûÀ¸·Î °³¹ß¡¤³»ÀçÈÇϰí ÀÖÀ¸¸ç, À§¼ºÅë½Å ¾ÈÅ׳ªÀÇ
¿¬±¸°³¹ßºÎÅÍ »ý»ê¡¤½ÃÇ衤°ËÁõ±îÁö Àü °øÁ¤À» ÀÚü ¼öÇàÇÒ ¼ö ÀÖ´Â ÅëÇÕ ¿ª·®À» º¸À¯Çϰí ÀÖ½À´Ï´Ù.
Á¦ÃâÀÏ ÇöÀç ´ç»ç´Â »ó¾÷¿ë ÇØ»ó¿ë À§¼ºÅë½Å¾ÈÅ׳ª(VSAT µî) Á¦Ç°À¸·Î ½ÃÀÛÇÏ¿© ¼ö»óÇÔ¿ë, Àá¼öÇÔ¿ë, ¹«ÀÎÇ×°ø±â¿ë µî ±º¿ë ¸ðºô¸®Æ¼
À§¼ºÅë½Å ¾ÈÅ׳ª Á¦Ç°±º ¹× ESA ÆòÆÇ¾ÈÅ׳ª Á¦Ç°±ºÀ¸·Î »ç¾÷¿µ¿ªÀ» È®ÀåÇϰí ÀÖÀ¸¸ç, ¾à 60¿©°³±¹ ÀÌ»ó¿¡ ¼öÃâÀ» Çϰí ÀÖ´Â À§¼ºÅë½Å ¾ÈÅ׳ª Àü¹®
°³¹ß ¹× Á¦Á¶ ȸ»çÀÔ´Ï´Ù.
2.¸ÅÃâÇöȲ
|
(´ÜÀ§ : õ¿ø) |
| ¸ÅÃâ |
ǰ ¸ñ |
2026³â |
2025³â |
2024³â |
2023³â |
| À¯Çü |
(Á¦26±â 1ºÐ±â) |
(Á¦25±â) |
(Á¦24±â) |
(Á¦23±â) |
| Á¦Ç° |
»ó¿ëVSAT |
¼ö Ãâ |
898,213 |
7,122,658 |
8,504,386 |
9,962,664 |
| ³» ¼ö |
143,300 |
612,500 |
762,480 |
2,086,367 |
| ¼Ò °è |
1,041,513 |
7,735,158 |
9,266,866 |
12,049,031 |
| 񧨉VSAT |
¼ö Ãâ |
- |
161,956 |
331,725 |
1,551,301 |
| ³» ¼ö |
709,400 |
5,012,500 |
- |
- |
| ¼Ò °è |
709,400 |
5,174,456 |
331,725 |
1,551,301 |
| TVRO |
¼ö Ãâ |
288,925 |
1,067,015 |
1,604,658 |
1,538,850 |
| ³» ¼ö |
7,000 |
59,380 |
157,500 |
29,858 |
| ¼Ò °è |
295,925 |
1,126,395 |
1,762,158 |
1,568,708 |
| ºÎǰ |
¼ö Ãâ |
496,552 |
997,545 |
1,163,211 |
1,551,666 |
| ³» ¼ö |
859,525 |
2,106,854 |
281,068 |
199,146 |
| ¼Ò °è |
1,356,077 |
3,104,399 |
1,444,279 |
1,750,812 |
| RMA, À¯Áöº¸¼ö µî |
¼ö Ãâ |
22,044 |
205,896 |
275,302 |
238,258 |
| ³» ¼ö |
113,641 |
434,722 |
401,986 |
191,638 |
| ¼Ò °è |
135,685 |
640,618 |
677,288 |
429,896 |
| ÇÕ °è |
¼ö Ãâ |
1,705,734 |
9,555,070 |
11,879,282 |
14,842,739 |
| ³» ¼ö |
1,832,866 |
8,225,956 |
1,603,034 |
2,507,009 |
| ÇÕ °è |
3,538,600 |
17,781,026 |
13,482,316 |
17,349,748 |
3.À繫ÇöȲ
|
(1) À繫Àû ¼ºÀ强 |
|
(´ÜÀ§ : ¹é¸¸¿ø, %) |
| ±¸ ºÐ |
2023³âµµ |
2024³âµµ |
2025³âµµ |
2026³âµµ 1ºÐ±â |
| (Á¦23±â) |
(Á¦24±â) |
(Á¦25±â) |
(Á¦26±â) |
| ¸ÅÃâ¾× |
17,350 |
13,482 |
17,781 |
3,539 |
| (Áõ°¨·ü %) |
-2.70% |
(-22.3%) |
-31.90% |
(-20.4%) |
| ¿µ¾÷ÀÌÀÍ |
964 |
-1,608 |
-1,759 |
(-996) |
| (Áõ°¨·ü%) |
-256.30% |
(ÀûÀÚÀüȯ) |
(ÀûÀÚÁö¼Ó) |
(ÀûÀÚÁö¼Ó) |
| 1ÀÎ´ç ºÎ°¡°¡Ä¡ |
347 |
182 |
222 |
184 |
| °æ»óÀÌÀÍ·ü(%) |
4.90% |
-17.60% |
-8.50% |
-28.40% |
|
(2) À繫Àû ¾ÈÁ¤¼º |
|
(´ÜÀ§ : ¹é¸¸¿ø, ȸ, %) |
| ±¸ ºÐ |
2023³âµµ |
2024³âµµ |
2025³âµµ |
2026³âµµ 1ºÐ±â |
2024³â |
| (Á¦23±â) |
(Á¦24±â) |
(Á¦25±â) |
(Á¦26±â) |
µ¿¾÷Á¾ Æò±Õ |
| ºÎäºñÀ²(%) |
189.80% |
518.50% |
131.50% |
154.70% |
40.01% |
| ÀÚº»ÀÇ Àá½Ä·ü(%) |
- |
- |
- |
- |
- |
| Àç°íÀÚ»ê ȸÀüÀ²(ȸ) |
5.1 |
3.6 |
3.8 |
2.4 |
6.9 |
| ¸ÅÃâä±Ç ȸÀüÀ²(ȸ) |
9.9 |
11 |
20.4 |
17 |
6.6 |
| ¿µ¾÷Ȱµ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 |
-589 |
-1,678 |
629 |
2,679 |
- |
| ƯÁ¤Àο¡ ´ëÇÑ ÀÚ±ÝÀÇÁ¸ ¶Ç´Â ÀÚ±Ý ´ë¿© |
- |
- |
- |
- |
- |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
| ±¸ºÐ |
¼º¸í |
°ü°è |
°ø¸ðÀü |
°ø¸ðÈÄ |
¸Å°¢Á¦ÇѱⰣ |
| º¸À¯ÁÖ½Ä |
º¸À¯ÁÖ½Ä |
¸Å°¢Á¦Çѹ°·® |
À¯Åë°¡´É¹°·® |
(»óÀåÀÏ ±âÁØ) |
| Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
¡¡ |
| ÃÖ´ëÁÖÁÖµî |
Áøº´¿í |
ÃÖ´ëÁÖÁÖ º»ÀÎ |
4,318,336 |
55.44% |
4,318,336 |
42.09% |
4,318,336 |
42.09% |
- |
- |
3³â |
| À̼ö°æ |
Ư¼ö°ü°èÀÎ |
120,000 |
1.54% |
120,000 |
1.17% |
120,000 |
1.17% |
- |
- |
3³â |
| À¯±æ»ó |
µî±âÀÓ¿ø |
1,012,500 |
13.00% |
1,012,500 |
9.87% |
1,012,500 |
9.87% |
- |
- |
3³â |
| ¿ì¸®»çÁÖÁ¶ÇÕ(È«¼º±¹) |
¹Ìµî±âÀÓ¿ø |
5,000 |
0.06% |
5,000 |
0.05% |
5,000 |
0.05% |
- |
- |
3³â |
| ¿ì¸®»çÁÖÁ¶ÇÕ(¿ÕÇöÈ£) |
¹Ìµî±âÀÓ¿ø |
1,925 |
0.02% |
1,925 |
0.02% |
1,925 |
0.02% |
- |
- |
3³â |
| ¿ì¸®»çÁÖÁ¶ÇÕ(³²½ÃÇö) |
¹Ìµî±âÀÓ¿ø |
6,000 |
0.08% |
6,000 |
0.06% |
6,000 |
0.06% |
- |
- |
3³â |
| ÃÖ´ëÁÖÁÖµî ¼Ò°è |
5,463,761 |
70.15% |
5,463,761 |
53.25% |
5,463,761 |
53.25% |
- |
- |
3³â |
| 5% ÀÌ»ó |
»ï¼ºÁõ±Ç(¶óÀÌÇÁÀÚ»ê¿î¿ë-PB) |
½Åʾ÷ÀÚ |
1,207,761 |
15.51% |
1,207,761 |
11.77% |
724,657 |
7.06% |
483,104 |
4.71% |
1°³¿ù |
| ÁÖ¿äÁÖÁÖ |
| 5% ÀÌ»ó ÁÖ¿äÁÖÁÖ ¼Ò°è |
1,207,761 |
15.51% |
1,207,761 |
11.77% |
724,657 |
7.06% |
483,104 |
4.71% |
1°³¿ù |
| 1% ÀÌ»ó |
¹Ì·¡¿¡¼ÂÁõ±Ç |
½Åʾ÷ÀÚ |
222,228 |
2.85% |
222,228 |
2.17% |
55,557 |
0.54% |
55,557 |
0.54% |
1°³¿ù |
| ÁÖ¿äÁÖÁÖ |
(ÁöºêÀÌ¿¡ÀÌÀÚ»ê¿î¿ë-»ê¾÷ÀºÇà) |
111,114 |
1.08% |
1³â |
| ¡¡ |
NHÅõÀÚÁõ±Ç |
½Åʾ÷ÀÚ |
111,110 |
1.43% |
111,110 |
1.08% |
27,778 |
0.27% |
27,777 |
0.27% |
1°³¿ù |
| ¡¡ |
(ÆÄÀιë·ùPreIPOÇ÷¯½º) |
55,555 |
0.54% |
1³â |
| ¡¡ |
¹Ì·¡¿¡¼ÂÁõ±Ç |
½Åʾ÷ÀÚ |
111,110 |
1.43% |
111,110 |
1.08% |
27,778 |
0.27% |
27,777 |
0.27% |
1°³¿ù |
| ¡¡ |
(¿¡ÀÌ¿øÀÚ»ê¿î¿ë-PB) |
55,555 |
0.54% |
1³â |
| ¡¡ |
ÇѾçÁõ±Ç¢ß |
Àü¹®ÅõÀÚÀÚ |
111,110 |
1.43% |
111,110 |
1.08% |
55,555 |
0.54% |
- |
- |
3°³¿ù |
| ¡¡ |
55,555 |
0.54% |
1³â |
| ¡¡ |
¿¡½ºÄÉÀÌÁõ±Ç¢ß |
Àü¹®ÅõÀÚÀÚ |
111,110 |
1.43% |
111,110 |
1.08% |
55,555 |
0.54% |
- |
- |
3°³¿ù |
| ¡¡ |
55,555 |
0.54% |
1³â |
| ¡¡ |
¾ÆÀ̺ñÄÉÀÌÅõÀÚÁõ±Ç¢ß |
Àü¹®ÅõÀÚÀÚ |
171,232 |
2.20% |
171,232 |
1.67% |
171,232 |
1.67% |
- |
- |
1°³¿ù |
| ¡¡ |
¿ì¸®»çÁÖÁ¶ÇÕ |
- |
175,235 |
2.25% |
175,235 |
1.71% |
61,405 |
0.60% |
- |
- |
2026.08.13 |
| ¡¡ |
(¹Ìµî±âÀÓ¿ø 3ÀÎ Á¦¿Ü) |
113,830 |
1.11% |
2029.12.16 |
| 1% ÀÌ»ó ÁÖ¿äÁÖÁÖ ¼Ò°è |
1,013,135 |
13.01% |
1,013,135 |
9.87% |
902,024 |
8.79% |
111,111 |
1.08% |
- |
| ¼Ò¾×ÁÖÁÖ |
±èOO |
ŸÀÎ |
102,000 |
1.31% |
102,000 |
0.99% |
- |
- |
102,000 |
0.99% |
- |
| ¹ÚOO |
ŸÀÎ |
845 |
0.01% |
845 |
0.01% |
- |
- |
845 |
0.01% |
- |
| ¹ÚOO |
ŸÀÎ |
725 |
0.01% |
725 |
0.01% |
- |
- |
725 |
0.01% |
- |
| ¿ÀOO |
ŸÀÎ |
605 |
0.01% |
605 |
0.01% |
- |
- |
605 |
0.01% |
- |
| ³²OO |
ŸÀÎ |
50 |
0.00% |
50 |
0.00% |
- |
- |
50 |
0.00% |
- |
| ¼Ò¾×ÁÖÁÖ ¼Ò°è |
104,225 |
1.34% |
104,225 |
1.02% |
- |
- |
104,225 |
1.02% |
- |
| °ø¸ðÀü ±âÁ¸ÁÖÁÖ ¼Ò°è |
7,788,882 |
100 |
7,788,882 |
75.91% |
7,090,442 |
69.10% |
698,440 |
6.81% |
- |
| °ø¸ðÁÖÁÖ |
IPO °ø¸ðÁÖÁÖ (ÀϹݰø¸ð) |
°ø¸ðÁÖÁÖ |
- |
- |
2,380,000 |
23.19% |
- |
- |
2,380,000 |
23.19% |
- |
| °ø¸ðÁÖÁÖ |
IPO °ø¸ðÁÖÁÖ (¿ì¸®»çÁÖÁ¶ÇÕ) |
°ø¸ðÁÖÁÖ |
- |
- |
20,000 |
0.19% |
20,000 |
0.19% |
- |
- |
1³â |
| °ø¸ðÁÖÁÖ¼Ò°è |
- |
- |
2,400,000 |
23.39% |
20,000 |
0.19% |
2,380,000 |
23.19% |
- |
| »óÀåÁÖ¼±ÀÎ |
¾ÆÀ̺ñÄÉÀÌÅõÀÚÁõ±Ç¢ß |
Àü¹®ÅõÀÚÀÚ |
- |
- |
72,000 |
0.70% |
72,000 |
0.70% |
- |
- |
3°³¿ù |
| Àǹ«ÀμöºÐ |
(»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ) |
| »óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ ¼Ò°è |
- |
- |
72,000 |
0.70% |
72,000 |
0.70% |
- |
- |
- |
| °ø¸ðÈÄ ÇÕ°è |
7,788,882 |
100 |
10,260,882 |
100 |
7,182,442 |
70.00% |
3,078,440 |
30.00% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
|
(´ÜÀ§ : õ¿ø) |
| ±¸ºÐ |
Á¦26±â |
Á¦25±â |
Á¦24±â |
Á¦23±â |
| (2026³â3¿ù¸») |
(2025³â12¿ù¸») |
(2024³â12¿ù¸») |
(2023³â12¿ù¸») |
| ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
| °¨»çÀÎ |
»ïµµÈ¸°è¹ýÀÎ |
»ïÈȸ°è¹ýÀÎ |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ |
½Å½Âȸ°è¹ýÀÎ |
| (°¨»çÀǰß) |
(°ËÅä) |
(ÀûÁ¤) |
À繫Á¦Ç¥ |
(ÀûÁ¤) |
| [À¯µ¿ÀÚ»ê] |
22,099,387 |
18,936,081 |
17,550,763 |
12,575,303 |
| ¤ý´çÁÂÀÚ»ê |
15,796,601 |
13,354,101 |
13,803,221 |
8,915,526 |
| ¤ýÀç°íÀÚ»ê |
6,302,786 |
5,581,980 |
3,747,542 |
3,659,777 |
| [ºñÀ¯µ¿ÀÚ»ê] |
8,114,940 |
8,352,937 |
8,877,780 |
6,376,400 |
| ¤ýÅõÀÚÀÚ»ê |
22,170 |
21,845 |
21,093 |
18,534 |
| ¤ýÀ¯ÇüÀÚ»ê |
7,166,581 |
7,372,073 |
7,236,914 |
5,616,247 |
| ¤ý¹«ÇüÀÚ»ê |
773,167 |
808,651 |
725,913 |
145,021 |
| ¤ý±âŸºñÀ¯µ¿ÀÚ»ê |
153,022 |
150,368 |
893,860 |
596,598 |
| ÀÚ»êÃѰè |
30,214,327 |
27,289,018 |
26,428,543 |
18,951,703 |
| [À¯µ¿ºÎä] |
16,451,327 |
13,585,106 |
20,629,990 |
10,271,326 |
| [ºñÀ¯µ¿ºÎä] |
1,898,745 |
1,917,128 |
1,525,242 |
2,139,585 |
| ºÎäÃѰè |
18,350,072 |
15,502,234 |
22,155,232 |
12,410,911 |
| [ÀÚº»±Ý] |
778,888 |
761,765 |
600,000 |
600,000 |
| [ÀÚº»À׿©±Ý] |
10,907,721 |
9,881,375 |
196,599 |
196,599 |
| [ÀÚº»Á¶Á¤] |
375,842 |
350,824 |
- |
- |
| [±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] |
-463,193 |
-478,498 |
-20,547 |
33,751 |
| [ÀÌÀÍÀ׿©±Ý] |
264,997 |
1,271,318 |
3,497,259 |
5,710,442 |
| ÀÚº»ÃѰè |
11,864,255 |
11,786,784 |
4,273,311 |
6,540,792 |
| Á¾¼Ó¡¤°ü°è¡¤°øµ¿±â¾÷ |
- |
- |
- |
- |
| ÅõÀÚÁÖ½ÄÀÇ Æò°¡¹æ¹ý |
| ¡¡ |
(2026.1.1.~ |
(2025.1.1.~ |
(2024.1.1.~ |
(2023.1.1.~ |
| 2026.3.31.) |
2025.12.31.) |
2024.12.31.) |
2023.12.31.) |
| ¸ÅÃâ¾× |
3,538,600 |
17,781,026 |
13,482,316 |
17,349,748 |
| ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-996,052 |
-1,758,542 |
-1,607,864 |
963,546 |
| ´ç±â¼ø¼Õ½Ç |
-1,006,321 |
-2,225,942 |
-2,213,182 |
673,124 |
| ±âº» ÁÖ´ç¼ø¼Õ½Ç(´ÜÀ§: ¿ø) |
-129 |
-362 |
-369 |
112 |
| Èñ¼® ÁÖ´ç¼ø¼Õ½Ç(´ÜÀ§: ¿ø) |
-129 |
-362 |
-369 |
112 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
|
¡¼ ¹ßÇàȸ»ç ¹× À¯»ç±â¾÷ 2025³â ¿Â±â ±âÁØ ¿ä¾à À繫 ÇöȲ ¡½ |
|
(´ÜÀ§ : ¹é¸¸¿ø) |
| ±¸ ºÐ |
¹ßÇàȸ»ç |
ÄÉÀÌÆ¼½ºÄ«À̶óÀÌÇÁ |
¿¤¾ÆÀÌÁöµðÆæ½º¾Ø |
ÀÎÅÚ¸®¾ÈÅ×Å©³î·ÎÁö½º |
| (ÄÉÀ̾ؿ¡½º¾ÆÀ̾ؾ¾) |
¿¡¾î·Î½ºÆäÀ̽º |
| ȸ°è±âÁØ |
K-IFRS º°µµ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
| [À¯µ¿ÀÚ»ê] |
18,936 |
426,394 |
5,622,223 |
276,819 |
| [ºñÀ¯µ¿ÀÚ»ê] |
8,353 |
549,935 |
2,442,550 |
219,640 |
| ÀÚ»êÃѰè |
27,289 |
976,329 |
8,064,773 |
496,458 |
| [À¯µ¿ºÎä] |
13,585 |
252,286 |
6,215,511 |
147,623 |
| [ºñÀ¯µ¿ºÎä] |
1,917 |
160,794 |
373,155 |
82,563 |
| ºÎäÃѰè |
15,502 |
413,080 |
6,588,665 |
230,186 |
| [ÀÚº»±Ý] |
762 |
119,555 |
110,000 |
5,367 |
| ÀÚº»ÃѰè |
11,787 |
563,249 |
1,476,108 |
266,272 |
| ¸ÅÃâ¾× |
17,781 |
984,216 |
4,306,936 |
4,306,936 |
| ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-1,759 |
22,980 |
319,442 |
319,442 |
| ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-2,226 |
6,937 |
237,480 |
237,480 |
|
|
|
|
|
| IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
¡Ø (À¯°¡) : À¯°¡Áõ±Ç½ÃÀå(°Å·¡¼Ò)
ÄÉÀ̾ؿ¡½º¾ÆÀ̾ؾ¾ IPO°ø¸ð, ÄÉÀ̾ؿ¡½º¾ÆÀ̾ؾ¾ °ø¸ðÀÏÁ¤,»óÀ忹ºñ½É»ç,½Å±Ô»óÀå,IPO,ÄÉÀ̾ؿ¡½º¾ÆÀ̾ؾ¾ °ø¸ðû¾àÀÏÁ¤, ÄÉÀ̾ؿ¡½º¾ÆÀ̾ؾ¾Ã»±¸,ÄÉÀ̾ؿ¡½º¾ÆÀ̾ؾ¾ ½ÂÀÎ,»óÀ忹½É,±â¾÷IRÀÏÁ¤,¼ö¿ä¿¹ÃøÀÏÁ¤,¼ö¿ä¿¹Ãø°á°ú,ÄÉÀ̾ؿ¡½º¾ÆÀ̾ؾ¾»óÀå, ÄÉÀ̾ؿ¡½º¾ÆÀ̾ؾ¾ °ø¸ðÁÖû¾àÀÏÁ¤, ÄÉÀ̾ؿ¡½º¾ÆÀ̾ؾ¾ °ø¸ð,ÄÉÀ̾ؿ¡½º¾ÆÀ̾ؾ¾Áֽļö,°ø¸ðºÐ¼®,±â¾÷°ø°³
|
|
|